XML 86 R71.htm IDEA: XBRL DOCUMENT v3.21.2
Investments in Unconsolidated Joint Ventures - Mortgages and Other Loans Payable (Details)
1 Months Ended 9 Months Ended
Oct. 31, 2021
Sep. 30, 2021
USD ($)
mortgage
partner
Sep. 30, 2021
USD ($)
mortgage
partner
extension
Dec. 31, 2020
USD ($)
Debt Instrument [Line Items]        
Total fixed rate debt   $ 1,076,153,000 $ 1,076,153,000 $ 1,083,683,000
Total floating rate debt   $ 352,581,000 352,581,000 917,677,000
1552 Broadway | Subsequent Event        
Debt Instrument [Line Items]        
Period of extension options 1 year      
280 Park Avenue        
Debt Instrument [Line Items]        
Period of extension options   1 year    
220 East 42nd Street        
Debt Instrument [Line Items]        
Total floating rate debt   $ 0 0 510,000,000
Joint venture        
Debt Instrument [Line Items]        
Total fixed rate debt   8,221,640,000 8,221,640,000 5,604,858,000
Total floating rate debt   2,940,796,000 2,940,796,000 4,257,792,000
Total fixed rate and floating rate debt   11,162,436,000 11,162,436,000 9,862,650,000
Deferred financing costs, net   (139,427,000) (139,427,000) (113,446,000)
Total joint venture mortgages and other loans payable, net   $ 11,023,009,000 $ 11,023,009,000 9,749,204,000
Joint venture | 717 Fifth Avenue        
Debt Instrument [Line Items]        
Economic Interest (as a percent)   10.92% 10.92%  
Joint venture | 717 Fifth Avenue | Mortgage loan        
Debt Instrument [Line Items]        
Interest rate, fixed rate debt (as a percent)   4.45% 4.45%  
Total fixed rate debt   $ 300,000,000 $ 300,000,000 300,000,000
Joint venture | 717 Fifth Avenue | Mezzanine loans        
Debt Instrument [Line Items]        
Interest rate, fixed rate debt (as a percent)   5.50% 5.50%  
Total fixed rate debt   $ 355,328,000 $ 355,328,000 355,328,000
Joint venture | 650 Fifth Avenue        
Debt Instrument [Line Items]        
Economic Interest (as a percent)   50.00% 50.00%  
Joint venture | 650 Fifth Avenue | Mortgage loan        
Debt Instrument [Line Items]        
Interest rate, fixed rate debt (as a percent)   4.46% 4.46%  
Total fixed rate debt   $ 210,000,000 $ 210,000,000 210,000,000
Joint venture | 650 Fifth Avenue | Mezzanine loans        
Debt Instrument [Line Items]        
Interest rate, fixed rate debt (as a percent)   5.45% 5.45%  
Total fixed rate debt   $ 65,000,000 $ 65,000,000 65,000,000
Joint venture | 21 East 66th Street        
Debt Instrument [Line Items]        
Economic Interest (as a percent)   32.28% 32.28%  
Interest rate, fixed rate debt (as a percent)   3.60% 3.60%  
Interest rate, floating rate debt (as a percent)   2.75% 2.75%  
Total fixed rate debt   $ 12,000,000 $ 12,000,000 12,000,000
Total floating rate debt   $ 643,000 $ 643,000 677,000
Joint venture | 919 Third Avenue        
Debt Instrument [Line Items]        
Economic Interest (as a percent)   51.00% 51.00%  
Interest rate, fixed rate debt (as a percent)   5.12% 5.12%  
Total fixed rate debt   $ 500,000,000 $ 500,000,000 500,000,000
Joint venture | 1515 Broadway        
Debt Instrument [Line Items]        
Economic Interest (as a percent)   56.87% 56.87%  
Interest rate, fixed rate debt (as a percent)   3.93% 3.93%  
Total fixed rate debt   $ 806,627,000 $ 806,627,000 820,607,000
Joint venture | 11 Madison Avenue        
Debt Instrument [Line Items]        
Economic Interest (as a percent)   60.00% 60.00%  
Interest rate, fixed rate debt (as a percent)   3.84% 3.84%  
Total fixed rate debt   $ 1,400,000,000 $ 1,400,000,000 1,400,000,000
Joint venture | 800 Third Avenue        
Debt Instrument [Line Items]        
Economic Interest (as a percent)   60.52% 60.52%  
Interest rate, fixed rate debt (as a percent)   3.37% 3.37%  
Total fixed rate debt   $ 177,000,000 $ 177,000,000 177,000,000
Joint venture | Worldwide Plaza        
Debt Instrument [Line Items]        
Economic Interest (as a percent)   24.95% 24.95%  
Interest rate, fixed rate debt (as a percent)   3.98% 3.98%  
Total fixed rate debt   $ 1,200,000,000 $ 1,200,000,000 1,200,000,000
Joint venture | One Vanderbilt        
Debt Instrument [Line Items]        
Economic Interest (as a percent)   71.01% 71.01%  
Interest rate, fixed rate debt (as a percent)   2.95% 2.95%  
Total fixed rate debt   $ 3,000,000,000 $ 3,000,000,000 0
Total floating rate debt   $ 0 $ 0 1,210,329,000
Joint venture | Stonehenge Portfolio        
Debt Instrument [Line Items]        
Interest rate, fixed rate debt (as a percent)   3.50% 3.50%  
