XML 35 R102.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Fair Value Measurements (Details) - USD ($)
$ in Thousands
1 Months Ended 3 Months Ended 12 Months Ended
May 31, 2018
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Fair Value of Financial Instruments                        
Marketable securities   $ 29,887       $ 28,638       $ 29,887 $ 28,638  
Interest rate cap and swap agreements (included in other assets)   4,419       18,676       4,419 18,676  
Asset impairment loss                     221,900  
Purchase price and other fair value adjustment   0 $ 3,799 $ 67,631 $ (2,041) 0 $ (3,057) $ 11,149 $ 49,293 69,389 57,385 $ 0
Debt and preferred equity investments   1,580,306       2,099,393       1,580,306 2,099,393  
Carrying Value                        
Fair Value of Financial Instruments                        
Fixed rate debt   3,536,286       3,543,476       3,536,286 3,543,476  
Variable rate debt   2,018,434       2,048,442       2,018,434 2,048,442  
Total   5,554,720       5,591,918       5,554,720 5,591,918  
Fair Value                        
Fair Value of Financial Instruments                        
Marketable securities   29,887       28,638       29,887 28,638  
Total   5,661,484       5,288,093       5,661,484 5,288,093  
Estimated fair value of debt and preferred equity investments, low end of range   1,600,000       2,100,000       1,600,000 2,100,000  
Estimated fair value of debt and preferred equity investments, high end of range   1,700,000       2,300,000       1,700,000 2,300,000  
Level 1                        
Fair Value of Financial Instruments                        
Interest rate cap and swap agreements (included in other assets)   0       0       0 0  
Level 2                        
Fair Value of Financial Instruments                        
Interest rate cap and swap agreements (included in other assets)   4,419       18,676       4,419 18,676  
Level 3                        
Fair Value of Financial Instruments                        
Marketable securities   0       0       0 0  
Interest rate cap and swap agreements (included in other assets)   0       0       0 0  
Level 3 | Carrying Value                        
Fair Value of Financial Instruments                        
Debt and preferred equity investments           2,099,393         2,099,393  
Level 3 | Fair Value                        
Fair Value of Financial Instruments                        
Fixed rate debt   3,642,770       3,230,127       3,642,770 3,230,127  
Variable rate debt   2,018,714       2,057,966       2,018,714 2,057,966  
Equity marketable securities | Level 1                        
Fair Value of Financial Instruments                        
Marketable securities   0       0       0 0  
Mortgage-backed securities                        
Fair Value of Financial Instruments                        
Marketable securities   29,887       28,638       29,887 28,638  
Mortgage-backed securities | Level 2                        
Fair Value of Financial Instruments                        
Marketable securities   29,887       28,638       29,887 28,638  
Total Fixed Rate | Mortgage and Jr Mortgage Loan with an Initial Maturity Date of April 2017                        
Fair Value of Financial Instruments                        
Notes receivable $ 250,500                      
Interest receivable 7,700                      
2 Herald Square                        
Fair Value of Financial Instruments                        
Purchase price fair value adjustment $ 8,100                      
Joint venture                        
Fair Value of Financial Instruments                        
Debt and preferred equity investments   0       44,357       0 44,357  
Joint venture | 919 Third Avenue | 919 Third Avenue                        
Fair Value of Financial Instruments                        
Purchase price and other fair value adjustment                   49,300    
Accrued Interest Payable and Other                        
Fair Value of Financial Instruments                        
Interest rate cap and swap agreements (included in accrued interest payable and other liabilities)   29,110       7,663       29,110 7,663  
Accrued Interest Payable and Other | Level 1                        
Fair Value of Financial Instruments                        
Interest rate cap and swap agreements (included in accrued interest payable and other liabilities)   0       0       0 0  
Accrued Interest Payable and Other | Level 2                        
Fair Value of Financial Instruments                        
Interest rate cap and swap agreements (included in accrued interest payable and other liabilities)   29,110       7,663       29,110 7,663  
Accrued Interest Payable and Other | Level 3                        
Fair Value of Financial Instruments                        
Interest rate cap and swap agreements (included in accrued interest payable and other liabilities)   $ 0       $ 0       $ 0 $ 0