XML 92 R29.htm IDEA: XBRL DOCUMENT v3.19.3
Rental Income
9 Months Ended
Sep. 30, 2019
Leases [Abstract]  
Rental Income Rental Income
The Operating Partnership is the lessor and the sublessor to tenants under operating leases with expiration dates ranging from October 1, 2019 to 2064. The minimum rental amounts due under the leases are generally either subject to scheduled fixed increases or adjustments. The leases generally also require that the tenants reimburse us for increases in certain operating costs and real estate taxes above their base year costs. Approximate future minimum rents to be received over the next five years and thereafter for non-cancelable operating leases in effect at September 30, 2019 for the consolidated properties, including consolidated joint venture properties, and our share of unconsolidated joint venture properties, are as follows (in thousands):
 
 
Consolidated
Properties
 
Unconsolidated
Properties
Remaining 2019
 
$
217,473

 
$
95,575

2020
 
823,857

 
388,519

2021
 
676,880

 
395,558

2022
 
621,613

 
378,888

2023
 
555,748

 
352,418

2024
 
513,416

 
323,113

Thereafter
 
3,299,836

 
1,909,299

 
 
$
6,708,823

 
$
3,843,370


As of December 31, 2018, under ASC 840, approximate future minimum rents to be received over the next five years and thereafter for non-cancelable operating leases for the consolidated properties, including consolidated joint venture properties, and our share of unconsolidated joint venture properties are as follows (in thousands):
 
 
Consolidated
Properties
 
Unconsolidated
Properties
2019
 
$
830,336

 
$
348,060

2020
 
765,610

 
375,228

2021
 
625,956

 
380,886

2022
 
562,250

 
348,222

2023
 
500,499

 
333,501

Thereafter
 
3,272,014

 
2,098,995

 
 
$
6,556,665

 
$
3,884,892


The components of lease revenues were as follows (in thousands):
 
 
Three Months Ended  
 September 30, 2019
 
Three Months Ended  
 September 30, 2018
 
Nine Months Ended 
 September 30, 2019
 
Nine Months Ended 
 September 30, 2018
Fixed lease payments
 
$
214,282

 
$
220,443

 
$
641,007

 
$
643,015

Variable lease payments
 
32,581

 
29,103

 
88,539

 
82,554

Total lease payments
 
$
246,863

 
$
249,546

 
$
729,546

 
$
725,569

Amortization of acquired above and below-market leases
 
1,165

 
1,320

 
3,559

 
5,486

Total rental revenue
 
$
248,028

 
$
250,866

 
$
733,105

 
$
731,055