XML 30 R11.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Operating Activities      
Net income $ 270,856 $ 101,069 $ 278,911
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 291,915 419,818 845,605
Equity in net income from unconsolidated joint ventures (7,311) (21,892) (11,874)
Distributions of cumulative earnings from unconsolidated joint ventures 10,277 20,309 24,337
Equity in net gain on sale of interest in unconsolidated joint venture interest/real estate (303,967) (16,166) (44,009)
Purchase price and other fair value adjustment (57,385) 0 0
Depreciable real estate reserves and impairment 227,543 178,520 10,387
Loss (gain) on sale of real estate, net 30,757 (73,241) (238,116)
Loan loss reserves and other investment reserves, net of recoveries 6,839 0 0
(Gain) loss on sale of investments in marketable securities 0 (3,262) 83
Loss on early extinguishment of debt 17,083 0 0
Deferred rents receivable (18,216) (38,009) 26,716
Other non-cash adjustments [1] 2,932 19,621 (152,428)
Changes in operating assets and liabilities:      
Tenant and other receivables 6,968 (5,717) 4,780
Related party receivables (1,044) (7,209) (5,183)
Deferred lease costs (44,158) (41,939) (70,707)
Other assets (8,310) (23,068) 9,899
Accounts payable, accrued expenses and other liabilities and security deposits 4,410 (12,440) (35,628)
Deferred revenue and land leases payable 12,348 46,607 1,237
Net cash provided by operating activities 441,537 543,001 644,010
Investing Activities      
Acquisitions of real estate property (60,486) (28,680) (39,890)
Additions to land, buildings and improvements (254,460) (336,001) (411,950)
Investments in unconsolidated joint ventures (400,429) (389,249) (145,375)
Distributions in excess of cumulative earnings from unconsolidated joint ventures 233,118 319,745 196,211
Proceeds from disposition of real estate/joint venture interest 1,231,004 692,796 2,475,954
Proceeds from sale of marketable securities 0 55,129 6,965
Purchases of marketable securities 0 0 (43,341)
Other investments (38,912) 25,330 7,704
Origination of debt and preferred equity investments (731,216) (1,129,970) (977,413)
Repayments or redemption of debt and preferred equity investments 703,043 812,914 904,517
Net cash provided by investing activities 681,662 22,014 1,973,382
Financing Activities      
Proceeds from mortgages and other loans payable 564,391 870,459 408,293
Repayments of mortgages and other loans payable (868,842) (902,460) (1,822,303)
Proceeds from revolving credit facility, term loans and senior unsecured notes 3,120,000 2,784,599 1,325,300
Repayments of revolving credit facility, term loans and senior unsecured notes (2,560,000) (2,276,782) (2,334,604)
Payments of debt extinguishment costs 13,918 0 0
Proceeds from stock options exercised and DRSPP issuance 29,048 23,537 15,109
Repurchase of common stock (979,541) (806,302) 0
Redemption of preferred stock (1,208) (275) (3,299)
Redemption of OP units (33,972) 0 0
Distributions to noncontrolling interests in other partnerships (8,364) (52,446) (15,419)
Contributions from noncontrolling interests in other partnerships 5,459 36,275 2,359
Distributions to noncontrolling interests in the Operating Partnership (15,000) (14,266) (12,671)
Dividends/Distributions paid on common and preferred stock/units (313,230) (333,543) (314,079)
Other obligations related to mortgage loan participations 16 17,227 59,150
Payment of tax witholdings for restricted share awards (3,842) (3,879) (3,162)
Deferred loan costs and capitalized lease obligation (15,109) (27,100) (41,076)
Net cash used in by financing activities (1,094,112) (684,956) (2,736,402)
Net increase (decrease) in cash and cash equivalents 29,087 (119,941) (119,010)
Cash, restricted cash, and cash equivalents at beginning of year 250,026 369,967  
Cash, restricted cash, and cash equivalents at end of period 279,113 250,026 369,967
Supplemental Cash Flow Information [Abstract]      
Interest paid 259,776 273,819 344,295
Income taxes paid 1,418 2,448 2,009
Supplemental Disclosure of Non-Cash Investing and Financing Activities:      
Issuance of units in the operating partnership 0 25,723 78,495
Redemption of units in the operating partnership 16,303 21,574 31,806
Redemption of units in the operating partnership for a joint venture sale 10,445 0 0
Exchange of debt investment for real estate or equity in joint venture 298,956 0 68,581
Tenant improvements and capital expenditures payable 0 6,667 15,972
Fair value adjustment to noncontrolling interest in operating partnership 34,236 5,712 4,222
Deconsolidation of a subsidiary [2] 298,404 695,204 1,226,425
Transfer of assets to assets held for sale 0 611,809 2,048,376
Transfer of liabilities related to assets held for sale 0 5,364 1,677,528
Removal of fully depreciated commercial real estate properties 124,249 15,488 31,474
Issuance of SLG's common stock to a consolidated joint venture 0 0 114,049
Share repurchase payable 0 41,746 0
SL Green Operating Partnership      
Operating Activities      
Net income 270,856 101,069 278,911
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 291,915 419,818 845,605
Equity in net income from unconsolidated joint ventures (7,311) (21,892) (11,874)
Distributions of cumulative earnings from unconsolidated joint ventures 10,277 20,309 24,337
Equity in net gain on sale of interest in unconsolidated joint venture interest/real estate (303,967) (16,166) (44,009)
Purchase price and other fair value adjustment (57,385) 0 0
