SL Green Realty Corp. | Maryland | 13-3956755 |
SL Green Operating Partnership, L.P. | Delaware | 13-3960938 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
Large accelerated filer | x | Accelerated filer | o | |
Non-accelerated filer | o | |||
Smaller Reporting Company | o | Emerging Growth Company | o | |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. | o |
Large accelerated filer | o | Accelerated filer | o | |
Non-accelerated filer | x | |||
Smaller Reporting Company | o | Emerging Growth Company | o | |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. | o |
• | Combined reports enhance investors' understanding of the Company and the Operating Partnership by enabling investors to view the business as a whole in the same manner as management views and operates the business; |
• | Combined reports eliminate duplicative disclosure and provides a more streamlined and readable presentation since a substantial portion of the Company's disclosure applies to both the Company and the Operating Partnership; and |
• | Combined reports create time and cost efficiencies through the preparation of one combined report instead of two separate reports. |
• | consolidated financial statements; |
• | the following notes to the consolidated financial statements: |
◦ | Note 11, Noncontrolling Interests on the Company’s Consolidated Financial Statements; |
◦ | Note 12, Stockholders' Equity of the Company; |
◦ | Note 13, Partners' Capital of the Operating Partnership. |
PART I. FINANCIAL INFORMATION | ||
Item 1. | FINANCIAL STATEMENTS | |
FINANCIAL STATEMENTS OF SL GREEN REALTY CORP. | ||
Consolidated Balance Sheets as of September 30, 2018 (unaudited) and December 31, 2017 | ||
Consolidated Statements of Operations for the three and nine months ended September 30, 2018 and 2017 (unaudited) | ||
Consolidated Statements of Comprehensive Income for the three and nine months ended September 30, 2018 and 2017 (unaudited) | ||
Consolidated Statements of Equity for the three and nine months ended September 30, 2018 and 2017 (unaudited) | ||
Consolidated Statements of Cash Flows for the nine months ended September 30, 2018 and 2017 (unaudited) | ||
FINANCIAL STATEMENTS OF SL GREEN OPERATING PARTNERSHIP, L.P. | ||
Consolidated Balance Sheets as of September 30, 2018 (unaudited) and December 31, 2017 | ||
Consolidated Statements of Operations for the three and nine months ended September 30, 2018 and 2017 (unaudited) | ||
Consolidated Statements of Comprehensive Income for the three and nine months ended September 30, 2018 and 2017 (unaudited) | ||
Consolidated Statements of Capital for the three and nine months ended September 30, 2018 and 2017 (unaudited) | ||
Consolidated Statements of Cash Flows for the nine months ended September 30, 2018 and 2017 (unaudited) | ||
Notes to Consolidated Financial Statements (unaudited) | ||
Management's Discussion and Analysis of Financial Condition and Results of Operations | ||
Quantitative and Qualitative Disclosures about Market Risk | ||
Controls and Procedures (SL Green Realty Corp. and SL Green Operating Partnership, L.P.) | ||
PART II. | OTHER INFORMATION | |
Legal Proceedings | ||
Risk Factors | ||
Unregistered Sales of Equity Securities and Use of Proceeds | ||
Defaults Upon Senior Securities | ||
Mine Safety Disclosures | ||
Other Information | ||
Exhibits | ||
Signatures |
September 30, 2018 | December 31, 2017 | ||||||
(unaudited) | |||||||
Assets | |||||||
Commercial real estate properties, at cost: | |||||||
Land and land interests | $ | 1,827,999 | $ | 2,357,051 | |||
Building and improvements | 5,271,442 | 6,351,012 | |||||
