XML 83 R69.htm IDEA: XBRL DOCUMENT v3.22.1
Debt and Preferred Equity Investments - Debt Investment (Details) - USD ($)
3 Months Ended
Mar. 31, 2022
Dec. 31, 2021
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]    
Aggregate weighted average current yield (as a percent) 6.65%  
Debt Investments Held [Abstract]    
Carrying Value $ 1,107,870,000 $ 1,088,723,000
Carrying Value 1,107,870,000 1,088,723,000
Mezzanine Loan Due June 2024    
Debt Investments Held [Abstract]    
Amount participated out 12,000,000  
Loan interest income 0  
Mezzanine Loan Due March 2022    
Debt Investments Held [Abstract]    
Amount participated out 400,000  
Debt Investments in Mortgage Loans    
Debt Investments Held [Abstract]    
Future Funding Obligations 60,212,000  
Senior Financing 4,700,427,000  
Allowance for loan loss (6,630,000) (6,630,000)
Carrying Value 825,927,000 815,717,000
Total fixed rate    
Debt Investments Held [Abstract]    
Future Funding Obligations 0  
Senior Financing 2,937,108,000  
Carrying Value 530,429,000 527,377,000
Total fixed rate | Mezzanine Loan Due August 2022    
Debt Investments Held [Abstract]    
Future Funding Obligations 0  
Senior Financing 280,000,000  
Carrying Value 44,182,000 43,521,000
Total fixed rate | Mortgage Loan Due April 2023    
Debt Investments Held [Abstract]    
Future Funding Obligations 0  
Senior Financing 0  
Carrying Value 73,000,000 73,000,000
Total fixed rate | Mezzanine Loan Due June 2023    
Debt Investments Held [Abstract]    
Future Funding Obligations 0  
Senior Financing 382,473,000  
Carrying Value 225,367,000 225,367,000
Total fixed rate | Mezzanine Loan Due June 2023, 2    
Debt Investments Held [Abstract]    
Future Funding Obligations 0  
Senior Financing 276,885,000  
Carrying Value 69,264,000 66,873,000
Total fixed rate | Mezzanine Loan Due June 2024    
Debt Investments Held [Abstract]    
Future Funding Obligations 0  
Senior Financing 105,000,000  
Carrying Value 13,366,000 13,366,000
Total fixed rate | Mezzanine Loan, with an Initial Maturity Date of January 2025    
Debt Investments Held [Abstract]    
Future Funding Obligations 0  
Senior Financing 95,000,000  
Carrying Value 30,000,000 30,000,000
Total fixed rate | Mezzanine Loan with an Initial Maturity Date of June 2027    
Debt Investments Held [Abstract]    
Future Funding Obligations 0  
Senior Financing 1,712,750,000  
Carrying Value 55,250,000 55,250,000
Total fixed rate | Mezzanine Loan With Initial Maturity Date of December 2029    
Debt Investments Held [Abstract]    
Future Funding Obligations 0  
Senior Financing 85,000,000  
Carrying Value 20,000,000 20,000,000
Total floating rate    
Debt Investments Held [Abstract]    
Future Funding Obligations 60,212,000  
Senior Financing 1,763,319,000  
Carrying Value 302,128,000 294,970,000
Total floating rate | Mezzanine Loan Due April 2022    
Debt Investments Held [Abstract]    
Future Funding Obligations 0  
Senior Financing 275,000,000  
Carrying Value 49,999,000 49,998,000
Total floating rate | Mezzanine Loan Due July 2022    
Debt Investments Held [Abstract]    
Future Funding Obligations 4,624,000  
Senior Financing 181,536,000  
Carrying Value 37,824,000 37,511,000
Total floating rate | Mezzanine Loan Due March 2022    
Debt Investments Held [Abstract]    
Future Funding Obligations 0  
Senior Financing 1,115,000,000  
Carrying Value 135,157,000 133,735,000
Total floating rate | Mortgage/Mezzanine Loan Due May 2022    
Debt Investments Held [Abstract]    
Future Funding Obligations 3,761,000  
Senior Financing 54,000,000  
Carrying Value 8,238,000 8,050,000
Total floating rate | Mezzanine Loan Due December 2022    
Debt Investments Held [Abstract]    
Future Funding Obligations 18,142,000  
Senior Financing 0  
Carrying Value 40,161,000 34,874,000
Total floating rate | Mezzanine Loan Due May 2023    
Debt Investments Held [Abstract]    
Future Funding Obligations 33,685,000  
Senior Financing 137,783,000  
Carrying Value $ 30,749,000 $ 30,802,000