Total fixed rate debt   $ 195,685,000 $ 195,685,000 195,899,000
Joint venture | East 400 Street 57        
Debt Instrument [Line Items]        
Interest rate, fixed rate debt (as a percent)    
Total fixed rate debt   $ 0 $ 0 97,024,000
Joint venture | 885 Third Avenue        
Debt Instrument [Line Items]        
Interest rate, fixed rate debt (as a percent)    
Total fixed rate debt   $ 0 $ 0 272,000,000
Joint venture | 1552 Broadway        
Debt Instrument [Line Items]        
Economic Interest (as a percent)   50.00% 50.00%  
Interest rate, floating rate debt (as a percent)   2.65% 2.65%  
Total floating rate debt   $ 195,000,000 $ 195,000,000 195,000,000
Joint venture | 2 Herald Square        
Debt Instrument [Line Items]        
Economic Interest (as a percent)   51.00% 51.00%  
Interest rate, floating rate debt (as a percent)   1.45% 1.45%  
Total floating rate debt   $ 214,500,000 $ 214,500,000 214,500,000
Joint venture | 11 West 34th Street        
Debt Instrument [Line Items]        
Economic Interest (as a percent)   30.00% 30.00%  
Interest rate, floating rate debt (as a percent)   1.45% 1.45%  
Total floating rate debt   $ 23,000,000 $ 23,000,000 23,000,000
Joint venture | 280 Park Avenue        
Debt Instrument [Line Items]        
Economic Interest (as a percent)   50.00% 50.00%  
Interest rate, floating rate debt (as a percent)   1.73% 1.73%  
Total floating rate debt   $ 1,200,000,000 $ 1,200,000,000 1,200,000,000
Joint venture | 121 Greene Street        
Debt Instrument [Line Items]        
Economic Interest (as a percent)   50.00% 50.00%  
Interest rate, floating rate debt (as a percent)   2.00% 2.00%  
Total floating rate debt   $ 13,367,000 $ 13,367,000 15,000,000
Joint venture | 220 East 42nd Street        
Debt Instrument [Line Items]        
Economic Interest (as a percent)   51.00% 51.00%  
Interest rate, floating rate debt (as a percent)   2.75% 2.75%  
Total floating rate debt   $ 510,000,000 $ 510,000,000 0
Joint venture | 115 Spring Street        
Debt Instrument [Line Items]        
Economic Interest (as a percent)   51.00% 51.00%  
Interest rate, floating rate debt (as a percent)   3.40% 3.40%  
Total floating rate debt   $ 65,550,000 $ 65,550,000 65,550,000
Joint venture | 100 Park Avenue        
Debt Instrument [Line Items]        
Economic Interest (as a percent)   49.90% 49.90%  
Interest rate, floating rate debt (as a percent)   2.25% 2.25%  
Total floating rate debt   $ 360,000,000 $ 360,000,000 360,000,000
Joint venture | 15 Beekman        
Debt Instrument [Line Items]        
Economic Interest (as a percent)   20.00% 20.00%  
Interest rate, floating rate debt (as a percent)   1.50% 1.50%  
Total floating rate debt   $ 32,687,000 $ 32,687,000 11,212,000
Joint venture | 15 Beekman | Construction Loans        
Debt Instrument [Line Items]        
Maximum facility capacity   $ 125,000,000 $ 125,000,000  
Joint venture | 10 East 53rd Street        
Debt Instrument [Line Items]        
Economic Interest (as a percent)   55.00% 55.00%  
Interest rate, floating rate debt (as a percent)   1.35% 1.35%  
Total floating rate debt   $ 220,000,000 $ 220,000,000 220,000,000
Joint venture | One Madison Avenue        
Debt Instrument [Line Items]        
Economic Interest (as a percent)   50.50% 50.50%  
Interest rate, floating rate debt (as a percent)   3.35% 3.35%  
Total floating rate debt   $ 106,049,000 $ 106,049,000 0
Joint venture | One Madison Avenue | Construction Loans        
Debt Instrument [Line Items]        
Maximum facility capacity   $ 1,250,000,000 $ 1,250,000,000  
Term (in Years)     5 years  
Number of extension options | extension     1  
Period of extension options     1 year  
Joint venture | 605 West 42nd Street        
Debt Instrument [Line Items]        
Interest rate, floating rate debt (as a percent)    
Total floating rate debt   $ 0 $ 0 550,000,000
Joint venture | 55 West 46th Street        
Debt Instrument [Line Items]        
Interest rate, floating rate debt (as a percent)    
Total floating rate debt   $ 0 $ 0 $ 192,524,000
Secured Debt, Initial Maturity April 2028 | Joint venture | Stonehenge Portfolio        
Debt Instrument [Line Items]        
Total fixed rate debt   $ 132,400,000 $ 132,400,000  
Number of mortgages | partner   3 3  
Secured Debt, Initial Maturity July 2029 | Joint venture | Stonehenge Portfolio        
Debt Instrument [Line Items]        
Total fixed rate debt   $ 63,500,000 $ 63,500,000  
Number of mortgages | mortgage   2 2