XML 86 R71.htm IDEA: XBRL DOCUMENT v3.21.2
Investments in Unconsolidated Joint Ventures - Mortgages and Other Loans Payable (Details)
6 Months Ended
Jun. 30, 2021
USD ($)
mortgage
extension
partner
Dec. 31, 2020
USD ($)
Debt Instrument [Line Items]    
Total fixed rate debt $ 1,078,690,000 $ 1,083,683,000
Total floating rate debt 795,902,000 917,677,000
Revolving credit facility, net 0 105,262,000
Joint venture    
Debt Instrument [Line Items]    
Total fixed rate debt 8,323,168,000 5,604,858,000
Total floating rate debt 2,401,254,000 4,257,792,000
Total fixed rate and floating rate debt 10,724,422,000 9,862,650,000
Deferred financing costs, net (143,318,000) (113,446,000)
Total joint venture mortgages and other loans payable, net $ 10,581,104,000 9,749,204,000
Joint venture | 717 Fifth Avenue    
Debt Instrument [Line Items]    
Economic Interest (as a percent) 10.92%  
Joint venture | 717 Fifth Avenue | Mortgage loan    
Debt Instrument [Line Items]    
Interest rate, fixed rate debt (as a percent) 4.45%  
Total fixed rate debt $ 300,000,000 300,000,000
Joint venture | 717 Fifth Avenue | Mezzanine loans    
Debt Instrument [Line Items]    
Interest rate, fixed rate debt (as a percent) 5.50%  
Total fixed rate debt $ 355,328,000 355,328,000
Joint venture | 650 Fifth Avenue    
Debt Instrument [Line Items]    
Economic Interest (as a percent) 50.00%  
Joint venture | 650 Fifth Avenue | Mortgage loan    
Debt Instrument [Line Items]    
Interest rate, fixed rate debt (as a percent) 4.46%  
Total fixed rate debt $ 210,000,000 210,000,000
Joint venture | 650 Fifth Avenue | Mezzanine loans    
Debt Instrument [Line Items]    
Interest rate, fixed rate debt (as a percent) 5.45%  
Total fixed rate debt $ 65,000,000 65,000,000
Joint venture | 21 East 66th Street    
Debt Instrument [Line Items]    
Economic Interest (as a percent) 32.28%  
Interest rate, fixed rate debt (as a percent) 3.60%  
Interest rate, floating rate debt (as a percent) 2.75%  
Total fixed rate debt $ 12,000,000 12,000,000
Total floating rate debt $ 654,000 677,000
Joint venture | 919 Third Avenue    
Debt Instrument [Line Items]    
Economic Interest (as a percent) 51.00%  
Interest rate, fixed rate debt (as a percent) 5.12%  
Total fixed rate debt $ 500,000,000 500,000,000
Joint venture | 1515 Broadway    
Debt Instrument [Line Items]    
Economic Interest (as a percent) 56.87%  
Interest rate, fixed rate debt (as a percent) 3.93%  
Total fixed rate debt $ 811,275,000 820,607,000
Joint venture | 11 Madison Avenue    
Debt Instrument [Line Items]    
Economic Interest (as a percent) 60.00%  
Interest rate, fixed rate debt (as a percent) 3.84%  
Total fixed rate debt $ 1,400,000,000 1,400,000,000
Joint venture | 800 Third Avenue    
Debt Instrument [Line Items]    
Economic Interest (as a percent) 60.52%  
Interest rate, fixed rate debt (as a percent) 3.37%  
Total fixed rate debt $ 177,000,000 177,000,000
Joint venture | East 400 Street 57    
Debt Instrument [Line Items]    
Economic Interest (as a percent) 41.00%  
Interest rate, fixed rate debt (as a percent) 3.00%  
Total fixed rate debt $ 96,666,000 97,024,000
Joint venture | Worldwide Plaza    
Debt Instrument [Line Items]    
Economic Interest (as a percent) 24.95%  
Interest rate, fixed rate debt (as a percent) 3.98%  
Total fixed rate debt $ 1,200,000,000 1,200,000,000
Joint venture | One Vanderbilt    
Debt Instrument [Line Items]    
Economic Interest (as a percent) 71.01%  
Interest rate, fixed rate debt (as a percent) 2.95%  
Total fixed rate debt $ 3,000,000,000 0
Total floating rate debt $ 0 1,210,329,000