Building leasehold and improvements | 1,427,381 | 1,450,614 | |||||
Properties under capital lease | 47,445 | 47,445 | |||||
8,574,267 | 10,206,122 | ||||||
Less: accumulated depreciation | (2,049,338 | ) | (2,300,116 | ) | |||
6,524,929 | 7,906,006 | ||||||
Assets held for sale | 696,069 | 338,354 | |||||
Cash and cash equivalents | 160,248 | 127,888 | |||||
Restricted cash | 98,344 | 122,138 | |||||
Investments in marketable securities | 28,538 | 28,579 | |||||
Tenant and other receivables, net of allowance of $16,401 and $18,637 in 2018 and 2017, respectively | 44,614 | 57,644 | |||||
Related party receivables | 21,425 | 23,039 | |||||
Deferred rents receivable, net of allowance of $15,482 and $17,207 in 2018 and 2017, respectively | 329,325 | 365,337 | |||||
Debt and preferred equity investments, net of discounts and deferred origination fees of $16,973 and $25,507 in 2018 and 2017, respectively | 1,977,057 | 2,114,041 | |||||
Investments in unconsolidated joint ventures | 3,070,825 | 2,362,989 | |||||
Deferred costs, net | 202,500 | 226,201 | |||||
Other assets | 301,130 | 310,688 | |||||
Total assets (1) | $ | 13,455,004 | $ | 13,982,904 | |||
Liabilities | |||||||
Mortgages and other loans payable, net | $ | 2,316,688 | $ | 2,837,282 | |||
Revolving credit facility, net | 136,734 | 30,336 | |||||
Unsecured term loan, net | 1,492,550 | 1,491,575 | |||||
Unsecured notes, net | 1,494,826 | 1,395,939 | |||||
Accrued interest payable | 27,211 | 38,142 | |||||
Other liabilities | 97,565 | 188,005 | |||||
Accounts payable and accrued expenses | 141,082 | 137,142 | |||||
Deferred revenue | 110,283 | 208,119 | |||||
Capital lease obligations | 43,416 | 42,843 | |||||
Deferred land leases payable | 3,731 | 3,239 | |||||
Dividend and distributions payable | 79,165 | 85,138 | |||||
Security deposits | 64,501 | 67,927 | |||||
Liabilities related to assets held for sale | 311,049 | 4,074 | |||||
Junior subordinated deferrable interest debentures held by trusts that issued trust preferred securities | 100,000 | 100,000 | |||||
Total liabilities (1) | 6,418,801 | 6,629,761 |
September 30, 2018 | December 31, 2017 | ||||||
(unaudited) | |||||||
Commitments and contingencies | — | — | |||||
Noncontrolling interests in Operating Partnership | 467,743 | 461,954 | |||||
Preferred units | 301,285 | 301,735 | |||||
Equity | |||||||
SL Green stockholders' equity: | |||||||
Series I Preferred Stock, $0.01 par value, $25.00 liquidation preference, 9,200 issued and outstanding at both September 30, 2018 and December 31, 2017 | 221,932 | 221,932 | |||||
Common stock, $0.01 par value, 160,000 shares authorized and 86,649 and 93,858 issued and outstanding at September 30, 2018 and December 31, 2017, respectively (including 1,055 shares held in treasury at September 30, 2018 and December 31, 2017) | 867 | 939 | |||||
Additional paid-in-capital | 4,602,650 | 4,968,338 | |||||
Treasury stock at cost | (124,049 | ) | (124,049 | ) | |||
Accumulated other comprehensive income | 36,299 | 18,604 | |||||
Retained earnings | 1,476,959 | 1,139,329 | |||||
Total SL Green stockholders' equity | 6,214,658 | 6,225,093 | |||||
Noncontrolling interests in other partnerships | 52,517 | 364,361 | |||||
Total equity | 6,267,175 | 6,589,454 | |||||
Total liabilities and equity | $ | 13,455,004 | $ | 13,982,904 | |||
