XML 119 R99.htm IDEA: XBRL DOCUMENT v3.20.4
Fair Value Measurements (Details)
$ in Thousands
1 Months Ended 12 Months Ended
Dec. 31, 2020
USD ($)
retailAsset
May 31, 2018
USD ($)
Jan. 31, 2018
USD ($)
Dec. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Fair Value of Financial Instruments            
Marketable securities $ 28,570     $ 28,570 $ 29,887  
Interest rate cap and swap agreements (included in other assets) 28     28 4,419  
Asset impairment loss           $ 221,900
Purchase price and other fair value adjustment       187,522 69,389 $ 57,385
Debt and preferred equity investments 1,076,542     1,076,542 1,580,306  
2 Herald Square            
Fair Value of Financial Instruments            
Notes receivable   $ 250,500        
Interest receivable   7,700        
Purchase price fair value adjustment   $ 8,100        
Carrying Value            
Fair Value of Financial Instruments            
Fixed rate debt 3,135,572     3,135,572 3,536,286  
Variable rate debt 1,827,677     1,827,677 2,018,434  
Total 4,963,249     4,963,249 5,554,720  
Fair Value            
Fair Value of Financial Instruments            
Marketable securities 28,570     28,570 29,887  
Total 5,059,815     5,059,815 5,661,484  
Estimated fair value of debt and preferred equity investments, low end of range 1,000,000     1,000,000 1,600,000  
Estimated fair value of debt and preferred equity investments, high end of range 1,100,000     1,100,000 1,700,000  
Level 1            
Fair Value of Financial Instruments            
Interest rate cap and swap agreements (included in other assets) 0     0 0  
Level 2            
Fair Value of Financial Instruments            
Interest rate cap and swap agreements (included in other assets) 28     28 4,419  
Level 3            
Fair Value of Financial Instruments            
Marketable securities 0     0 0  
Interest rate cap and swap agreements (included in other assets) 0     0 0  
Level 3 | Carrying Value            
Fair Value of Financial Instruments            
Debt and preferred equity investments 1,076,542     1,076,542 1,580,306  
Level 3 | Fair Value            
Fair Value of Financial Instruments            
Fixed rate debt 3,237,075     3,237,075 3,642,770  
Variable rate debt 1,822,740     1,822,740 2,018,714  
Equity marketable securities | Level 1            
Fair Value of Financial Instruments            
Marketable securities 0     0 0  
Mortgage-backed securities            
Fair Value of Financial Instruments            
Marketable securities 28,570     28,570 29,887  
Mortgage-backed securities | Level 2            
Fair Value of Financial Instruments            
Marketable securities $ 28,570     $ 28,570 29,887  
106 Spring Street And 133 Greene Street            
Fair Value of Financial Instruments            
Number of impaired retail assets | retailAsset 2          
106 Spring Street            
Fair Value of Financial Instruments            
Asset impairment loss $ 39,700          
133 Greene Street            
Fair Value of Financial Instruments            
Asset impairment loss $ 14,100          
One Madison Avenue            
Fair Value of Financial Instruments            
Ownership percentage deconsolidated 50.50%     50.50%    
Investment fair value adjustment       $ 187,500    
919 Third Avenue            
Fair Value of Financial Instruments            
Purchase price and other fair value adjustment     $ 49,300      
Accrued Interest Payable and Other            
Fair Value of Financial Instruments            
Interest rate cap and swap agreements (included in accrued interest payable and other liabilities) $ 61,217     61,217 29,110  
Accrued Interest Payable and Other | Level 1            
Fair Value of Financial Instruments            
Interest rate cap and swap agreements (included in accrued interest payable and other liabilities) 0     0 0  
Accrued Interest Payable and Other | Level 2            
Fair Value of Financial Instruments            
Interest rate cap and swap agreements (included in accrued interest payable and other liabilities) 61,217     61,217 29,110  
Accrued Interest Payable and Other | Level 3            
Fair Value of Financial Instruments            
Interest rate cap and swap agreements (included in accrued interest payable and other liabilities) $ 0     $ 0 $ 0