XML 92 R78.htm IDEA: XBRL DOCUMENT v3.22.1
Corporate Indebtedness - Junior Subordinated Deferrable Interest Debentures and Principal Maturities (Details)
1 Months Ended 3 Months Ended
Jun. 30, 2005
USD ($)
Mar. 31, 2022
USD ($)
quarter
Principal Repayments and Joint Venture Debt    
Remaining 2022   $ 1,207,223,000
2023   56,640,000
2024   538,077,000
2025   100,873,000
2026   500,904,000
Thereafter   1,730,332,000
Total principal repayments   $ 4,134,049,000
Trust Preferred Securities    
Debt Instrument [Line Items]    
Proceeds from issuance of debt $ 100,000,000  
LIBOR | Trust Preferred Securities    
Debt Instrument [Line Items]    
Interest rate added to base rate (as a percent)   1.25%
Interest payment deferment, number of consecutive quarters | quarter   8
Joint venture    
Principal Repayments and Joint Venture Debt    
Remaining 2022   $ 422,442,000
2023   750,696,000
2024   626,671,000
2025   1,431,734,000
2026   107,230,000
Thereafter   2,435,913,000
Total principal repayments   5,774,686,000
Joint venture | Trust Preferred Securities    
Principal Repayments and Joint Venture Debt    
Remaining 2022   0
2023   0
2024   0
2025   0
2026   0
Thereafter   100,000,000
Total principal repayments   100,000,000
Joint venture | Mortgages and other loans payable    
Scheduled Amortization    
Remaining 2022   5,962,000
2023   6,640,000
2024   5,328,000
2025   873,000
2026   904,000
Thereafter   75,000
Total amortization of debt   19,782,000
Principal Repayments and Joint Venture Debt    
Remaining 2022   401,261,000
2023   50,000,000
2024   332,749,000
2025   0
2026   0
Thereafter   580,257,000
Total principal repayments   1,364,267,000
Joint venture | Revolving Credit Facility    
Principal Repayments and Joint Venture Debt    
Remaining 2022   0
2023   0
2024   0
2025   0
2026   500,000,000
Thereafter   0
Total principal repayments   500,000,000
Joint venture | Unsecured Term Loans    
Principal Repayments and Joint Venture Debt    
Remaining 2022   0
2023   0
2024   200,000,000
2025   0
2026   0
Thereafter   1,050,000,000
Total principal repayments   1,250,000,000
Joint venture | Senior Unsecured Notes    
Principal Repayments and Joint Venture Debt    
Remaining 2022   800,000,000
2023   0
2024   0
2025   100,000,000
2026   0
Thereafter   0
Total principal repayments   $ 900,000,000