XML 50 R30.htm IDEA: XBRL DOCUMENT v3.20.4
Lease Income
12 Months Ended
Dec. 31, 2020
Leases [Abstract]  
Lease Income Lease Income
The Operating Partnership is the lessor and the sublessor to tenants under operating and sales-type leases. The minimum rental amounts due under the leases are generally subject to scheduled fixed increases or adjustments. The leases generally also require that the tenants reimburse us for increases in certain operating costs and real estate taxes above their base year costs.
Future minimum rents to be received over the next five years and thereafter for operating leases in effect at December 31, 2020 are as follows (in thousands):
2021$631,775 
2022598,226 
2023546,803 
2024511,087 
2025465,398 
Thereafter2,658,793 
5,412,082 
The components of lease income from operating leases during the years ended December 31, 2020 and 2019 were as follows (in thousands):
Twelve Months Ended December 31,
20202019
Fixed lease payments$702,482 $858,587 
Variable lease payments96,040 120,496 
Total lease payments$798,522 $979,083 
Amortization of acquired above and below-market leases5,901 4,474 
Total rental revenue$804,423 $983,557 

The table below summarizes our investment in sales-type leases as of December 31, 2020:
PropertyYear of Current Expiration
Year of Final Expiration (1)
712 Madison Avenue (2)
20212021
110 East 42nd Street Garage (3)
20692069
15 Beekman (4)
20892089
(1)Reflects exercise of all available renewal options.
(2)In January 2021, the Company closed on the sale of 712 Madison Avenue for a gross sales price of $43.0 million, pursuant to the exercise of a purchase option by the ground lessee of the property.
(3)In December 2020, the Company entered into a lease with its One Vanderbilt joint venture for use of the garage at 110 East 42nd Street.
(4)In August 2020, the Company formed a joint venture, which then entered into a long-term sublease with the Company for the building at 15 Beekman. See Note 6, "Investments in Unconsolidated Joint Ventures."
Future minimum lease payments to be received over the next five years and thereafter for our sales-type leases with initial terms in excess of one year as of December 31, 2020 are as follows (in thousands):
Sales-type leases
2021$46,326 
20223,375 
20233,424 
20243,474 
20253,525 
Thereafter223,199 
Total minimum lease payments$283,323 
Amount representing interest(133,924)
Investment in sales-type leases (1)
$149,399 
(1)This amount is included in other assets in our consolidated balance sheets.
The components of lease income from sales-type leases during the years ended December 31, 2020 and 2019 were as follows (in thousands):
Twelve Months Ended December 31,
20202019
Loss recognized at commencement, net (1)
$(6,237)$— 
Interest income (2)
$1,817 $— 
(1)These amounts are included in gain on sale of real estate, net and depreciable real estate reserves and impairments in our consolidated statements of operations.
(2)These amounts are included in other income in our consolidated statements of operations.