XML 92 R77.htm IDEA: XBRL DOCUMENT v3.21.1
Corporate Indebtedness - Junior Subordinated Deferrable Interest Debentures and Principal Maturities (Details)
1 Months Ended 3 Months Ended
Jun. 30, 2005
USD ($)
Mar. 31, 2021
USD ($)
quarter
Principal Repayments and Joint Venture Debt    
Remaining 2021   $ 526,901,000
2022   1,064,200,000
2023   2,496,594,000
2024   478,029,000
2025   100,823,000
Thereafter   681,116,000
Total principal repayments   $ 5,347,663,000
Trust Preferred Securities    
Debt Instrument [Line Items]    
Proceeds from issuance of debt $ 100,000,000.0  
LIBOR | Trust Preferred Securities    
Debt Instrument [Line Items]    
Interest rate added to base rate (as a percent)   1.25%
Interest payment deferment, number of consecutive quarters | quarter   8
Joint venture    
Principal Repayments and Joint Venture Debt    
Remaining 2021   $ 1,126,896,000
2022   227,701,000
2023   491,066,000
2024   620,843,000
2025   1,403,266,000
Thereafter   552,813,000
Total principal repayments   4,422,585,000
Joint venture | Trust Preferred Securities    
Principal Repayments and Joint Venture Debt    
Remaining 2021   0
2022   0
2023   0
2024   0
2025   0
Thereafter   100,000,000
Total principal repayments   100,000,000
Joint venture | Mortgages and other loans payable    
Scheduled Amortization    
Remaining 2021   8,031,000
2022   8,765,000
2023   6,594,000
2024   5,280,000
2025   823,000
Thereafter   924,000
Total amortization of debt   30,417,000
Principal Repayments and Joint Venture Debt    
Remaining 2021   168,870,000
2022   255,435,000
2023   560,000,000
2024   272,749,000
2025   0
Thereafter   580,192,000
Total principal repayments   1,837,246,000
Joint venture | Revolving Credit Facility    
Principal Repayments and Joint Venture Debt    
Remaining 2021   0
2022   0
2023   630,000,000
2024   0
2025   0
Thereafter   0
Total principal repayments   630,000,000
Joint venture | Unsecured Term Loans    
Principal Repayments and Joint Venture Debt    
Remaining 2021   0
2022   0
2023   1,300,000,000
2024   200,000,000
2025   0
Thereafter   0
Total principal repayments   1,500,000,000
Joint venture | Senior Unsecured Notes    
Principal Repayments and Joint Venture Debt    
Remaining 2021   350,000,000
2022   800,000,000
2023   0
2024   0
2025   100,000,000
Thereafter   0
Total principal repayments   $ 1,250,000,000