XML 78 R63.htm IDEA: XBRL DOCUMENT v3.21.2
Debt and Preferred Equity Investments - Debt and Preferred Equity Investments (Details) - USD ($)
$ in Thousands
Sep. 30, 2021
Dec. 31, 2020
Debt Instrument [Line Items]    
Carrying Value $ 1,052,110 $ 1,076,542
Senior Financing 6,599,960  
Total floating rate    
Debt Instrument [Line Items]    
Carrying Value 281,494  
Face Value 283,019  
Total fixed rate    
Debt Instrument [Line Items]    
Carrying Value 770,616  
Face Value 782,216  
Senior Mortgage Debt    
Debt Instrument [Line Items]    
Carrying Value 19,245  
Senior Financing $ 0  
Weighted Average Yield at End of Period 6.57%  
Senior Mortgage Debt | Total floating rate    
Debt Instrument [Line Items]    
Carrying Value $ 17,995  
Face Value 18,241  
Senior Mortgage Debt | Total fixed rate    
Debt Instrument [Line Items]    
Carrying Value 1,250  
Face Value 1,250  
Mezzanine Debt    
Debt Instrument [Line Items]    
Carrying Value 763,256  
Senior Financing $ 4,637,210  
Weighted Average Yield at End of Period 6.53%  
Mezzanine Debt | Total floating rate    
Debt Instrument [Line Items]    
Carrying Value $ 263,499  
Face Value 264,778  
Mezzanine Debt | Total fixed rate    
Debt Instrument [Line Items]    
Carrying Value 499,757  
Face Value 510,116  
Preferred Equity    
Debt Instrument [Line Items]    
Carrying Value 269,609  
Senior Financing $ 1,962,750  
Weighted Average Yield at End of Period 9.90%  
Preferred Equity | Total floating rate    
Debt Instrument [Line Items]    
Carrying Value $ 0  
Face Value 0  
Preferred Equity | Total fixed rate    
Debt Instrument [Line Items]    
Carrying Value 269,609  
Face Value $ 270,850  
Minimum | Senior Mortgage Debt | Total fixed rate    
Debt Instrument [Line Items]    
Interest rate 3.50%  
Minimum | Mezzanine Debt | Total fixed rate    
Debt Instrument [Line Items]    
Interest rate 2.90%  
Minimum | Preferred Equity | Total fixed rate    
Debt Instrument [Line Items]    
Interest rate 6.50%  
Maximum | Mezzanine Debt | Total fixed rate    
Debt Instrument [Line Items]    
Interest rate 14.30%  
Maximum | Preferred Equity | Total fixed rate    
Debt Instrument [Line Items]    
Interest rate 11.00%  
LIBOR | Minimum | Senior Mortgage Debt | Total floating rate    
Debt Instrument [Line Items]    
Basis spread on variable rate 3.50%  
LIBOR | Minimum | Mezzanine Debt | Total floating rate    
Debt Instrument [Line Items]    
Basis spread on variable rate 4.95%  
LIBOR | Maximum | Mezzanine Debt | Total floating rate    
Debt Instrument [Line Items]    
Basis spread on variable rate 12.97%