XML 100 R80.htm IDEA: XBRL DOCUMENT v3.22.0.1
Debt and Preferred Equity Investments - Debt Investments (Details) - USD ($)
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]    
Mortgage loans on real estate, interest rate 6.52%  
Debt Investments Held [Abstract]    
Carrying value $ 1,088,723,000 $ 1,076,542,000
Carrying value 1,088,723,000 1,076,542,000
Mezzanine Loan Due June 2023    
Debt Investments Held [Abstract]    
Loan interest income 0  
Mezzanine Loan Due June 2024    
Debt Investments Held [Abstract]    
Loan interest income 0  
Amount participated out 12,000,000  
Mezzanine Loan Due March 2022    
Debt Investments Held [Abstract]    
Amount participated out 400,000  
Debt investment    
Debt Investments Held [Abstract]    
Future Funding Obligations 75,640,000  
Senior Financing 4,664,200,000  
Allowance for loan loss (6,630,000) (13,213,000)
Carrying value 815,717,000 816,756,000
Total fixed rate    
Debt Investments Held [Abstract]    
Future Funding Obligations 0  
Senior Financing 2,929,431,000  
Carrying value 527,377,000 477,509,000
Total fixed rate | Mezzanine Loan Due August 2022    
Debt Investments Held [Abstract]    
Future Funding Obligations 0  
Senior Financing 280,000,000  
Carrying value 43,521,000 41,057,000
Total fixed rate | Mortgage Loan, Due April 2023    
Debt Investments Held [Abstract]    
Future Funding Obligations 0  
Senior Financing 0  
Carrying value 73,000,000 0
Total fixed rate | Mezzanine Loan Due June 2023    
Debt Investments Held [Abstract]    
Future Funding Obligations 0  
Senior Financing 376,705,000  
Carrying value 225,367,000 225,204,000
Total fixed rate | Mezzanine Loan Due June 2023, 2    
Debt Investments Held [Abstract]    
Future Funding Obligations 0  
Senior Financing 274,976,000  
Carrying value 66,873,000 0
Total fixed rate | Mezzanine Loan Due June 2024    
Debt Investments Held [Abstract]    
Future Funding Obligations 0  
Senior Financing 105,000,000  
Carrying value 13,366,000 13,366,000
Total fixed rate | Mezzanine Loan, with an Initial Maturity Date of January 2025    
Debt Investments Held [Abstract]    
Future Funding Obligations 0  
Senior Financing 95,000,000  
Carrying value 30,000,000 30,000,000
Total fixed rate | Mezzanine Loan with an Initial Maturity Date of June 2027    
Debt Investments Held [Abstract]    
Future Funding Obligations 0  
Senior Financing 1,712,750,000  
Carrying value 55,250,000 55,250,000
Total fixed rate | Mezzanine Loan With Initial Maturity Date of December 2029    
Debt Investments Held [Abstract]    
Future Funding Obligations 0  
Senior Financing 85,000,000  
Carrying value 20,000,000 20,000,000
Total fixed rate | Junior Mortgage Paid Off    
Debt Investments Held [Abstract]    
Future Funding Obligations 0  
Senior Financing 0  
Carrying value 0 32,888,000
Total fixed rate | Mezzanine Loan Paid Off    
Debt Investments Held [Abstract]    
Future Funding Obligations 0  
Senior Financing 0  
Carrying value 0 3,500,000
Total fixed rate | Mortgage/Mezzanine Loan Due October 2021    
Debt Investments Held [Abstract]    
Future Funding Obligations 0  
Senior Financing 0  
Carrying value 0 56,244,000
Total floating rate    
Debt Investments Held [Abstract]    
Future Funding Obligations 75,640,000  
Senior Financing 1,734,769,000  
Carrying value 294,970,000 352,460,000
Total floating rate | Mezzanine Loan Due April 2022    
Debt Investments Held [Abstract]    
Future Funding Obligations 0  
Senior Financing 275,000,000  
Carrying value 49,998,000 49,956,000
Total floating rate | Mezzanine Loan Due July 2021, 2    
Debt Investments Held [Abstract]    
Future Funding Obligations 4,933,000  
Senior Financing 180,415,000  
Carrying value 37,511,000 35,318,000
Total floating rate | Mezzanine Loan Due March 2022    
Debt Investments Held [Abstract]    
Future Funding Obligations 0  
Senior Financing 1,115,000,000  
Carrying value 133,735,000 127,915,000
Total floating rate | Mortgage/Mezzanine Loan Due May 2022    
Debt Investments Held [Abstract]    
Future Funding Obligations 3,932,000  
Senior Financing 54,000,000  
Carrying value 8,050,000 6,858,000
Total floating rate | Mezzanine Loan Due December 2022    
Debt Investments Held [Abstract]    
Future Funding Obligations 23,360,000  
Senior Financing 0  
Carrying value 34,874,000 14,011,000
Total floating rate | Mezzanine Loan Due May 2023    
Debt Investments Held [Abstract]    
Future Funding Obligations 43,415,000  
Senior Financing 110,354,000  
Carrying value 30,802,000 19,889,000
Total floating rate | Junior Mortgage Participation/Mezzanine Loan Due July 2021    
Debt Investments Held [Abstract]    
Future Funding Obligations 0  
Senior Financing 0  
Carrying value 0 15,733,000
Total floating rate | Mezzanine Loan Due July 2021    
Debt Investments Held [Abstract]    
Future Funding Obligations 0  
Senior Financing 0  
Carrying value 0 29,106,000
Total floating rate | Mortgage Loan Paid Off    
Debt Investments Held [Abstract]    
Future Funding Obligations 0  
Senior Financing 0  
Carrying value $ 0 $ 53,674,000