Depreciable real estate reserves and impairment 227,543 178,520 10,387
Loss (gain) on sale of real estate, net 30,757 (73,241) (238,116)
Loan loss reserves and other investment reserves, net of recoveries 6,839 0 0
(Gain) loss on sale of investments in marketable securities 0 (3,262) 83
Loss on early extinguishment of debt 17,083 0 0
Deferred rents receivable (18,216) (38,009) 26,716
Other non-cash adjustments 2,932 [1] 19,621 (152,428)
Changes in operating assets and liabilities:      
Tenant and other receivables 6,968 (5,717) 4,780
Related party receivables (1,044) (7,209) (5,183)
Deferred lease costs (44,158) (41,939) (70,707)
Other assets (8,310) (23,068) 9,899
Accounts payable, accrued expenses and other liabilities and security deposits 4,410 (12,440) (35,628)
Deferred revenue and land leases payable 12,348 46,607 1,237
Net cash provided by operating activities 441,537 543,001 644,010
Investing Activities      
Acquisitions of real estate property (60,486) (28,680) (39,890)
Additions to land, buildings and improvements (254,460) (336,001) (411,950)
Investments in unconsolidated joint ventures (400,429) (389,249) (145,375)
Distributions in excess of cumulative earnings from unconsolidated joint ventures 233,118 319,745 196,211
Proceeds from disposition of real estate/joint venture interest 1,231,004 692,796 2,475,954
Proceeds from sale of marketable securities 0 55,129 6,965
Purchases of marketable securities 0 0 (43,341)
Other investments (38,912) 25,330 7,704
Origination of debt and preferred equity investments (731,216) (1,129,970) (977,413)
Repayments or redemption of debt and preferred equity investments 703,043 812,914 904,517
Net cash provided by investing activities 681,662 22,014 1,973,382
Financing Activities      
Proceeds from mortgages and other loans payable 564,391 870,459 408,293
Repayments of mortgages and other loans payable (868,842) (902,460) (1,822,303)
Proceeds from revolving credit facility, term loans and senior unsecured notes 3,120,000 2,784,599 1,325,300
Repayments of revolving credit facility, term loans and senior unsecured notes (2,560,000) (2,276,782) (2,334,604)
Payments of debt extinguishment costs 13,918 0 0
Proceeds from stock options exercised and DRSPP issuance 29,048 23,537 15,109
Repurchase of common stock (979,541) (806,302) 0
Redemption of preferred stock (1,208) (275) (3,299)
Redemption of OP units (33,972) 0 0
Distributions to noncontrolling interests in other partnerships (8,364) (52,446) (15,419)
Contributions from noncontrolling interests in other partnerships 5,459 36,275 2,359
Dividends/Distributions paid on common and preferred stock/units (328,230) (347,809) (326,750)
Other obligations related to mortgage loan participations 16 17,227 59,150
Payment of tax witholdings for restricted share awards (3,842) (3,879) (3,162)
Deferred loan costs and capitalized lease obligation (15,109) (27,100) (41,076)
Net cash used in by financing activities (1,094,112) (684,956) (2,736,402)
Net increase (decrease) in cash and cash equivalents 29,087 (119,941) (119,010)
Cash, restricted cash, and cash equivalents at beginning of year 250,026 369,967 488,977
Cash, restricted cash, and cash equivalents at end of period 279,113 250,026 369,967
Supplemental Cash Flow Information [Abstract]      
Interest paid 259,776 273,819 344,295
Income taxes paid 1,418 2,448 2,009
Supplemental Disclosure of Non-Cash Investing and Financing Activities:      
Issuance of units in the operating partnership 0 25,723 78,495
Redemption of units in the operating partnership 16,303 21,574 31,806
Redemption of units in the operating partnership for a joint venture sale 10,445 0 0
Exchange of debt investment for real estate or equity in joint venture 298,956 0 68,581
Tenant improvements and capital expenditures payable 0 6,667 15,972
Fair value adjustment to noncontrolling interest in operating partnership 34,236 5,712 4,222
Deconsolidation of a subsidiary [2] 298,404 695,204 1,226,425
Transfer of assets to assets held for sale 0 611,809 2,048,376
Transfer of liabilities related to assets held for sale 0 5,364 1,677,528
Removal of fully depreciated commercial real estate properties 124,249 15,488 31,474
Issuance of SLG's common stock to a consolidated joint venture 0 0 114,049
Share repurchase payable 0 41,746 0
Preferred Units      
Supplemental Disclosure of Non-Cash Investing and Financing Activities:      
Issuance of stock/units relating to the real estate acquisition 0 0 22,793
Preferred Units | SL Green Operating Partnership      
Supplemental Disclosure of Non-Cash Investing and Financing Activities:      
Issuance of stock/units relating to the real estate acquisition $ 0 $ 0 $ 22,793
[1] Included in Other non-cash adjustments is $172.4 million for the year ended December 31, 2016 for the amortization of the below-market lease at 388-390 Greenwich Street as a result of the tenant exercising their option to purchase the property and entering into an agreement to accelerate the sale.
[2] $366.6 million of the 2017 amount relates to 1515 Broadway. In November 2017, the Company sold a 30.13% interest in 1515 Broadway to affiliates of Allianz Real Estate. The sale did not meet the criteria for sale accounting and as a result the property was accounted for under the profit sharing method. The Company achieved sale accounting upon adoption of ASC 610-20 in January 2018 and closed on the sale of an additional 12.87% interest in the property to Allianz in February 2018. See Note 6, "Investments in Unconsolidated Joint Ventures.".