(1) The Company's consolidated balance sheets include assets and liabilities of consolidated variable interest entities ("VIEs"). See Note 2. The consolidated balance sheets include the following amounts related to our consolidated VIEs, excluding the Operating Partnership: $110.0 million and $398.0 million of land, $0.3 billion and $1.4 billion of building and improvements, $2.0 million and $2.0 million of building and leasehold improvements, $47.4 million and $47.4 million of properties under capital lease, $34.6 million and $330.9 million of accumulated depreciation, $991.3 million and $221.0 million of other assets included in other line items, $141.0 million and $628.9 million of real estate debt, net, $0.4 million and $2.5 million of accrued interest payable, $43.4 million and $42.8 million of capital lease obligations, and $203.4 million and $56.8 million of other liabilities included in other line items as of September 30, 2018 and December 31, 2017, respectively. |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
Revenues | ||||||||||||||||
Rental revenue, net | $ | 221,763 | $ | 274,765 | $ | 648,501 | $ | 835,501 | ||||||||
Escalation and reimbursement | 29,103 | 44,749 | 82,554 | 131,561 | ||||||||||||
Investment income | 48,977 | 47,820 | 143,540 | 148,741 | ||||||||||||
Other income | 7,702 | 7,266 | 35,761 | 34,328 | ||||||||||||
Total revenues | 307,545 | 374,600 | 910,356 | 1,150,131 | ||||||||||||
Expenses | ||||||||||||||||
Operating expenses, including related party expenses of $4,790 and $13,289 in 2018 and $5,505 and $14,941 in 2017, respectively. | 56,852 | 75,927 | 172,871 | 221,285 | ||||||||||||
Real estate taxes | 48,805 | 64,160 | 139,788 | 186,173 | ||||||||||||
Ground rent | 9,507 | 8,307 | 26,661 | 24,923 | ||||||||||||
Interest expense, net of interest income | 55,168 | 65,634 | 156,695 | 196,112 | ||||||||||||
Amortization of deferred financing costs | 2,630 | 4,008 | 9,713 | 12,201 | ||||||||||||
Depreciation and amortization | 70,747 | 91,728 | 208,049 | 318,916 | ||||||||||||
Loan loss and other investment reserves, net of recoveries | 1,087 | — | 1,087 | — | ||||||||||||
Transaction related costs | 163 | 186 | 673 | 365 | ||||||||||||
Marketing, general and administrative | 20,594 | 23,963 | 66,601 | 72,362 | ||||||||||||
Total expenses | 265,553 | 333,913 | 782,138 | 1,032,337 | ||||||||||||
Equity in net income from unconsolidated joint ventures | 971 | 4,078 | 9,709 | 14,104 | ||||||||||||
(Loss) gain on sale of real estate, net | (2,504 | ) | — | 6,227 | (3,256 | ) | ||||||||||
Depreciable real estate reserves | (6,691 | ) | — | (6,691 | ) | (85,336 | ) | |||||||||
Purchase price and other fair value adjustments | (3,057 | ) | — | 57,385 | — | |||||||||||
Equity in net gain on sale of interest in unconsolidated joint venture/real estate | 70,937 | 1,030 | 136,522 | 16,166 | ||||||||||||
Gain on sale of investment in marketable securities | — | — | — | 3,262 | ||||||||||||
Loss on early extinguishment of debt | (2,194 | ) | — | (2,194 | ) | — | ||||||||||
Net income | 99,454 | 45,795 | 329,176 | 62,734 | ||||||||||||
Net (income) loss attributable to noncontrolling interests: | ||||||||||||||||
Noncontrolling interests in the Operating Partnership | (4,797 | ) | (1,812 | ) | (15,656 | ) | (2,707 | ) | ||||||||
Noncontrolling interests in other partnerships | 136 | 1,474 | (234 | ) | 18,179 | |||||||||||
Preferred units distributions | (2,846 | ) | (2,850 | ) | (8,542 | ) | (8,551 | ) | ||||||||
Net income attributable to SL Green | 91,947 | 42,607 | 304,744 | 69,655 | ||||||||||||
Perpetual preferred stock dividends | (3,738 | ) | (3,738 | ) | (11,213 | ) | (11,213 | ) | ||||||||
Net income attributable to SL Green common stockholders | $ | 88,209 | $ | 38,869 | $ | 293,531 | $ | 58,442 | ||||||||
Basic Earnings per Share | $ | 1.03 | $ | 0.40 | $ | 3.34 | $ | 0.59 | ||||||||
Diluted Earnings per Share | $ | 1.03 | $ | 0.40 | $ | 3.34 | $ | 0.59 | ||||||||
