XML 65 R46.htm IDEA: XBRL DOCUMENT v3.10.0.1
Mortgages and Other Loans Payable (Tables)
12 Months Ended
Dec. 31, 2018
Mortgages and Other Loans Payable  
Schedule of senior unsecured notes and other related disclosures by scheduled maturity date
The first mortgages and other loans payable collateralized by the respective properties and assignment of leases or debt investments at December 31, 2018 and 2017, respectively, were as follows (amounts in thousands):
Property
 
Maturity
Date
 
Interest
Rate (1)
 
December 31, 2018
 
December 31, 2017
Fixed Rate Debt:
 
 
 
 
 
 
 
 
 
762 Madison Avenue
 
February 2022
 
 
5.00%
 
771

 
771

100 Church Street
 
July 2022
 
 
4.68%
 
213,208

 
217,273

420 Lexington Avenue
 
October 2024
 
 
3.99%
 
300,000

 
300,000

400 East 58th Street (2)
 
November 2026
 
 
3.00%
 
39,931

 
40,000

Landmark Square
 
January 2027
 
 
4.90%
 
100,000

 
100,000

485 Lexington Avenue
 
February 2027
 
 
4.25%
 
450,000

 
450,000

1080 Amsterdam (3)
 
February 2027
 
 
3.58%
 
35,807

 
36,363

315 West 33rd Street
 
February 2027
 
 
4.17%
 
250,000

 
250,000

919 Third Avenue (4)
 
 
 
 
 
 

 
500,000

Unsecured Loan (5)
 
 
 
 
 
 

 
16,000

Series J Preferred Units (6)
 
 
 
 

 

 
4,000

One Madison Avenue (7)
 
 
 
 
 
 

 
486,153

Total fixed rate debt
 
 
 
 
 
 
$
1,389,717

 
$
2,400,560

Floating Rate Debt:
 
 
 
 
 
 
 
 
 
FHLB Facility
 
May 2019
 
L+
0.27%
 
$
13,000

 
$

2017 Master Repurchase Agreement
 
June 2019
 
L+
2.34%
 
300,000

 
90,809

FHLB Facility
 
December 2019
 
L+
0.18%
 
14,500

 

133 Greene Street
 
August 2020
 
L+
2.00%
 
15,523

 

185 Broadway (8)
 
November 2021
 
L+
2.85%
 
111,869

 
58,000

712 Madison
 
December 2021
 
L+
2.50%
 
28,000

 

115 Spring Street
 
September 2023
 
L+
3.40%
 
65,550

 

719 Seventh Avenue
 
September 2023
 
L+
1.20%
 
50,000

 
41,622

220 East 42nd Street (9)
 
 
 
 

 

 
275,000

Total floating rate debt
 
 
 
 
 
 
$
598,442

 
$
465,431

Total fixed rate and floating rate debt
 
 
 
 
 
 
$
1,988,159

 
$
2,865,991

Mortgages reclassed to liabilities related to assets held for sale
 
 
 
 
 
 

 

Total mortgages and other loans payable
 
 
 
 
 
 
$
1,988,159

 
$
2,865,991

Deferred financing costs, net of amortization
 
 
 
 
 
 
(26,919
)
 
(28,709
)
Total mortgages and other loans payable, net
 
 
 
 
 
 
$
1,961,240

 
$
2,837,282

(1)
Interest rate as of December 31, 2018, taking into account interest rate hedges in effect during the period. Floating rate debt is presented with the stated interest rate spread over 30-day LIBOR, unless otherwise specified.
(2)
The loan carries a fixed interest rate of 300 basis points for the first five years and is prepayable without penalty at the end of year five.
(3)
The loan is comprised of a $35.5 million mortgage loan and $0.9 million subordinate loan with a fixed interest rate of 350 basis points and 700 basis points, respectively, for the first five years and is prepayable without penalty at the end of year five.
(4)
Our investment in the property was deconsolidated as of January 1, 2018. See Note 6, "Investments in Unconsolidated Joint Ventures".
(5)
In May 2018, the loan was repaid in connection with the sale of the property.
(6)
In June 2018, the Series J Preferred Units were redeemed in connection with the sale of the property.
(7)
In 2018, the Company recognized a $14.9 million loss on extinguishment of debt related to the early repayment of this loan.
(8)
This loan is a $225.0 million construction facility, with reductions in interest cost based on meeting certain conditions, and has an initial three-year term with two one-year extension options.
cured Notes
The following table sets forth our senior unsecured notes and other related disclosures as of December 31, 2018 and 2017, respectively, by scheduled maturity date (amounts in thousands):
Issuance
 
December 31,
2018
Unpaid
Principal
Balance
 
December 31,
2018
Accreted
Balance
 
December 31,
2017
Accreted
Balance
 
Interest Rate (1)
 
Initial Term
(in Years)
 
Maturity Date
March 16, 2010 (2)
 
$
250,000

 
$
250,000

 
$
250,000

 
 
7.75
%
 
10
 
March 2020
August 7, 2018 (3) (4)
 
350,000

 
350,000

 

 
L+
0.98
%
 
3
 
August 2021
October 5, 2017 (3)
 
500,000

 
499,591

 
499,489

 
 
3.25
%
 
5
 
October 2022
November 15, 2012 (5)
 
300,000

 
304,168

 
305,163

 
 
4.50
%
 
10
 
December 2022
December 17, 2015 (2)
 
100,000

 
100,000

 
100,000

 
 
4.27
%
 
10
 
December 2025
August 5, 2011 (2) (6)
 

 

 
249,953

 
 
 
 
 
 
 
 
 
$
1,500,000

 
$
1,503,759

 
$
1,404,605

 
 
 
 
 
 
 
Deferred financing costs, net
 
 
 
(8,545
)
 
(8,666
)
 
 
 
 
 
 
 
 
 
$
1,500,000

 
$
1,495,214

 
$
1,395,939

 
 
 
 
 
 
 
(1)
Interest rate as of December 31, 2018, taking into account interest rate hedges in effect during the period. Floating rate notes are presented with the stated spread over 3-month LIBOR, unless otherwise specified. Interest on the senior unsecured notes is payable semi-annually with principal and unpaid interest due on the scheduled maturity dates.
(2)
Issued by the Company and the Operating Partnership as co-obligors.
(3)
Issued by the Operating Partnership with the Company as the guarantor.
(4)
Beginning on August 8, 2019 and at any time thereafter, the notes are subject to redemption at the Company's option, in whole but not in part, at a redemption price equal to 100% of the principal amount of the notes, plus unpaid accrued interest thereon to the redemption date.
(5)
In October 2017, the Company and the Operating Partnership as co-obligors issued an additional $100.0 million of 4.50% senior unsecured notes due December 2022. The notes were priced at 105.334%.
(6)