XML 79 R65.htm IDEA: XBRL DOCUMENT v3.22.1
Debt and Preferred Equity Investments - Debt and Preferred Equity Investments (Details) - USD ($)
$ in Thousands
Mar. 31, 2022
Dec. 31, 2021
Debt Instrument [Line Items]    
Carrying Value $ 1,107,870 $ 1,088,723
Senior Financing 6,663,176  
Total floating rate    
Debt Instrument [Line Items]    
Carrying Value 302,128  
Face Value 302,903  
Total fixed rate    
Debt Instrument [Line Items]    
Carrying Value 805,742  
Face Value 815,268  
Senior Mortgage Debt    
Debt Instrument [Line Items]    
Carrying Value 99,088  
Senior Financing $ 0  
Weighted Average Yield at End of Period 4.25%  
Senior Mortgage Debt | Total floating rate    
Debt Instrument [Line Items]    
Carrying Value $ 26,088  
Face Value 26,233  
Senior Mortgage Debt | Total fixed rate    
Debt Instrument [Line Items]    
Carrying Value 73,000  
Face Value 73,000  
Mezzanine Debt    
Debt Instrument [Line Items]    
Carrying Value 726,839  
Senior Financing $ 4,700,426  
Weighted Average Yield at End of Period 6.98%  
Mezzanine Debt | Total floating rate    
Debt Instrument [Line Items]    
Carrying Value $ 276,040  
Face Value 276,670  
Mezzanine Debt | Total fixed rate    
Debt Instrument [Line Items]    
Carrying Value 450,799  
Face Value 459,865  
Preferred Equity    
Debt Instrument [Line Items]    
Carrying Value 281,943  
Senior Financing $ 1,962,750  
Weighted Average Yield at End of Period 9.64%  
Preferred Equity | Total floating rate    
Debt Instrument [Line Items]    
Carrying Value $ 0  
Face Value 0  
Preferred Equity | Total fixed rate    
Debt Instrument [Line Items]    
Carrying Value 281,943  
Face Value $ 282,403  
Minimum | Senior Mortgage Debt | Total fixed rate    
Debt Instrument [Line Items]    
Interest rate 3.00%  
Minimum | Mezzanine Debt | Total fixed rate    
Debt Instrument [Line Items]    
Interest rate 2.90%  
Minimum | Preferred Equity | Total fixed rate    
Debt Instrument [Line Items]    
Interest rate 6.50%  
Maximum | Mezzanine Debt | Total fixed rate    
Debt Instrument [Line Items]    
Interest rate 14.30%  
Maximum | Preferred Equity | Total fixed rate    
Debt Instrument [Line Items]    
Interest rate 11.00%  
LIBOR | Minimum | Senior Mortgage Debt | Total floating rate    
Debt Instrument [Line Items]    
Basis spread on variable rate 3.50%  
LIBOR | Minimum | Mezzanine Debt | Total floating rate    
Debt Instrument [Line Items]    
Basis spread on variable rate 4.95%  
LIBOR | Maximum | Mezzanine Debt | Total floating rate    
Debt Instrument [Line Items]    
Basis spread on variable rate 12.57%