XML 78 R63.htm IDEA: XBRL DOCUMENT v3.21.2
Debt and Preferred Equity Investments - Debt and Preferred Equity Investments (Details) - USD ($)
$ in Thousands
Jun. 30, 2021
Dec. 31, 2020
Debt Instrument [Line Items]    
Carrying Value $ 1,072,711 $ 1,076,542
Senior Financing 6,760,192  
Total floating rate    
Debt Instrument [Line Items]    
Carrying Value 308,351  
Face Value 316,837  
Total fixed rate    
Debt Instrument [Line Items]    
Carrying Value 764,360  
Face Value 777,008  
Senior Mortgage Debt    
Debt Instrument [Line Items]    
Carrying Value 15,003  
Senior Financing $ 0  
Weighted Average Yield at End of Period 5.33%  
Senior Mortgage Debt | Total floating rate    
Debt Instrument [Line Items]    
Carrying Value $ 13,753  
Face Value 14,048  
Senior Mortgage Debt | Total fixed rate    
Debt Instrument [Line Items]    
Carrying Value 1,250  
Face Value 1,250  
Junior Mortgage Debt    
Debt Instrument [Line Items]    
Carrying Value 7,213  
Senior Financing $ 60,000  
Weighted Average Yield at End of Period 7.54%  
Junior Mortgage Debt | Total floating rate    
Debt Instrument [Line Items]    
Carrying Value $ 7,213  
Face Value 12,000  
Junior Mortgage Debt | Total fixed rate    
Debt Instrument [Line Items]    
Carrying Value 0  
Face Value 0  
Mezzanine Debt    
Debt Instrument [Line Items]    
Carrying Value 784,240  
Senior Financing $ 4,737,442  
Weighted Average Yield at End of Period 6.51%  
Mezzanine Debt | Total floating rate    
Debt Instrument [Line Items]    
Carrying Value $ 287,385  
Face Value 290,789  
Mezzanine Debt | Total fixed rate    
Debt Instrument [Line Items]    
Carrying Value 496,855  
Face Value 507,842  
Preferred Equity    
Debt Instrument [Line Items]    
Carrying Value 266,255  
Senior Financing $ 1,962,750  
Weighted Average Yield at End of Period 9.92%  
Preferred Equity | Total floating rate    
Debt Instrument [Line Items]    
Carrying Value $ 0  
Face Value 0  
Preferred Equity | Total fixed rate    
Debt Instrument [Line Items]    
Carrying Value 266,255  
Face Value $ 267,916  
Minimum | Senior Mortgage Debt | Total fixed rate    
Debt Instrument [Line Items]    
Interest rate 3.50%  
Minimum | Mezzanine Debt | Total fixed rate    
Debt Instrument [Line Items]    
Interest rate 2.90%  
Minimum | Preferred Equity | Total fixed rate    
Debt Instrument [Line Items]    
Interest rate 6.50%  
Maximum | Mezzanine Debt | Total fixed rate    
Debt Instrument [Line Items]    
Interest rate 14.30%  
Maximum | Preferred Equity | Total fixed rate    
Debt Instrument [Line Items]    
Interest rate 11.00%  
LIBOR | Minimum | Senior Mortgage Debt | Total floating rate    
Debt Instrument [Line Items]    
Basis spread on variable rate 3.50%  
LIBOR | Minimum | Junior Mortgage Debt | Total floating rate    
Debt Instrument [Line Items]    
Basis spread on variable rate 7.25%  
LIBOR | Minimum | Mezzanine Debt | Total floating rate    
Debt Instrument [Line Items]    
Basis spread on variable rate 4.95%  
LIBOR | Maximum | Mezzanine Debt | Total floating rate    
Debt Instrument [Line Items]    
Basis spread on variable rate 13.50%