XML 86 R71.htm IDEA: XBRL DOCUMENT v3.21.1
Investments in Unconsolidated Joint Ventures - Mortgages and Other Loans Payable (Details)
1 Months Ended 3 Months Ended
Mar. 31, 2021
USD ($)
partner
mortgage
Mar. 31, 2021
USD ($)
extension
mortgage
partner
Dec. 31, 2020
USD ($)
Debt Instrument [Line Items]      
Total fixed rate debt $ 1,081,142,000 $ 1,081,142,000 $ 1,083,683,000
Total floating rate debt 786,521,000 786,521,000 917,677,000
Revolving credit facility, net 625,809,000 625,809,000 105,262,000
Joint venture      
Debt Instrument [Line Items]      
Total fixed rate debt 5,328,127,000 5,328,127,000 5,604,858,000
Total floating rate debt 4,185,048,000 4,185,048,000 4,257,792,000
Total fixed rate and floating rate debt 9,513,175,000 9,513,175,000 9,862,650,000
Deferred financing costs, net (98,252,000) (98,252,000) (113,446,000)
Total joint venture mortgages and other loans payable, net $ 9,414,923,000 $ 9,414,923,000 9,749,204,000
Joint venture | 717 Fifth Avenue      
Debt Instrument [Line Items]      
Economic Interest (as a percent) 10.92% 10.92%  
Joint venture | 717 Fifth Avenue | Mortgage loan      
Debt Instrument [Line Items]      
Interest rate, fixed rate debt (as a percent) 4.45% 4.45%  
Total fixed rate debt $ 300,000,000 $ 300,000,000 300,000,000
Joint venture | 717 Fifth Avenue | Mezzanine loans      
Debt Instrument [Line Items]      
Interest rate, fixed rate debt (as a percent) 5.50% 5.50%  
Total fixed rate debt $ 355,328,000 $ 355,328,000 355,328,000
Joint venture | 650 Fifth Avenue      
Debt Instrument [Line Items]      
Economic Interest (as a percent) 50.00% 50.00%  
Joint venture | 650 Fifth Avenue | Mortgage loan      
Debt Instrument [Line Items]      
Interest rate, fixed rate debt (as a percent) 4.46% 4.46%  
Total fixed rate debt $ 210,000,000 $ 210,000,000 210,000,000
Joint venture | 650 Fifth Avenue | Mezzanine loans      
Debt Instrument [Line Items]      
Interest rate, fixed rate debt (as a percent) 5.45% 5.45%  
Total fixed rate debt $ 65,000,000 $ 65,000,000 65,000,000
Joint venture | East 21 Street 66 [Member]      
Debt Instrument [Line Items]      
Economic Interest (as a percent) 32.28% 32.28%  
Interest rate, fixed rate debt (as a percent) 3.60% 3.60%  
Interest rate, floating rate debt (as a percent) 2.75% 2.75%  
Total fixed rate debt $ 12,000,000 $ 12,000,000 12,000,000
Total floating rate debt $ 666,000 $ 666,000 677,000
Joint venture | 919 Third Avenue      
Debt Instrument [Line Items]      
Economic Interest (as a percent) 51.00% 51.00%  
Interest rate, fixed rate debt (as a percent) 5.12% 5.12%  
Total fixed rate debt $ 500,000,000 $ 500,000,000 500,000,000
Joint venture | 1515 Broadway      
Debt Instrument [Line Items]      
Economic Interest (as a percent) 56.87% 56.87%  
Interest rate, fixed rate debt (as a percent) 3.93% 3.93%  
Total fixed rate debt $ 815,876,000 $ 815,876,000 820,607,000
Joint venture | 11 Madison Avenue      
Debt Instrument [Line Items]      
Economic Interest (as a percent) 60.00% 60.00%  
Interest rate, fixed rate debt (as a percent) 3.84% 3.84%  
Total fixed rate debt $ 1,400,000,000 $ 1,400,000,000 1,400,000,000
Joint venture | 800 Third Avenue      
Debt Instrument [Line Items]      
Economic Interest (as a percent) 60.52% 60.52%  
Interest rate, fixed rate debt (as a percent) 3.37% 3.37%  
Total fixed rate debt $ 177,000,000 $ 177,000,000 177,000,000
Joint venture | East 400 Street 57      
Debt Instrument [Line Items]      
Economic Interest (as a percent) 41.00% 41.00%  
Interest rate, fixed rate debt (as a percent) 3.00% 3.00%  
Total fixed rate debt $ 97,024,000 $ 97,024,000 97,024,000
Joint venture | Worldwide Plaza      
Debt Instrument [Line Items]      
Economic Interest (as a percent) 24.35% 24.35%  
Interest rate, fixed rate debt (as a percent) 3.98% 3.98%  
Total fixed rate debt $ 1,200,000,000 $ 1,200,000,000 1,200,000,000
Joint venture | Stonehenge Portfolio      
Debt Instrument [Line Items]      
Interest rate, fixed rate debt (as a percent) 3.50% 3.50%  
Total fixed rate debt $ 195,899,000 $ 195,899,000 195,899,000
Joint venture | 885 Third Avenue      
Debt Instrument [Line Items]      
Interest rate, fixed rate debt (as a percent)  
Total fixed rate debt $ 0 $ 0 272,000,000
Joint venture | 121 Greene Street      
