XML 143 R46.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Mortgages and Other Loans Payable (Tables)
12 Months Ended
Dec. 31, 2019
Mortgages and Other Loans Payable  
Schedule of first mortgages and other loans payable collateralized by the respective properties and assignment of leases
The first mortgages and other loans payable collateralized by the respective properties and assignment of leases or debt investments at December 31, 2019 and 2018, respectively, were as follows (dollars in thousands):
Property
 
Maturity
Date
 
Interest
Rate (1)
 
December 31, 2019
 
December 31, 2018
Fixed Rate Debt:
 
 
 
 
 
 
 
 
 
762 Madison Avenue
 
February 2022
 
 
5.00%
 
$
771

 
$
771

100 Church Street
 
July 2022
 
 
4.68%
 
209,296

 
213,208

420 Lexington Avenue
 
October 2024
 
 
3.99%
 
299,165

 
300,000

400 East 58th Street (2)
 
November 2026
 
 
3.00%
 
39,094

 
39,931

Landmark Square
 
January 2027
 
 
4.90%
 
100,000

 
100,000

485 Lexington Avenue
 
February 2027
 
 
4.25%
 
450,000

 
450,000

1080 Amsterdam (3)
 
February 2027
 
 
3.59%
 
35,123

 
35,807

315 West 33rd Street
 
February 2027
 
 
4.17%
 
250,000

 
250,000

Total fixed rate debt
 
 
 
 
 
 
$
1,383,449

 
$
1,389,717

Floating Rate Debt:
 
 
 
 
 
 
 
 
 
FHLB Facility (4)
 
January 2020
 
L+
0.26%
 
$
10,000

 
$

FHLB Facility (5)
 
February 2020
 
L+
0.32%
 
15,000

 

FHLB Facility
 
June 2020
 
L+
0.17%
 
14,500

 

2017 Master Repurchase Agreement
 
June 2020
 
L+
2.19%
 
152,684

 
300,000

133 Greene Street
 
August 2020
 
L+
2.00%
 
15,523

 
15,523

106 Spring Street
 
January 2021
 
L+
2.50%
 
38,025

 

609 Fifth Avenue
 
March 2021
 
L+
2.40%
 
53,773

 

185 Broadway (6)
 
November 2021
 
L+
2.85%
 
120,110

 
111,869

712 Madison Avenue
 
December 2021
 
L+
1.85%
 
28,000

 
28,000

410 Tenth Avenue (7)
 
May 2022
 
L+
2.23%
 
330,819

 

719 Seventh Avenue
 
September 2023
 
L+
1.20%
 
50,000

 
50,000

FHLB Facility (8)
 
 
 
 
 
 

 
13,000

115 Spring Street (9)
 
 
 
 
 
 

 
65,550

FHLB Facility (10)
 
 
 
 
 
 

 
14,500

Total floating rate debt
 
 
 
 
 
 
$
828,434

 
$
598,442

Total mortgages and other loans payable
 
 
 
 
 
 
$
2,211,883

 
$
1,988,159

Deferred financing costs, net of amortization
 
 
 
 
 
 
(28,630
)
 
(26,919
)
Total mortgages and other loans payable, net
 
 
 
 
 
 
$
2,183,253

 
$
1,961,240

(1)
Interest rate as of December 31, 2019, taking into account interest rate hedges in effect during the period. Floating rate debt is presented with the stated interest rate spread over 30-day LIBOR, unless otherwise specified.
(2)
The loan carries a fixed interest rate of 300 basis points for the first five years and is prepayable without penalty at the end of year five.
(3)
The loan is comprised of a $34.2 million mortgage loan and $0.9 million mezzanine loan with a fixed interest rate of 350 basis points and 700 basis points, respectively, for the first five years and is prepayable without penalty at the end of year five.
(4)
In January 2020, the loan was repaid and a new advance was drawn in the amount of $10.0 million with a spread of 16.5 basis points.
(5)
In February 2020, the loan was repaid and a new advance was drawn in the amount of $15.0 million with a spread of 26.0 basis points.
(6)
This loan is a $225.0 million construction facility, with reductions in interest cost based on meeting certain conditions, and has an initial three year term with two one year extension options. Advances under the loan are subject to incurred costs and funded equity requirements.
(7)
This loan is a $465.0 million construction facility, with reductions in interest cost based on meeting certain conditions, and has an initial three year term with two one year extension options. Advances under the loan are subject to incurred costs and funded equity requirements.
(8)
In August 2019, the loan was repaid.
(9)
In August 2019, the Company sold a 49% interest in the property to a private investor. The transaction resulted in the deconsolidation of our remaining 51% interest. See Note 6, "Investments in Unconsolidated Joint Ventures."
(10)
In December 2019, the loan was repaid.