XML 93 R40.htm IDEA: XBRL DOCUMENT v3.20.1
Mortgages and Other Loans Payable (Tables)
3 Months Ended
Mar. 31, 2020
Mortgages and Other Loans Payable  
Schedule of first mortgages and other loans payable collateralized by the respective properties and assignment of leases
The mortgages and other loans payable collateralized by the respective properties and assignment of leases or debt investments at March 31, 2020 and December 31, 2019, respectively, were as follows (dollars in thousands):
Property
 
Initial Maturity
Date
Final Maturity Date (1)
 
Interest
Rate (2)
 
March 31, 2020
 
December 31, 2019
Fixed Rate Debt:
 
 
 
 
 
 
 
 
 
 
100 Church Street
 
July 2022
July 2022
 
 
4.68
%
 
$
208,197

 
$
209,296

420 Lexington Avenue
 
October 2024
October 2040
 
 
3.99
%
 
297,885

 
299,165

400 East 58th Street (3)
 
November 2026
November 2026
 
 
3.00
%
 
38,881

 
39,094

Landmark Square
 
January 2027
January 2027
 
 
4.90
%
 
100,000

 
100,000

485 Lexington Avenue
 
February 2027
February 2027
 
 
4.25
%
 
450,000

 
450,000

1080 Amsterdam (4)
 
February 2027
February 2027
 
 
3.59
%
 
34,947

 
35,123

762 Madison Avenue (5)
 
 
 
 
 
 
 

 
771

315 West 33rd Street (6)
 
 
 
 
 
 
 

 
250,000

Total fixed rate debt
 
 
 
 
 
 
 
$
1,129,910

 
$
1,383,449

Floating Rate Debt:
 
 
 
 
 
 
 
 
 
 
FHLB Facility
 
June 2020
June 2020
 
L+
0.17%
 
$
14,500

 
$
14,500

2017 Master Repurchase Agreement
 
June 2020
June 2022
 
L+
2.09%
 
137,473

 
152,684

FHLB Facility
 
July 2020
July 2020
 
L+
0.17%
 
10,000

 

133 Greene Street
 
August 2020
August 2021
 
L+
2.00%
 
15,523

 
15,523

FHLB Facility
 
August 2020
August 2020
 
L+
0.26%
 
15,000

 

106 Spring Street
 
January 2021
January 2022
 
L+
2.50%
 
38,025

 
38,025

FHLB Facility
 
January 2021
January 2021
 
L+
0.18%
 
35,000

 

609 Fifth Avenue
 
March 2021
March 2024
 
L+
2.40%
 
55,416

 
53,773

185 Broadway (7)
 
November 2021
November 2023
 
L+
2.85%
 
130,791

 
120,110

712 Madison Avenue
 
December 2021
December 2022
 
L+
1.85%
 
28,000

 
28,000

410 Tenth Avenue (8)
 
May 2022
May 2024
 
L+
2.23%
 
350,578

 
330,819

719 Seventh Avenue
 
September 2023
September 2023
 
L+
1.20%
 
50,000

 
50,000

FHLB Facility (9)
 
 
 
 
 


 

 
10,000

FHLB Facility (9)
 
 
 
 
 


 

 
15,000

Total floating rate debt
 
 
 
 
 
 
 
$
880,306

 
$
828,434

Total mortgages and other loans payable
 
 
 
 
 
 
 
$
2,010,216

 
$
2,211,883

Deferred financing costs, net of amortization
 
 
 
 
 
 
 
(23,143
)
 
(28,630
)
Total mortgages and other loans payable, net
 
 
 
 
 
 
 
$
1,987,073

 
$
2,183,253

(1)
Reflects exercise of all available extension options. The ability to exercise extension options may be subject to certain tests based on the operating performance of the property.
(2)
Interest rate as of March 31, 2020, taking into account interest rate hedges in effect during the period. Floating rate debt is presented with the stated spread over the 30-day LIBOR, unless otherwise specified.
(3)
The loan carries a fixed interest rate of 300 basis points for the first five years and is prepayable without penalty at the end of the fifth year.
(4)
The loan is comprised of a $34.0 million mortgage loan and $0.9 million mezzanine loan with a fixed interest rate of 350 basis points and 700 basis points, respectively, for the first five years and is prepayable without penalty at the end of fifth year.
(5)
In January 2020, the Company closed on the acquisition of the remaining 10% interest in this property from our joint venture partner. As part of this transaction, the loan was repaid.
(6)
In March 2020, the loan was assumed by the buyer in connection with the sale of the property.
(7)
This loan is a $225.0 million construction facility, with reductions in interest cost based on meeting certain conditions, and has an initial three-year term with two one-year extension options. Advances under the loan are subject to incurred costs and funded equity requirements.
(8)
This loan is a $465.0 million construction facility, with reductions in interest cost based on meeting certain conditions, and has an initial three-year term with two one-year extension options. Advances under the loan are subject to incurred costs and funded equity requirements.
(9)
In 2020, the loan was repaid.