XML 81 R61.htm IDEA: XBRL DOCUMENT v3.22.0.1
Lease Income (Tables)
12 Months Ended
Dec. 31, 2021
Leases [Abstract]  
Lessor, Operating Lease, Payments to be Received, Maturity
Future minimum rents to be received over the next five years and thereafter for operating leases in effect at December 31, 2021 are as follows (in thousands):
2022$532,046 
2023485,299 
2024443,632 
2025415,241 
2026374,661 
Thereafter1,655,647 
$3,906,526 
Operating Lease, Lease Income
The components of lease income from operating leases during the years ended December 31, 2021 and 2020 were as follows (in thousands):
Twelve Months Ended December 31,
20212020
Fixed lease payments$600,474 $702,482 
Variable lease payments73,542 96,040 
Total lease payments$674,016 $798,522 
Amortization of acquired above and below-market leases4,160 5,901 
Total rental revenue$678,176 $804,423 
(1)Amounts include $229.2 million and $237.9 million of sublease income for the years ended December 31, 2021 and 2020, respectively.
Schedule Of Sales Type Leases
The table below summarizes our investment in sales-type leases as of December 31, 2021:
PropertyYear of Current Expiration
Year of Final Expiration (1)
15 Beekman (2)
20892089
(1)Reflects exercise of all available renewal options.
(2)In August 2020, the Company formed a joint venture, which then entered into a long-term sublease with the Company for the building at 15 Beekman. See Note 6, "Investments in Unconsolidated Joint Ventures."
Sales-type Lease, Lease Income
The components of lease income from sales-type leases during the years ended December 31, 2021 and 2020 were as follows (in thousands):
Twelve Months Ended December 31,
20212020
Loss recognized at commencement, net (1)
$ $(6,237)
Interest income (2)
4,422 1,817 
Total gain (loss) recognized on sales-type leases$4,422 $(4,420)
(1)These amounts are included in Gain on sale of real estate, net and Depreciable real estate reserves and impairments in our consolidated statements of operations.
(2)These amounts are included in Other income in our consolidated statements of operations.
Sales-type and Direct Financing Leases, Lease Receivable, Maturity
Future minimum lease payments to be received over the next five years and thereafter for our sales-type leases with initial terms in excess of one year as of December 31, 2021 are as follows (in thousands):
Sales-type leases
2022$3,087 
20233,133 
20243,180 
20253,228 
20263,276 
Thereafter203,494 
Total minimum lease payments$219,398 
Amount representing interest(116,376)
Investment in sales-type leases (1)
$103,022 
(1)This amount is included in Other assets in our consolidated balance sheets.