XML 84 R69.htm IDEA: XBRL DOCUMENT v3.19.2
Mortgages and Other Loans Payable (Details)
1 Months Ended 6 Months Ended
Jun. 30, 2019
USD ($)
Jun. 30, 2018
Jun. 30, 2019
USD ($)
extension
Dec. 31, 2018
USD ($)
Apr. 30, 2018
USD ($)
Debt Instrument [Line Items]          
Total fixed rate debt $ 1,387,182,000   $ 1,387,182,000 $ 1,389,717,000  
Total floating rate debt 979,725,000   979,725,000 598,442,000  
Total mortgages and other loans payable 2,366,907,000   2,366,907,000 1,988,159,000  
Deferred financing costs, net of amortization (36,494,000)   (36,494,000) (26,919,000)  
Total mortgages and other loans payable, net 2,330,413,000   2,330,413,000 1,961,240,000  
Book value of collateral 3,500,000,000   3,500,000,000 2,600,000,000  
Outstanding under line of credit facility 663,118,000   663,118,000 492,196,000  
Uncommitted Master Repurchase Agreement 2017          
Debt Instrument [Line Items]          
Total floating rate debt 282,132,000   $ 282,132,000 300,000,000  
Term (in Years)     1 year    
Maximum facility capacity $ 300,000,000.0   $ 300,000,000.0   $ 400,000,000.0
Number of extension options | extension     2    
Period of extension options     1 year    
Extension option exercised, term 1 year 1 year      
Outstanding under line of credit facility $ 281,400,000   $ 281,400,000    
Uncommitted Master Repurchase Agreement 2017 | Weighted Average          
Debt Instrument [Line Items]          
Interest rate, floating rate debt (as a percent) 2.32%   2.32%    
FHLB Facility, August 2019          
Debt Instrument [Line Items]          
Total floating rate debt $ 13,000,000   $ 13,000,000 0  
FHLB Facility, August 2019 | Weighted Average          
Debt Instrument [Line Items]          
Interest rate, floating rate debt (as a percent) 0.21%   0.21%    
FHLB Facility, December 2019          
Debt Instrument [Line Items]          
Total floating rate debt $ 14,500,000   $ 14,500,000 14,500,000  
FHLB Facility, December 2019 | Weighted Average          
Debt Instrument [Line Items]          
Interest rate, floating rate debt (as a percent) 0.18%   0.18%    
FHLB Facility, January 2020          
Debt Instrument [Line Items]          
Total floating rate debt $ 10,000,000   $ 10,000,000 0  
FHLB Facility, January 2020 | Weighted Average          
Debt Instrument [Line Items]          
Interest rate, floating rate debt (as a percent) 0.26%   0.26%    
762 Madison Avenue          
Debt Instrument [Line Items]          
Total fixed rate debt $ 771,000   $ 771,000 771,000  
762 Madison Avenue | Weighted Average          
Debt Instrument [Line Items]          
Interest rate, fixed rate debt (as a percent) 5.00%   5.00%    
100 Church Street          
Debt Instrument [Line Items]          
Total fixed rate debt $ 211,429,000   $ 211,429,000 213,208,000  
100 Church Street | Weighted Average          
Debt Instrument [Line Items]          
Interest rate, fixed rate debt (as a percent) 4.68%   4.68%    
420 Lexington Avenue          
Debt Instrument [Line Items]          
Total fixed rate debt $ 300,000,000   $ 300,000,000 300,000,000  
420 Lexington Avenue | Weighted Average          
Debt Instrument [Line Items]          
Interest rate, fixed rate debt (as a percent) 3.99%   3.99%    
400 East 58th Street          
Debt Instrument [Line Items]          
Total fixed rate debt $ 39,516,000   $ 39,516,000 39,931,000  
400 East 58th Street | Weighted Average          
Debt Instrument [Line Items]          
Interest rate, fixed rate debt (as a percent) 3.00%   3.00%    
Term (in Years)     5 years    
Landmark Square          
Debt Instrument [Line Items]          
Total fixed rate debt $ 100,000,000   $ 100,000,000 100,000,000  
Landmark Square | Weighted Average          
Debt Instrument [Line Items]          
Interest rate, fixed rate debt (as a percent) 4.90%   4.90%    
485 Lexington Avenue          
Debt Instrument [Line Items]          
Total fixed rate debt $ 450,000,000   $ 450,000,000 450,000,000  
485 Lexington Avenue | Weighted Average          
Debt Instrument [Line Items]          
Interest rate, fixed rate debt (as a percent) 4.25%   4.25%    
1080 Amsterdam Avenue          
Debt Instrument [Line Items]          
Total fixed rate debt $ 35,466,000   $ 35,466,000 35,807,000  
Total fixed rate debt 35,500,000   35,500,000    
Subordinate loan $ 900,000   $ 900,000    
1080 Amsterdam Avenue | Weighted Average          
Debt Instrument [Line Items]          
Interest rate, fixed rate debt (as a percent) 3.59%   3.59%    
Term (in Years)     5 years    