Basic weighted average common shares outstanding | 85,566 | 97,783 | 87,692 | 99,431 | ||||||||||||
Diluted weighted average common shares and common share equivalents outstanding | 90,428 | 102,570 | 92,580 | 104,280 |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
Net income | $ | 99,454 | $ | 45,795 | $ | 329,176 | $ | 62,734 | ||||||||
Other comprehensive income (loss): | ||||||||||||||||
Change in net unrealized gain (loss) on derivative instruments, including SL Green's share of joint venture net unrealized gain (loss) on derivative instruments | 3,919 | (217 | ) | 18,809 | (3,812 | ) | ||||||||||
Change in unrealized gain (loss) on marketable securities | (32 | ) | 44 | (39 | ) | (4,443 | ) | |||||||||
Other comprehensive income (loss) | 3,887 | (173 | ) | 18,770 | (8,255 | ) | ||||||||||
Comprehensive income | 103,341 | 45,622 | 347,946 | 54,479 | ||||||||||||
Net (income) loss attributable to noncontrolling interests and preferred units distributions | (7,507 | ) | (3,188 | ) | (24,432 | ) | 6,921 | |||||||||
Other comprehensive (income) loss attributable to noncontrolling interests | (210 | ) | 4 | (1,075 | ) | 303 | ||||||||||
Comprehensive income attributable to SL Green | $ | 95,624 | $ | 42,438 | $ | 322,439 | $ | 61,703 |
SL Green Realty Corp. Stockholders | |||||||||||||||||||||||||||||||||||
Common Stock | |||||||||||||||||||||||||||||||||||
Series I Preferred Stock | Shares | Par Value | Additional Paid- In-Capital | Treasury Stock | Accumulated Other Comprehensive Income | Retained Earnings | Noncontrolling Interests | Total | |||||||||||||||||||||||||||
Balance at December 31, 2017 | $ | 221,932 | 92,803 | $ | 939 | $ | 4,968,338 | $ | (124,049 | ) | $ | 18,604 | $ | 1,139,329 | $ | 364,361 | $ | 6,589,454 | |||||||||||||||||
Cumulative adjustment upon adoption of ASC 610-20 | 570,524 | 570,524 | |||||||||||||||||||||||||||||||||
Balance at January 1, 2018 | $ | 221,932 | 92,803 | $ | 939 | $ | 4,968,338 | $ | (124,049 | ) | $ | 18,604 | $ | 1,709,853 | $ | 364,361 | $ | 7,159,978 | |||||||||||||||||
Net income | 212,797 | 371 | 213,168 | ||||||||||||||||||||||||||||||||
Other comprehensive income | 14,018 | 14,018 | |||||||||||||||||||||||||||||||||
Preferred dividends | (7,475 | ) | (7,475 | ) | |||||||||||||||||||||||||||||||
DRSPP proceeds | 1 | 64 | 64 | ||||||||||||||||||||||||||||||||
Conversion of units in the Operating Partnership for common stock | 15 | 1,560 | 1,560 | ||||||||||||||||||||||||||||||||
Reallocation of noncontrolling interest in the Operating Partnership | (4,493 | ) | (4,493 | ) | |||||||||||||||||||||||||||||||
Deferred compensation plan and stock awards, net of forfeitures and tax withholdings | (20 | ) | 8,090 | 8,090 | |||||||||||||||||||||||||||||||
Repurchases of common stock | (7,133 | ) | (72 | ) | (382,080 | ) | (310,939 | ) | (693,091 | ) | |||||||||||||||||||||||||
Proceeds from stock options exercised | 59 | 1 | 5,636 | 5,637 | |||||||||||||||||||||||||||||||
Contributions to consolidated joint venture interests | 1,828 | 1,828 | |||||||||||||||||||||||||||||||||
Deconsolidation of partially owned entity | (314,596 | ) | (314,596 | ) | |||||||||||||||||||||||||||||||
Cash distributions to noncontrolling interests | (724 | ) | (724 | ) | |||||||||||||||||||||||||||||||
Cash distributions declared ($1.625 per common share, none of which represented a return of capital for federal income tax purposes) | (141,908 | ) | (141,908 | ) | |||||||||||||||||||||||||||||||
Balance at June 30, 2018 | 221,932 | 85,725 | 868 | 4,601,608 | (124,049 | ) | 32,622 | 1,457,835 | 51,240 | 6,242,056 | |||||||||||||||||||||||||
