XML 86 R72.htm IDEA: XBRL DOCUMENT v3.22.1
Investments in Unconsolidated Joint Ventures - Mortgages and Other Loans Payable (Details)
3 Months Ended
Mar. 31, 2022
USD ($)
mortgage
extension
partner
Dec. 31, 2021
USD ($)
Debt Instrument [Line Items]    
Total fixed rate debt $ 1,070,571,000 $ 1,073,409,000
Total floating rate debt 313,478,000 361,051,000
Total fixed rate and floating rate debt 1,384,049,000 1,434,460,000
Joint venture    
Debt Instrument [Line Items]    
Total fixed rate debt 8,210,815,000 8,216,666,000
Total floating rate debt 3,029,011,000 2,999,726,000
Total fixed rate and floating rate debt 11,239,826,000 11,216,392,000
Deferred financing costs, net (121,491,000) (130,516,000)
Total joint venture mortgages and other loans payable, net $ 11,118,335,000 11,085,876,000
Joint venture | 717 Fifth Avenue    
Debt Instrument [Line Items]    
Economic Interest 10.92%  
Joint venture | 717 Fifth Avenue | Mortgage loan    
Debt Instrument [Line Items]    
Interest rate, fixed rate debt (as a percent) 4.45%  
Total fixed rate debt $ 300,000,000 300,000,000
Joint venture | 717 Fifth Avenue | Mezzanine loans    
Debt Instrument [Line Items]    
Interest rate, fixed rate debt (as a percent) 5.50%  
Total fixed rate debt $ 355,328,000 355,328,000
Joint venture | 650 Fifth Avenue    
Debt Instrument [Line Items]    
Economic Interest 50.00%  
Joint venture | 650 Fifth Avenue | Mortgage loan    
Debt Instrument [Line Items]    
Interest rate, fixed rate debt (as a percent) 4.46%  
Total fixed rate debt $ 210,000,000 210,000,000
Joint venture | 650 Fifth Avenue | Mezzanine loans    
Debt Instrument [Line Items]    
Interest rate, fixed rate debt (as a percent) 5.45%  
Total fixed rate debt $ 65,000,000 65,000,000
Joint venture | 21 East 66th Street    
Debt Instrument [Line Items]    
Economic Interest 32.28%  
Interest rate, fixed rate debt (as a percent) 3.60%  
Interest rate, floating rate debt (as a percent) 2.75%  
Total fixed rate debt $ 12,000,000 12,000,000
Total floating rate debt $ 620,000 632,000
Joint venture | 919 Third Avenue    
Debt Instrument [Line Items]    
Economic Interest 51.00%  
Interest rate, fixed rate debt (as a percent) 5.12%  
Total fixed rate debt $ 500,000,000 500,000,000
Joint venture | 1515 Broadway    
Debt Instrument [Line Items]    
Economic Interest 56.87%  
Interest rate, fixed rate debt (as a percent) 3.93%  
Total fixed rate debt $ 796,929,000 801,845,000
Joint venture | 11 Madison Avenue    
Debt Instrument [Line Items]    
Economic Interest 60.00%  
Interest rate, fixed rate debt (as a percent) 3.84%  
Total fixed rate debt $ 1,400,000,000 1,400,000,000
Joint venture | 800 Third Avenue    
Debt Instrument [Line Items]    
Economic Interest 60.52%  
Interest rate, fixed rate debt (as a percent) 3.37%  
Total fixed rate debt $ 177,000,000 177,000,000
Joint venture | Worldwide Plaza    
Debt Instrument [Line Items]    
Economic Interest 24.95%  
Interest rate, fixed rate debt (as a percent) 3.98%  
Total fixed rate debt $ 1,200,000,000 1,200,000,000
Joint venture | One Vanderbilt Avenue    
Debt Instrument [Line Items]    
Economic Interest 71.01%  
Interest rate, fixed rate debt (as a percent) 2.95%  
Total fixed rate debt $ 3,000,000,000 3,000,000,000
Joint venture | Stonehenge Properties    
Debt Instrument [Line Items]    
Interest rate, fixed rate debt (as a percent) 3.50%  
Total fixed rate debt $ 194,558,000 195,493,000
Joint venture | 1552-1560 Broadway    
Debt Instrument [Line Items]    
Economic Interest 50.00%  
Interest rate, floating rate debt (as a percent) 2.65%  
Total floating rate debt $ 193,132,000 193,132,000
Joint venture | 280 Park Avenue    
Debt Instrument [Line Items]    
Economic Interest 50.00%  
Interest rate, floating rate debt (as a percent) 1.73%  
Total floating rate debt $ 1,200,000,000 1,200,000,000
Joint venture | 121 Greene Street    
Debt Instrument [Line Items]    
Economic Interest 50.00%  
Interest rate, floating rate debt (as a percent) 2.00%  
Total floating rate debt $ 13,056,000 13,228,000
Joint venture | 2 Herald Square    
Debt Instrument [Line Items]    
Economic Interest 51.00%  
Interest rate, floating rate debt (as a percent) 1.95%  
Total floating rate debt $ 199,664,000 200,989,000
Joint venture | 11 West 34th Street    
Debt Instrument [Line Items]    
Economic Interest 30.00%  
Interest rate, floating rate debt (as a percent) 1.45%  
Total floating rate debt $ 23,000,000 23,000,000
Joint venture | 220 East 42nd Street    
Debt Instrument [Line Items]    
Economic Interest 51.00%  
Interest rate, floating rate debt (as a percent) 2.75%  
Total floating rate debt $ 510,000,000 510,000,000
Joint venture | 115 Spring Street    
Debt Instrument [Line Items]    
Economic Interest 51.00%  
Interest rate, floating rate debt (as a percent) 3.40%  
Total floating rate debt $ 65,550,000 65,550,000
Joint venture | 100 Park Avenue    
Debt Instrument [Line Items]    
Economic Interest 49.90%  
Interest rate, floating rate debt (as a percent) 2.25%  
Total floating rate debt $ 360,000,000 360,000,000
Joint venture | 15 Beekman    
Debt Instrument [Line Items]    
Economic Interest 20.00%  
Interest rate, floating rate debt (as a percent) 1.50%  
Total floating rate debt $ 50,805,000 43,566,000
Joint venture | 15 Beekman | Construction Loans    
Debt Instrument [Line Items]    
Maximum facility capacity $ 125,000,000  
Joint venture | 10 East 53rd Street    
Debt Instrument [Line Items]    
Economic Interest 55.00%  
Interest rate, floating rate debt (as a percent) 1.35%  
Total floating rate debt $ 220,000,000 220,000,000
Joint venture | One Madison Avenue    
Debt Instrument [Line Items]    
Economic Interest 25.50%  
Interest rate, floating rate debt (as a percent) 3.35%  
Total floating rate debt $ 193,184,000 $ 169,629,000
Joint venture | One Madison Avenue | Construction Loans    
Debt Instrument [Line Items]    
Maximum facility capacity $ 1,250,000,000  
Term (in Years) 5 years  
Number of extension options | extension 1  
Period of extension options 1 year  
Secured Debt, Initial Maturity April 2028 | Joint venture | Stonehenge Properties    
Debt Instrument [Line Items]    
Total fixed rate debt $ 131,600,000  
Number of mortgages | partner 3  
Secured Debt, Initial Maturity July 2029 | Joint venture | Stonehenge Properties    
Debt Instrument [Line Items]    
Total fixed rate debt $ 63,000,000  
Number of mortgages | mortgage 2