XML 44 R29.htm IDEA: XBRL DOCUMENT v3.19.2
Rental Income
6 Months Ended
Jun. 30, 2019
Leases [Abstract]  
Rental Income Rental Income
The Operating Partnership is the lessor and the sublessor to tenants under operating leases with expiration dates ranging from July 1, 2019 to 2064. The minimum rental amounts due under the leases are generally either subject to scheduled fixed increases or adjustments. The leases generally also require that the tenants reimburse us for increases in certain operating costs and real estate taxes above their base year costs. Approximate future minimum rents to be received over the next five years and thereafter for non-cancelable operating leases in effect at June 30, 2019 for the consolidated properties, including consolidated joint venture properties, and our share of unconsolidated joint venture properties, are as follows (in thousands):
 
 
Consolidated
Properties
 
Unconsolidated
Properties
Remaining 2019
 
$
429,598

 
$
173,809

2020
 
806,444

 
373,884

2021
 
664,107

 
381,155

2022
 
602,660

 
364,189

2023
 
537,219

 
337,150

2024
 
495,359

 
309,479

Thereafter
 
3,095,390

 
1,840,974

 
 
$
6,630,777

 
$
3,780,640


As of December 31, 2018, under ASC 840, approximate future minimum rents to be received over the next five years and thereafter for non-cancelable operating leases for the consolidated properties, including consolidated joint venture properties, and our share of unconsolidated joint venture properties are as follows (in thousands):
 
 
Consolidated
Properties
 
Unconsolidated
Properties
2019
 
$
830,336

 
$
348,060

2020
 
765,610

 
375,228

2021
 
625,956

 
380,886

2022
 
562,250

 
348,222

2023
 
500,499

 
333,501

Thereafter
 
3,272,014

 
2,098,995

 
 
$
6,556,665

 
$
3,884,892


The components of lease revenues were as follows (in thousands):
 
 
Three Months Ended  
 June 30, 2019
 
Three Months Ended  
 June 30, 2018
 
Six Months Ended 
 June 30, 2019
 
Six Months Ended 
 June 30, 2018
Fixed lease payments
 
$
215,295

 
$
209,565

 
$
426,725

 
$
422,572

Variable lease payments
 
28,479

 
27,052

 
55,958

 
53,451

Total lease payments
 
$
243,774

 
$
236,617

 
$
482,683

 
$
476,023

Amortization of acquired above and below-market leases
 
1,185

 
1,804

 
2,394

 
4,166

Total rental revenue
 
$
244,959

 
$
238,421

 
$
485,077

 
$
480,189