Debt Instrument [Line Items]      
Economic Interest (as a percent) 50.00% 50.00%  
Interest rate, floating rate debt (as a percent) 2.00% 2.00%  
Total floating rate debt $ 13,771,000 $ 13,771,000 15,000,000
Period of extension options 1 year    
Joint venture | 280 Park Avenue      
Debt Instrument [Line Items]      
Economic Interest (as a percent) 50.00% 50.00%  
Interest rate, floating rate debt (as a percent) 1.73% 1.73%  
Total floating rate debt $ 1,200,000,000 $ 1,200,000,000 1,200,000,000
Joint venture | One Vanderbilt      
Debt Instrument [Line Items]      
Economic Interest (as a percent) 71.01% 71.01%  
Interest rate, floating rate debt (as a percent) 2.50% 2.50%  
Total floating rate debt $ 1,283,292,000 $ 1,283,292,000 1,210,329,000
Joint venture | One Vanderbilt | Construction Loans      
Debt Instrument [Line Items]      
Maximum facility capacity $ 1,750,000,000 $ 1,750,000,000  
Term (in Years)   3 years  
Number of extension options | extension   2  
Period of extension options   1 year  
Joint venture | 1552 Broadway      
Debt Instrument [Line Items]      
Economic Interest (as a percent) 50.00% 50.00%  
Interest rate, floating rate debt (as a percent) 2.65% 2.65%  
Total floating rate debt $ 195,000,000 $ 195,000,000 195,000,000
Joint venture | 2 Herald Square      
Debt Instrument [Line Items]      
Economic Interest (as a percent) 51.00% 51.00%  
Interest rate, floating rate debt (as a percent) 1.45% 1.45%  
Total floating rate debt $ 214,500,000 $ 214,500,000 214,500,000
Joint venture | 11 West 34th Street      
Debt Instrument [Line Items]      
Economic Interest (as a percent) 30.00% 30.00%  
Interest rate, floating rate debt (as a percent) 1.45% 1.45%  
Total floating rate debt $ 23,000,000 $ 23,000,000 23,000,000
Joint venture | 115 Spring Street      
Debt Instrument [Line Items]      
Economic Interest (as a percent) 51.00% 51.00%  
Interest rate, floating rate debt (as a percent) 3.40% 3.40%  
Total floating rate debt $ 65,550,000 $ 65,550,000 65,550,000
Joint venture | 100 Park Avenue      
Debt Instrument [Line Items]      
Economic Interest (as a percent) 49.90% 49.90%  
Interest rate, floating rate debt (as a percent) 2.25% 2.25%  
Total floating rate debt $ 360,000,000 $ 360,000,000 360,000,000
Joint venture | 15 Beekman      
Debt Instrument [Line Items]      
Economic Interest (as a percent) 20.00% 20.00%  
Interest rate, floating rate debt (as a percent) 1.50% 1.50%  
Total floating rate debt $ 19,165,000 $ 19,165,000 11,212,000
Joint venture | 15 Beekman | Construction Loans      
Debt Instrument [Line Items]      
Maximum facility capacity $ 125,000,000.0 $ 125,000,000.0  
Joint venture | 10 East 53rd Street      
Debt Instrument [Line Items]      
Economic Interest (as a percent) 55.00% 55.00%  
Interest rate, floating rate debt (as a percent) 1.35% 1.35%  
Total floating rate debt $ 220,000,000 $ 220,000,000 220,000,000
Joint venture | One Madison Avenue      
Debt Instrument [Line Items]      
Economic Interest (as a percent) 50.50% 50.50%  
Interest rate, floating rate debt (as a percent) 3.35% 3.35%  
Total floating rate debt $ 40,104,000 $ 40,104,000 0
Joint venture | One Madison Avenue | Construction Loans      
Debt Instrument [Line Items]      
Maximum facility capacity $ 1,250,000,000 $ 1,250,000,000  
Term (in Years)   5 years  
Number of extension options | extension   1  
Period of extension options   1 year  
Joint venture | 605 West 42nd Street      
Debt Instrument [Line Items]      
Economic Interest (as a percent) 20.00% 20.00%  
Interest rate, floating rate debt (as a percent) 1.44% 1.44%  
Total floating rate debt $ 550,000,000 $ 550,000,000 550,000,000
Joint venture | 55 West 46th Street      
Debt Instrument [Line Items]      
Interest rate, floating rate debt (as a percent)  
Total floating rate debt $ 0 $ 0 $ 192,524,000
Secured Debt, Initial Maturity April 2028 | Joint venture | Stonehenge Portfolio      
Debt Instrument [Line Items]      
Total fixed rate debt $ 132,400,000 $ 132,400,000  
Number of mortgages | partner 3 3  
Secured Debt, Initial Maturity July 2029 | Joint venture | Stonehenge Portfolio      
Debt Instrument [Line Items]      
Total fixed rate debt $ 63,500,000 $ 63,500,000  
Number of mortgages | mortgage 2 2