Joint venture | Stonehenge Portfolio    
Debt Instrument [Line Items]    
Interest rate, fixed rate debt (as a percent) 3.50%  
Total fixed rate debt $ 195,899,000 195,899,000
Joint venture | 885 Third Avenue    
Debt Instrument [Line Items]    
Interest rate, fixed rate debt (as a percent)  
Total fixed rate debt $ 0 272,000,000
Joint venture | 121 Greene Street    
Debt Instrument [Line Items]    
Economic Interest (as a percent) 50.00%  
Interest rate, floating rate debt (as a percent) 2.00%  
Total floating rate debt $ 13,577,000 15,000,000
Joint venture | 280 Park Avenue    
Debt Instrument [Line Items]    
Economic Interest (as a percent) 50.00%  
Interest rate, floating rate debt (as a percent) 1.73%  
Total floating rate debt $ 1,200,000,000 1,200,000,000
Joint venture | 1552 Broadway    
Debt Instrument [Line Items]    
Economic Interest (as a percent) 50.00%  
Interest rate, floating rate debt (as a percent) 2.65%  
Total floating rate debt $ 195,000,000 195,000,000
Joint venture | 2 Herald Square    
Debt Instrument [Line Items]    
Economic Interest (as a percent) 51.00%  
Interest rate, floating rate debt (as a percent) 1.45%  
Total floating rate debt $ 214,500,000 214,500,000
Joint venture | 11 West 34th Street    
Debt Instrument [Line Items]    
Economic Interest (as a percent) 30.00%  
Interest rate, floating rate debt (as a percent) 1.45%  
Total floating rate debt $ 23,000,000 23,000,000
Joint venture | 115 Spring Street    
Debt Instrument [Line Items]    
Economic Interest (as a percent) 51.00%  
Interest rate, floating rate debt (as a percent) 3.40%  
Total floating rate debt $ 65,550,000 65,550,000
Joint venture | 100 Park Avenue    
Debt Instrument [Line Items]    
Economic Interest (as a percent) 49.90%  
Interest rate, floating rate debt (as a percent) 2.25%  
Total floating rate debt $ 360,000,000 360,000,000
Joint venture | 15 Beekman    
Debt Instrument [Line Items]    
Economic Interest (as a percent) 20.00%  
Interest rate, floating rate debt (as a percent) 1.50%  
Total floating rate debt $ 27,002,000 11,212,000
Joint venture | 15 Beekman | Construction Loans    
Debt Instrument [Line Items]    
Maximum facility capacity $ 125,000,000.0  
Joint venture | 10 East 53rd Street    
Debt Instrument [Line Items]    
Economic Interest (as a percent) 55.00%  
Interest rate, floating rate debt (as a percent) 1.35%  
Total floating rate debt $ 220,000,000 220,000,000
Joint venture | One Madison Avenue    
Debt Instrument [Line Items]    
Economic Interest (as a percent) 50.50%  
Interest rate, floating rate debt (as a percent) 3.35%  
Total floating rate debt $ 81,971,000 0
Joint venture | One Madison Avenue | Construction Loans    
Debt Instrument [Line Items]    
Maximum facility capacity $ 1,250,000,000  
Term (in Years) 5 years  
Number of extension options | extension 1  
Period of extension options 1 year  
Joint venture | 605 West 42nd Street    
Debt Instrument [Line Items]    
Interest rate, floating rate debt (as a percent)  
Total floating rate debt $ 0 550,000,000
Joint venture | 55 West 46th Street    
Debt Instrument [Line Items]    
Interest rate, floating rate debt (as a percent)  
Total floating rate debt $ 0 $ 192,524,000
Secured Debt, Initial Maturity April 2028 | Joint venture | Stonehenge Portfolio    
Debt Instrument [Line Items]    
Total fixed rate debt $ 132,400,000  
Number of mortgages | partner 3  
Secured Debt, Initial Maturity July 2029 | Joint venture | Stonehenge Portfolio    
Debt Instrument [Line Items]    
Total fixed rate debt $ 63,500,000  
Number of mortgages | mortgage 2