XML 81 R66.htm IDEA: XBRL DOCUMENT v3.21.1
Debt and Preferred Equity Investments - Debt Investment (Details) - USD ($)
1 Months Ended 3 Months Ended
Apr. 30, 2021
Mar. 31, 2021
Dec. 31, 2020
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]      
Aggregate weighted average current yield (as a percent)   5.90%  
Debt Investments Held [Abstract]      
Carrying Value   $ 1,097,202,000 $ 1,076,542,000
Carrying Value   1,097,202,000 1,076,542,000
Junior Mortgage Due July 2021      
Debt Investments Held [Abstract]      
Amount participated out   66,600,000  
Mezzanine Loan With Maturity June 2023      
Debt Investments Held [Abstract]      
Loan interest income   0  
Mezzanine Loan with an Initial Maturity Date of June 2024      
Debt Investments Held [Abstract]      
Amount participated out   12,000,000.0  
Loan interest income   0  
Mezzanine Loan Due March 2022      
Debt Investments Held [Abstract]      
Amount participated out   400,000  
Debt Investments in Mortgage Loans      
Debt Investments Held [Abstract]      
Future Funding Obligations   106,935,000  
Senior Financing   4,543,210,000  
Allowance for loan loss   (13,213,000) (13,213,000)
Carrying Value   834,221,000 816,756,000
Total fixed rate      
Debt Investments Held [Abstract]      
Future Funding Obligations   0  
Senior Financing   2,782,737,000  
Carrying Value   488,201,000 477,509,000
Total fixed rate | Junior Mortgage Due July 2021      
Debt Investments Held [Abstract]      
Future Funding Obligations   0  
Senior Financing   67,000,000  
Carrying Value   42,820,000 32,888,000
Total fixed rate | Mezzanine Loan, September 2021      
Debt Investments Held [Abstract]      
Future Funding Obligations   0  
Senior Financing   15,000,000  
Carrying Value   3,500,000 3,500,000
Total fixed rate | Mortgage/Mezzanine Loan Due October 2021      
Debt Investments Held [Abstract]      
Future Funding Obligations   0  
Senior Financing   63,750,000  
Carrying Value   56,246,000 56,244,000
Total fixed rate | Mezzanine Loan With An Initial Maturity Of August 2022      
Debt Investments Held [Abstract]      
Future Funding Obligations   0  
Senior Financing   280,000,000  
Carrying Value   41,652,000 41,057,000
Total fixed rate | Mezzanine Loan With Maturity June 2023      
Debt Investments Held [Abstract]      
Future Funding Obligations   0  
Senior Financing   359,237,000  
Carrying Value   225,367,000 225,204,000
Total fixed rate | Mezzanine Loan with an Initial Maturity Date of June 2024      
Debt Investments Held [Abstract]      
Future Funding Obligations   0  
Senior Financing   105,000,000  
Carrying Value   13,366,000 13,366,000
Total fixed rate | Mezzanine Loan, with an Initial Maturity Date of January 2025      
Debt Investments Held [Abstract]      
Future Funding Obligations   0  
Senior Financing   95,000,000  
Carrying Value   30,000,000 30,000,000
Total fixed rate | Mezzanine Loan with an Initial Maturity Date of June 2027      
Debt Investments Held [Abstract]      
Future Funding Obligations   0  
Senior Financing   1,712,750,000  
Carrying Value   55,250,000 55,250,000
Total fixed rate | Mezzanine Loan With Initial Maturity Date Of December 2029      
Debt Investments Held [Abstract]      
Future Funding Obligations   0  
Senior Financing   85,000,000  
Carrying Value   20,000,000 20,000,000
Total floating rate      
Debt Investments Held [Abstract]      
Future Funding Obligations   106,935,000  
Senior Financing   1,760,473,000  
Carrying Value   359,233,000 352,460,000
Total floating rate | Mezzanine Loan Due April 2021      
Debt Investments Held [Abstract]      
Future Funding Obligations   0  
Senior Financing   275,000,000  
Carrying Value   49,992,000 49,956,000
Total floating rate | Junior Mortgage Participation/Mezzanine Loan Due July 2021      
Debt Investments Held [Abstract]      
Future Funding Obligations   0  
Senior Financing   60,000,000  
Carrying Value   15,742,000 15,733,000
Total floating rate | Mezzanine Loan Due July 2021      
Debt Investments Held [Abstract]      
Future Funding Obligations   5,761,000  
Senior Financing   177,415,000  
Carrying Value   36,639,000 35,318,000
Total floating rate | Mezzanine Loan Due July 2021, 2      
Debt Investments Held [Abstract]      
Future Funding Obligations   0  
Senior Financing   61,744,000  
Carrying Value   29,130,000 29,106,000
Total floating rate | Mezzanine Loan Due March 2022      
Debt Investments Held [Abstract]      
Future Funding Obligations   0  
Senior Financing   1,115,000,000  
Carrying Value   129,330,000 127,915,000
Total floating rate | Mezzanine Loan Due April 2022 | Subsequent Event      
Debt Investments Held [Abstract]      
Extension term 1 year    
Total floating rate | Mortgage/Mezzanine Loan Due May 2022      
Debt Investments Held [Abstract]      
Future Funding Obligations   6,769,000  
Senior Financing   0  
Carrying Value   60,922,000 60,532,000
Total floating rate | Mezzanine Loan Due December 2022      
Debt Investments Held [Abstract]      
Future Funding Obligations   42,117,000  
Senior Financing   0  
Carrying Value   15,918,000 14,011,000
Total floating rate | Mezzanine Loan Due May 2023      
Debt Investments Held [Abstract]      
Future Funding Obligations   52,288,000  
Senior Financing   71,314,000  
Carrying Value   $ 21,560,000 $ 19,889,000