XML 97 R77.htm IDEA: XBRL DOCUMENT v3.22.0.1
Debt and Preferred Equity Investments - Debt and Preferred Equity Investments (Details) - USD ($)
$ in Thousands
Dec. 31, 2021
Dec. 31, 2020
Debt Instrument [Line Items]    
Carrying value $ 1,088,723 $ 1,076,542
Senior Financing 6,626,950  
Senior Mortgage Debt    
Debt Instrument [Line Items]    
Carrying value 95,646  
Senior Financing 0  
Mezzanine Debt    
Debt Instrument [Line Items]    
Carrying value 720,071  
Senior Financing 4,664,200  
Preferred Equity    
Debt Instrument [Line Items]    
Carrying value 273,006  
Senior Financing 1,962,750  
Total floating rate    
Debt Instrument [Line Items]    
Carrying value 294,970  
Face Value 296,115  
Total floating rate | Senior Mortgage Debt    
Debt Instrument [Line Items]    
Carrying value 22,646  
Face Value 22,841  
Total floating rate | Mezzanine Debt    
Debt Instrument [Line Items]    
Carrying value 272,324  
Face Value 273,274  
Total floating rate | Preferred Equity    
Debt Instrument [Line Items]    
Carrying value 0  
Face Value $ 0  
Total floating rate | LIBOR | Minimum | Senior Mortgage Debt    
Debt Instrument [Line Items]    
Basis spread on variable rate 3.50%  
Total floating rate | LIBOR | Minimum | Mezzanine Debt    
Debt Instrument [Line Items]    
Basis spread on variable rate 5.00%  
Total floating rate | LIBOR | Maximum | Senior Mortgage Debt    
Debt Instrument [Line Items]    
Basis spread on variable rate 3.50%  
Total floating rate | LIBOR | Maximum | Mezzanine Debt    
Debt Instrument [Line Items]    
Basis spread on variable rate 12.57%  
Total fixed rate    
Debt Instrument [Line Items]    
Carrying value $ 793,753  
Face Value 804,295  
Total fixed rate | Senior Mortgage Debt    
Debt Instrument [Line Items]    
Carrying value 73,000  
Face Value $ 73,000  
Interest rate 3.00%  
Total fixed rate | Mezzanine Debt    
Debt Instrument [Line Items]    
Carrying value $ 447,747  
Face Value 457,474  
Total fixed rate | Preferred Equity    
Debt Instrument [Line Items]    
Carrying value 273,006  
Face Value $ 273,821  
Total fixed rate | Minimum | Mezzanine Debt    
Debt Instrument [Line Items]    
Interest rate 2.90%  
Total fixed rate | Minimum | Preferred Equity    
Debt Instrument [Line Items]    
Interest rate 6.50%  
Total fixed rate | Maximum | Mezzanine Debt    
Debt Instrument [Line Items]    
Interest rate 14.30%  
Total fixed rate | Maximum | Preferred Equity    
Debt Instrument [Line Items]    
Interest rate 11.00%