XML 129 R111.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Quarterly Financial Data of the Operating Partnership (unaudited) (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Condensed Income Statements, Captions [Line Items]                      
Total revenues $ 308,082 $ 313,634 $ 313,024 $ 304,255 $ 317,036 $ 307,545 $ 301,116 $ 301,695 $ 1,238,995 $ 1,227,392 $ 1,511,473
Total expenses (252,712) (263,341) (258,383) (260,328) (267,678) (265,553) (258,303) (258,282) (1,034,764) (1,049,816) (1,346,445)
Equity in net (loss) income from unconsolidated joint ventures (11,874) (9,864) (7,546) (5,234) (2,398) 971 4,702 4,036 (34,518) 7,311 21,892
Equity in net gain on sale of interest in unconsolidated joint venture/real estate 0 0 59,015 17,166 167,445 70,937 72,025 (6,440) 76,181 303,967 16,166
(Loss) gain on sale of real estate, net (19,241) 3,541 0 (1,049) (36,984) (2,504) (14,790) 23,521 (16,749) (30,757) 73,241
Purchase price and other fair value adjustment 0 3,799 67,631 (2,041) 0 (3,057) 11,149 49,293 69,389 57,385 0
Depreciable real estate reserves and impairment 0 (7,047) 0 0 (220,852) (6,691) 0 0 (7,047) (227,543) (178,520)
Gain on sale of investment in marketable securities                 0 0 3,262
Loss on early extinguishment of debt         (14,889) (2,194) 0 0 0 (17,083) 0
Noncontrolling interests and preferred unit distributions (3,086) (3,827) (8,901) (5,239) 838 (7,507) (8,606) (8,319)      
Net income (loss) attributable to SL Green/SLGOP 21,169 36,895 164,840 47,530 (57,482) 91,947 107,293 105,504 270,434 247,262 101,374
SL Green Operating Partnership                      
Condensed Income Statements, Captions [Line Items]                      
Total revenues 308,082 313,634 313,024 304,255 317,036 307,545 301,116 301,695 1,238,995 1,227,392 1,511,473
Total expenses (252,713) (263,341) (258,383) (260,328) (267,678) (265,553) (258,303) (258,282) (1,034,764) (1,049,816) (1,346,445)
Equity in net (loss) income from unconsolidated joint ventures (11,874) (9,864) (7,546) (5,234) (2,398) 971 4,702 4,036 (34,518) 7,311 21,892
Equity in net gain on sale of interest in unconsolidated joint venture/real estate 0 0 59,015 17,166 167,445 70,937 72,025 (6,440) 76,181 303,967 16,166
(Loss) gain on sale of real estate, net (19,241) 3,541 0 (1,049) (36,984) (2,504) (14,790) 23,521 (16,749) (30,757) 73,241
Purchase price and other fair value adjustment 0 3,799 67,631 (2,041) 0 (3,057) 11,149 49,293 69,389 57,385 0
Depreciable real estate reserves and impairment 0 (7,047) 0 0         (7,047) (227,543) (178,520)
Gain on sale of investment in marketable securities         (220,852) (6,691) 0 0 0 0 3,262
Loss on early extinguishment of debt         (14,889) (2,194) 0 0 0 (17,083) 0
Noncontrolling interests and preferred unit distributions (2,091) (2,108) (591) (2,961) (2,601) (2,710) (3,020) (3,047) (14,950) (14,950) (14,950)
Net income (loss) attributable to SL Green/SLGOP 22,163 38,614 173,150 49,808 (60,921) 96,744 112,879 110,776 283,735 259,478 105,369
Perpetual preferred stock dividends (3,737) (3,738) (3,737) (3,738) (3,737) (3,738) (3,737) (3,738)      
Net income attributable to SLGOP common unitholders $ 18,426 $ 34,876 $ 169,413 $ 46,070 $ (64,658) $ 93,006 $ 109,142 $ 107,038 $ 268,785 $ 244,528 $ 90,419
Net income attributable to common unitholders per common share—basic (in dollars per share) $ 0.21 $ 0.40 $ 1.94 $ 0.52 $ (0.73) $ 1.03 $ 1.19 $ 1.12 $ 3.10 $ 2.67 $ 0.87
Net income attributable to common unitholders per common share—diluted (in dollars per share) $ 0.21 $ 0.40 $ 1.94 $ 0.52 $ (0.73) $ 1.03 $ 1.19 $ 1.12 $ 3.10 $ 2.67 $ 0.87