XML 79 R64.htm IDEA: XBRL DOCUMENT v3.20.2
Debt and Preferred Equity Investments - Debt and Preferred Equity Investments (Details) - USD ($)
$ in Thousands
Sep. 30, 2020
Dec. 31, 2019
Debt Instrument [Line Items]    
Carrying Value $ 1,153,363 $ 1,580,306
Senior Financing  
Total floating rate    
Debt Instrument [Line Items]    
Carrying Value 426,704  
Face Value 443,458  
Total fixed rate    
Debt Instrument [Line Items]    
Carrying Value 726,659  
Face Value 740,946  
Senior Mortgage Debt    
Debt Instrument [Line Items]    
Carrying Value 63,932  
Senior Financing 0  
Senior Mortgage Debt | Total floating rate    
Debt Instrument [Line Items]    
Carrying Value 62,683  
Face Value 63,425  
Senior Mortgage Debt | Total fixed rate    
Debt Instrument [Line Items]    
Carrying Value 1,249  
Face Value $ 1,250  
Interest rate 3.00%  
Junior Mortgage Debt    
Debt Instrument [Line Items]    
Carrying Value $ 118,100  
Senior Financing 542,241  
Junior Mortgage Debt | Total floating rate    
Debt Instrument [Line Items]    
Carrying Value 85,295  
Face Value 96,697  
Junior Mortgage Debt | Total fixed rate    
Debt Instrument [Line Items]    
Carrying Value 32,805  
Face Value $ 33,000  
Interest rate 6.00%  
Mezzanine Debt    
Debt Instrument [Line Items]    
Carrying Value $ 714,766  
Senior Financing 4,447,803  
Mezzanine Debt | Total floating rate    
Debt Instrument [Line Items]    
Carrying Value 278,726  
Face Value 283,336  
Mezzanine Debt | Total fixed rate    
Debt Instrument [Line Items]    
Carrying Value 436,040  
Face Value 447,265  
Preferred Equity    
Debt Instrument [Line Items]    
Carrying Value 256,565  
Senior Financing 1,962,750  
Preferred Equity | Total floating rate    
Debt Instrument [Line Items]    
Carrying Value 0  
Face Value 0  
Preferred Equity | Total fixed rate    
Debt Instrument [Line Items]    
Carrying Value 256,565  
Face Value $ 259,431  
Minimum | Mezzanine Debt | Total fixed rate    
Debt Instrument [Line Items]    
Interest rate 2.90%  
Minimum | Preferred Equity | Total fixed rate    
Debt Instrument [Line Items]    
Interest rate 6.50%  
Maximum | Mezzanine Debt | Total fixed rate    
Debt Instrument [Line Items]    
Interest rate 9.30%  
Maximum | Preferred Equity | Total fixed rate    
Debt Instrument [Line Items]    
Interest rate 11.00%  
LIBOR | Minimum | Senior Mortgage Debt | Total floating rate    
Debt Instrument [Line Items]    
Basis spread on variable rate 2.00%  
LIBOR | Minimum | Junior Mortgage Debt | Total floating rate    
Debt Instrument [Line Items]    
Basis spread on variable rate 6.00%  
LIBOR | Minimum | Mezzanine Debt | Total floating rate    
Debt Instrument [Line Items]    
Basis spread on variable rate 4.95%  
LIBOR | Maximum | Senior Mortgage Debt | Total floating rate    
Debt Instrument [Line Items]    
Basis spread on variable rate 3.50%  
LIBOR | Maximum | Junior Mortgage Debt | Total floating rate    
Debt Instrument [Line Items]    
Basis spread on variable rate 7.25%  
LIBOR | Maximum | Mezzanine Debt | Total floating rate    
Debt Instrument [Line Items]    
Basis spread on variable rate 14.62%