1080 Amsterdam Avenue | Mortgage loan | Weighted Average          
Debt Instrument [Line Items]          
Interest rate, fixed rate debt (as a percent) 3.50%   3.50%    
1080 Amsterdam Avenue | Subordinate loan | Weighted Average          
Debt Instrument [Line Items]          
Interest rate, fixed rate debt (as a percent) 7.00%   7.00%    
315 West 33rd Street          
Debt Instrument [Line Items]          
Total fixed rate debt $ 250,000,000   $ 250,000,000 250,000,000  
315 West 33rd Street | Weighted Average          
Debt Instrument [Line Items]          
Interest rate, fixed rate debt (as a percent) 4.17%   4.17%    
113 Greene Street          
Debt Instrument [Line Items]          
Total floating rate debt $ 15,523,000   $ 15,523,000 15,523,000  
113 Greene Street | Weighted Average          
Debt Instrument [Line Items]          
Interest rate, floating rate debt (as a percent) 2.00%   2.00%    
106 Spring Street          
Debt Instrument [Line Items]          
Total floating rate debt $ 38,025,000   $ 38,025,000 0  
106 Spring Street | Weighted Average          
Debt Instrument [Line Items]          
Interest rate, floating rate debt (as a percent) 2.50%   2.50%    
609 Fifth Avenue          
Debt Instrument [Line Items]          
Total floating rate debt $ 51,185,000   $ 51,185,000 0  
609 Fifth Avenue | Weighted Average          
Debt Instrument [Line Items]          
Interest rate, floating rate debt (as a percent) 2.40%   2.40%    
185 Broadway          
Debt Instrument [Line Items]          
Total floating rate debt $ 111,869,000   $ 111,869,000 111,869,000  
185 Broadway | Weighted Average          
Debt Instrument [Line Items]          
Interest rate, floating rate debt (as a percent) 2.85%   2.85%    
712 Madison Avenue          
Debt Instrument [Line Items]          
Total floating rate debt $ 28,000,000   $ 28,000,000 28,000,000  
712 Madison Avenue | Weighted Average          
Debt Instrument [Line Items]          
Interest rate, floating rate debt (as a percent) 2.50%   2.50%    
460 West 34th Street          
Debt Instrument [Line Items]          
Total floating rate debt $ 299,941,000   $ 299,941,000 0  
460 West 34th Street | Weighted Average          
Debt Instrument [Line Items]          
Interest rate, floating rate debt (as a percent) 2.23%   2.23%    
115 Spring Street          
Debt Instrument [Line Items]          
Total floating rate debt $ 65,550,000   $ 65,550,000 65,550,000  
115 Spring Street | Weighted Average          
Debt Instrument [Line Items]          
Interest rate, floating rate debt (as a percent) 3.40%   3.40%    
719 Seventh Avenue          
Debt Instrument [Line Items]          
Total floating rate debt $ 50,000,000   $ 50,000,000 50,000,000  
719 Seventh Avenue | Weighted Average          
Debt Instrument [Line Items]          
Interest rate, floating rate debt (as a percent) 1.20%   1.20%    
FHLB Facility          
Debt Instrument [Line Items]          
Total floating rate debt       $ 13,000,000  
Construction Loans | 185 Broadway          
Debt Instrument [Line Items]          
Term (in Years)     3 years    
Maximum facility capacity $ 225,000,000.0   $ 225,000,000.0    
Number of extension options | extension     2    
Period of extension options     1 year    
Construction Loans | 460 West 34th Street          
Debt Instrument [Line Items]          
Term (in Years)     3 years    
Maximum facility capacity 465,000,000.0   $ 465,000,000.0    
Number of extension options | extension     2    
Period of extension options     1 year    
LIBOR Plus 27 Basis Points | Ticonderoga Insurance Company          
Debt Instrument [Line Items]          
FHLB advances 13,000,000.0   $ 13,000,000.0    
LIBOR Plus 27 Basis Points | Ticonderoga Insurance Company | LIBOR          
Debt Instrument [Line Items]          
Interest rate added to base rate (as a percent)     0.21%    
LIBOR Plus 18 Basis Points | Ticonderoga Insurance Company          
Debt Instrument [Line Items]          
FHLB advances 14,500,000   $ 14,500,000    
LIBOR Plus 18 Basis Points | Ticonderoga Insurance Company | LIBOR          
Debt Instrument [Line Items]          
Interest rate added to base rate (as a percent)     0.18%    
LIBOR Plus 26 Basis Points | Ticonderoga Insurance Company          
Debt Instrument [Line Items]          
FHLB advances $ 10,000,000.0   $ 10,000,000.0    
LIBOR Plus 26 Basis Points | Ticonderoga Insurance Company | LIBOR          
Debt Instrument [Line Items]          
Interest rate added to base rate (as a percent)     0.26%