XML 92 R77.htm IDEA: XBRL DOCUMENT v3.20.2
Corporate Indebtedness - Junior Subordinated Deferrable Interest Debentures and Principal Maturities (Details)
1 Months Ended 6 Months Ended
Jun. 30, 2005
USD ($)
Jun. 30, 2020
USD ($)
quarter
Principal Repayments and Joint Venture Debt    
Remaining 2020   $ 46,138,000
2021   600,513,000
2022   1,427,712,000
2023   2,817,288,000
2024   478,768,000
Thereafter   816,873,000
Total principal repayments   $ 6,187,292,000
Trust Preferred Securities    
Debt Instrument [Line Items]    
Proceeds from issuance of debt $ 100,000,000.0  
LIBOR | Trust Preferred Securities    
Debt Instrument [Line Items]    
Interest rate added to base rate (as a percent)   1.25%
Interest payment deferment, number of consecutive quarters | quarter   8
Joint venture    
Principal Repayments and Joint Venture Debt    
Remaining 2020   $ 111,651,000
2021   985,979,000
2022   268,952,000
2023   311,436,000
2024   617,022,000
Thereafter   1,934,974,000
Total principal repayments   4,230,014,000
Joint venture | Trust Preferred Securities    
Principal Repayments and Joint Venture Debt    
Remaining 2020   0
2021   0
2022   0
2023   0
2024   0
Thereafter   100,000,000
Total principal repayments   100,000,000
Joint venture | Mortgages and other loans payable    
Scheduled Amortization    
Remaining 2020   5,615,000
2021   11,631,000
2022   9,418,000
2023   7,288,000
2024   6,019,000
Thereafter   3,231,000
Total amortization of debt   43,202,000
Principal Repayments and Joint Venture Debt    
Remaining 2020   40,523,000
2021   238,882,000
2022   618,294,000
2023   560,000,000
2024   272,749,000
Thereafter   613,642,000
Total principal repayments   2,344,090,000
Joint venture | Revolving Credit Facility    
Principal Repayments and Joint Venture Debt    
Remaining 2020   0
2021   0
2022   0
2023   950,000,000
2024   0
Thereafter   0
Total principal repayments   950,000,000
Joint venture | Unsecured Term Loans    
Principal Repayments and Joint Venture Debt    
Remaining 2020   0
2021   0
2022   0
2023   1,300,000,000
2024   200,000,000
Thereafter   0
Total principal repayments   1,500,000,000
Joint venture | Senior Unsecured Notes    
Principal Repayments and Joint Venture Debt    
Remaining 2020   0
2021   350,000,000
2022   800,000,000
2023   0
2024   0
Thereafter   100,000,000
Total principal repayments   $ 1,250,000,000