XML 104 R84.htm IDEA: XBRL DOCUMENT v3.20.4
Corporate Indebtedness - Junior Subordinated Deferrable Interest Debentures and Principal Maturities (Details) - USD ($)
1 Months Ended 12 Months Ended
Jun. 30, 2005
Dec. 31, 2020
Principal Repayments and Joint Venture Debt    
2021   $ 660,727,000
2022   1,064,202,000
2023   1,976,599,000
2024   478,034,000
2025   100,829,000
Thereafter   680,969,000
Repayments of principal   $ 4,961,360,000
Trust Preferred Securities    
Debt Instrument [Line Items]    
Proceeds from issuance of debt $ 100,000,000.0  
Trust Preferred Securities | LIBOR    
Debt Instrument [Line Items]    
Interest rate added to base rate (as a percent)   125.00%
Joint venture    
Principal Repayments and Joint Venture Debt    
2021   $ 1,085,279,000
2022   540,947,000
2023   491,066,000
2024   617,010,000
2025   1,385,256,000
Thereafter   552,813,000
Repayments of principal   4,672,371,000
Joint venture | Mortgages and other loans payable    
Scheduled Amortization    
2021   10,700,000
2022   8,767,000
2023   6,599,000
2024   5,285,000
2025   829,000
Thereafter   930,000
Future Amortization of Debt   33,110,000
Principal Repayments and Joint Venture Debt    
2021   300,027,000
2022   255,435,000
2023   560,000,000
2024   272,749,000
2025   0
Thereafter   580,039,000
Repayments of principal   1,968,250,000
Joint venture | Trust Preferred Securities    
Principal Repayments and Joint Venture Debt    
2021   0
2022   0
2023   0
2024   0
2025   0
Thereafter   100,000,000
Repayments of principal   100,000,000
Joint venture | Revolving Credit Facility    
Principal Repayments and Joint Venture Debt    
2021   0
2022   0
2023   110,000,000
2024   0
2025   0
Thereafter   0
Repayments of principal   110,000,000
Joint venture | Unsecured Term Loans    
Principal Repayments and Joint Venture Debt    
2021   0
2022   0
2023   1,300,000,000
2024   200,000,000
2025   0
Thereafter   0
Repayments of principal   1,500,000,000
Joint venture | Senior Unsecured Notes    
Principal Repayments and Joint Venture Debt    
2021   350,000,000
2022   800,000,000
2023   0
2024   0
2025   100,000,000
Thereafter   0
Repayments of principal   $ 1,250,000,000