XML 90 R70.htm IDEA: XBRL DOCUMENT v3.20.4
Debt and Preferred Equity Investments - Debt and Preferred Equity Investments (Details) - USD ($)
$ in Thousands
Dec. 31, 2020
Dec. 31, 2019
Debt Instrument [Line Items]    
Carrying value $ 1,076,542 $ 1,580,306
Senior Financing 6,549,037  
Senior Mortgage Debt    
Debt Instrument [Line Items]    
Carrying value 64,000  
Senior Financing 0  
Junior Mortgage Debt    
Debt Instrument [Line Items]    
Carrying value 40,088  
Senior Financing 127,000  
Mezzanine Debt    
Debt Instrument [Line Items]    
Carrying value 712,668  
Senior Financing 4,459,287  
Preferred Equity    
Debt Instrument [Line Items]    
Carrying value 259,786  
Senior Financing 1,962,750  
Total floating rate    
Debt Instrument [Line Items]    
Carrying value 345,877  
Face Value 355,544  
Total floating rate | Senior Mortgage Debt    
Debt Instrument [Line Items]    
Carrying value 62,751  
Face Value 63,425  
Total floating rate | Junior Mortgage Debt    
Debt Instrument [Line Items]    
Carrying value 7,200  
Face Value 12,000  
Total floating rate | Mezzanine Debt    
Debt Instrument [Line Items]    
Carrying value 275,926  
Face Value 280,119  
Total floating rate | Preferred Equity    
Debt Instrument [Line Items]    
Carrying value 0  
Face Value $ 0  
Total floating rate | LIBOR | Minimum | Senior Mortgage Debt    
Debt Instrument [Line Items]    
Basis spread on variable rate 2.00%  
Total floating rate | LIBOR | Minimum | Junior Mortgage Debt    
Debt Instrument [Line Items]    
Basis spread on variable rate 7.25%  
Total floating rate | LIBOR | Minimum | Mezzanine Debt    
Debt Instrument [Line Items]    
Basis spread on variable rate 4.95%  
Total floating rate | LIBOR | Maximum | Senior Mortgage Debt    
Debt Instrument [Line Items]    
Basis spread on variable rate 3.50%  
Total floating rate | LIBOR | Maximum | Junior Mortgage Debt    
Debt Instrument [Line Items]    
Basis spread on variable rate 7.25%  
Total floating rate | LIBOR | Maximum | Mezzanine Debt    
Debt Instrument [Line Items]    
Basis spread on variable rate 14.07%  
Total fixed rate    
Debt Instrument [Line Items]    
Carrying value $ 730,665  
Face Value 745,442  
Total fixed rate | Senior Mortgage Debt    
Debt Instrument [Line Items]    
Carrying value 1,249  
Face Value $ 1,250  
Interest rate 3.50%  
Total fixed rate | Junior Mortgage Debt    
Debt Instrument [Line Items]    
Carrying value $ 32,888  
Face Value $ 33,000  
Interest rate 6.00%  
Total fixed rate | Mezzanine Debt    
Debt Instrument [Line Items]    
Carrying value $ 436,742  
Face Value 448,938  
Total fixed rate | Preferred Equity    
Debt Instrument [Line Items]    
Carrying value 259,786  
Face Value $ 262,254  
Total fixed rate | Minimum | Mezzanine Debt    
Debt Instrument [Line Items]    
Interest rate 2.90%  
Total fixed rate | Minimum | Preferred Equity    
Debt Instrument [Line Items]    
Interest rate 6.50%  
Total fixed rate | Maximum | Mezzanine Debt    
Debt Instrument [Line Items]    
Interest rate 14.30%  
Total fixed rate | Maximum | Preferred Equity    
Debt Instrument [Line Items]    
Interest rate 11.00%