XML 86 R71.htm IDEA: XBRL DOCUMENT v3.20.2
Investments in Unconsolidated Joint Ventures - Mortgages and Other Loans Payable (Details)
6 Months Ended
Aug. 06, 2020
extension
Jun. 30, 2020
USD ($)
extension
Dec. 31, 2019
USD ($)
Aug. 31, 2019
USD ($)
Debt Instrument [Line Items]        
Total fixed rate debt   $ 1,127,377,000 $ 1,383,449,000  
Total floating rate debt   1,259,915,000 828,434,000  
Total fixed rate and floating rate debt   2,387,292,000 2,211,883,000  
Joint venture        
Debt Instrument [Line Items]        
Total fixed rate debt   5,342,130,000 5,351,721,000  
Total floating rate debt   4,001,153,000 3,691,686,000  
Total fixed rate and floating rate debt   9,343,283,000 9,043,407,000  
Deferred financing costs, net   (94,088,000) (91,538,000)  
Total joint venture mortgages and other loans payable, net   $ 9,249,195,000 8,951,869,000  
Joint venture | 717 Fifth Avenue        
Debt Instrument [Line Items]        
Economic Interest (as a percent)   10.92%    
Joint venture | 717 Fifth Avenue | Mortgage loan        
Debt Instrument [Line Items]        
Interest rate, fixed rate debt (as a percent)   4.45%    
Total fixed rate debt   $ 300,000,000 300,000,000  
Joint venture | 717 Fifth Avenue | Mezzanine loans        
Debt Instrument [Line Items]        
Interest rate, fixed rate debt (as a percent)   5.50%    
Total fixed rate debt   $ 355,328,000 355,328,000  
Joint venture | 650 Fifth Avenue        
Debt Instrument [Line Items]        
Economic Interest (as a percent)   50.00%    
Joint venture | 650 Fifth Avenue | Mortgage loan        
Debt Instrument [Line Items]        
Interest rate, fixed rate debt (as a percent)   4.46%    
Total fixed rate debt   $ 210,000,000 210,000,000  
Joint venture | 650 Fifth Avenue | Mezzanine loans        
Debt Instrument [Line Items]        
Interest rate, fixed rate debt (as a percent)   5.45%    
Total fixed rate debt   $ 65,000,000 65,000,000  
Joint venture | 21 East 66th Street        
Debt Instrument [Line Items]        
Economic Interest (as a percent)   32.28%    
Interest rate, fixed rate debt (as a percent)   3.60%    
Interest rate, floating rate debt (as a percent)   2.75%    
Total fixed rate debt   $ 12,000,000 12,000,000  
Total floating rate debt   $ 699,000 712,000  
Joint venture | 919 Third Avenue        
Debt Instrument [Line Items]        
Economic Interest (as a percent)   51.00%    
Interest rate, fixed rate debt (as a percent)   5.12%    
Total fixed rate debt   $ 500,000,000 500,000,000  
Joint venture | 1515 Broadway        
Debt Instrument [Line Items]        
Economic Interest (as a percent)   56.87%    
Interest rate, fixed rate debt (as a percent)   3.93%    
Total fixed rate debt   $ 829,666,000 838,546,000  
Joint venture | 11 Madison Avenue        
Debt Instrument [Line Items]        
Economic Interest (as a percent)   60.00%    
Interest rate, fixed rate debt (as a percent)   3.84%    
Total fixed rate debt   $ 1,400,000,000 1,400,000,000  
Joint venture | 800 Third Avenue        
Debt Instrument [Line Items]        
Economic Interest (as a percent)   60.52%    
Interest rate, fixed rate debt (as a percent)   3.37%    
Total fixed rate debt   $ 177,000,000 177,000,000  
Joint venture | East 400 Street 57        
Debt Instrument [Line Items]        
Economic Interest (as a percent)   41.00%    
Interest rate, fixed rate debt (as a percent)   3.00%    
Total fixed rate debt   $ 97,024,000 97,735,000  
Joint venture | Worldwide Plaza        
Debt Instrument [Line Items]        
Economic Interest (as a percent)   24.35%    
Interest rate, fixed rate debt (as a percent)   3.98%    
Total fixed rate debt   $ 1,200,000,000 1,200,000,000  
Joint venture | Stonehenge Portfolio        
Debt Instrument [Line Items]        
Interest rate, fixed rate debt (as a percent)   3.50%    
Total fixed rate debt   $ 196,112,000 196,112,000  
Joint venture | 280 Park Avenue        
Debt Instrument [Line Items]        
Economic Interest (as a percent)   50.00%    
Interest rate, floating rate debt (as a percent)   1.73%    
Total floating rate debt   $ 1,200,000,000 1,200,000,000  
Joint venture | 1552 Broadway        
Debt Instrument [Line Items]        
Economic Interest (as a percent)   50.00%    
Interest rate, floating rate debt (as a percent)   2.65%    
Total floating rate debt   $ 195,000,000 195,000,000  
Number of extension options | extension   2    
Period of extension options   1 year    
Joint venture | 121 Greene Street        
Debt Instrument [Line Items]        
Economic Interest (as a percent)   50.00%    
Interest rate, floating rate debt (as a percent)   1.50%    
Total floating rate debt   $ 15,000,000 15,000,000  
Joint venture | 11 West 34th Street        
Debt Instrument [Line Items]        
Economic Interest (as a percent)   30.00%    
Interest rate, floating rate debt (as a percent)   1.45%    
Total floating rate debt   $ 23,000,000 23,000,000  
Joint venture | 100 Park Avenue        
Debt Instrument [Line Items]        
Economic Interest (as a percent)   49.90%    
Interest rate, floating rate debt (as a percent)   1.75%    
Total floating rate debt   $ 355,066,000 356,972,000  
Joint venture | One Vanderbilt        
Debt Instrument [Line Items]        
Economic Interest (as a percent)   71.01%    
Interest rate, floating rate debt (as a percent)   2.50%    
Total floating rate debt   $ 969,814,000 732,928,000  
Joint venture | One Vanderbilt | Construction Loans        
Debt Instrument [Line Items]        
Maximum facility capacity   $ 1,750,000,000    
Term (in Years)   5 years    
Number of extension options | extension   2    
Period of extension options   1 year    
Joint venture | 2 Herald Square        
Debt Instrument [Line Items]        
Economic Interest (as a percent)   51.00%    
Interest rate, floating rate debt (as a percent)   1.45%    
Total floating rate debt   $ 214,500,000 190,000,000  
Joint venture | 55 West 46th Street        
Debt Instrument [Line Items]        
Economic Interest (as a percent)   25.00%    
Interest rate, floating rate debt (as a percent)   1.25%    
Total floating rate debt   $ 192,524,000 192,524,000  
Joint venture | 55 West 46th Street | Mortgage loan        
Debt Instrument [Line Items]        
Committed amount       $ 198,000,000.0
Unfunded Amount   $ 5,500,000    
Joint venture | 115 Spring Street        
Debt Instrument [Line Items]        
Economic Interest (as a percent)   51.00%    
Interest rate, floating rate debt (as a percent)   3.40%    
Total floating rate debt   $ 65,550,000 65,550,000  
Joint venture | 10 East 53rd Street        
Debt Instrument [Line Items]        
Economic Interest (as a percent)   55.00%    
Interest rate, floating rate debt (as a percent)   1.35%    
Total floating rate debt   $ 220,000,000 170,000,000  
Joint venture | 605 West 42nd Street        
Debt Instrument [Line Items]        
Economic Interest (as a percent)   20.00%    
Interest rate, floating rate debt (as a percent)   1.44%    
Total floating rate debt   $ 550,000,000 $ 550,000,000  
Secured Debt, Initial Maturity August 2019 | Joint venture | Stonehenge Portfolio        
Debt Instrument [Line Items]        
Total fixed rate debt   132,600,000    
Secured Debt, Initial Maturity June 2024 | Joint venture | Stonehenge Portfolio        
Debt Instrument [Line Items]        
Total fixed rate debt   $ 63,500,000    
Subsequent Event | Joint venture | 1552 Broadway        
Debt Instrument [Line Items]        
Number of extension options exercised | extension 1