Net income | 91,947 | (136 | ) | 91,811 | |||||||||||||||||||||||||||||||
Other comprehensive income | 3,677 | 3,677 | |||||||||||||||||||||||||||||||||
Preferred dividends | (3,738 | ) | (3,738 | ) | |||||||||||||||||||||||||||||||
DRSPP proceeds | — | 52 | 52 | ||||||||||||||||||||||||||||||||
Conversion of units in the Operating Partnership for common stock | — | — | — | ||||||||||||||||||||||||||||||||
Reallocation of noncontrolling interest in the Operating Partnership | 11,941 | 11,941 | |||||||||||||||||||||||||||||||||
Deferred compensation plan and stock awards, net of forfeitures and tax withholdings | 13 | 4,634 | 4,634 | ||||||||||||||||||||||||||||||||
Repurchases of common stock | (253 | ) | (2 | ) | (13,579 | ) | (11,655 | ) | (25,236 | ) | |||||||||||||||||||||||||
Proceeds from stock options exercised | 109 | 1 | 9,935 | 9,936 | |||||||||||||||||||||||||||||||
Contributions to consolidated joint venture interests | 3,072 | 3,072 | |||||||||||||||||||||||||||||||||
Deconsolidation of partially owned entity | (520 | ) | (520 | ) | |||||||||||||||||||||||||||||||
Cash distributions to noncontrolling interests | (1,139 | ) | (1,139 | ) | |||||||||||||||||||||||||||||||
Cash distributions declared ($0.8125 per common share, none of which represented a return of capital for federal income tax purposes) | (69,371 | ) | (69,371 | ) | |||||||||||||||||||||||||||||||
Balance at September 30, 2018 | $ | 221,932 | 85,594 | $ | 867 | $ | 4,602,650 | $ | (124,049 | ) | $ | 36,299 | $ | 1,476,959 | $ | 52,517 | $ | 6,267,175 |
SL Green Realty Corp. Stockholders | |||||||||||||||||||||||||||||||||||
Common Stock | |||||||||||||||||||||||||||||||||||
Series I Preferred Stock | Shares | Par Value | Additional Paid- In-Capital | Treasury Stock | Accumulated Other Comprehensive Income | Retained Earnings | Noncontrolling Interests | Total | |||||||||||||||||||||||||||
Balance at December 31, 2016 | $ | 221,932 | 100,562 | $ | 1,017 | $ | 5,624,545 | $ | (124,049 | ) | $ | 22,137 | $ | 1,578,893 | $ | 426,436 | $ | 7,750,911 | |||||||||||||||||
Net income | 27,048 | (16,705 | ) | 10,343 | |||||||||||||||||||||||||||||||
Other comprehensive loss | (7,783 | ) | (7,783 | ) | |||||||||||||||||||||||||||||||
Preferred dividends | (7,475 | ) | (7,475 | ) | |||||||||||||||||||||||||||||||
DRSPP proceeds | 1 | 111 | 111 | ||||||||||||||||||||||||||||||||
Conversion of units in the Operating Partnership for common stock | 122 | 1 | 13,241 | 13,242 | |||||||||||||||||||||||||||||||
Reallocation of noncontrolling interest in the Operating Partnership | (12,712 | ) | (12,712 | ) | |||||||||||||||||||||||||||||||
Equity component of repurchased exchangeable senior notes | (18,824 | ) | (18,824 | ) | |||||||||||||||||||||||||||||||
Deferred compensation plan and stock awards, net of forfeitures and tax withholdings | (8 | ) | 13,544 | 13,544 | |||||||||||||||||||||||||||||||
Repurchases of common stock | (2,448 | ) | (24 | ) | (253,173 | ) | (253,197 | ) | |||||||||||||||||||||||||||
Proceeds from stock options exercised | 138 | 1 | 11,594 | 11,595 | |||||||||||||||||||||||||||||||
Contributions to consolidated joint venture interests | 33,009 | 33,009 | |||||||||||||||||||||||||||||||||
Deconsolidation of partially owned entity | (30,203 | ) | (30,203 | ) | |||||||||||||||||||||||||||||||
Cash distributions to noncontrolling interests | (609 | ) | (609 | ) | |||||||||||||||||||||||||||||||
Cash distributions declared ($1.55 per common share, none of which represented a return of capital for federal income tax purposes) | (154,312 | ) | (154,312 | ) | |||||||||||||||||||||||||||||||
Balance at June 30, 2017 | 221,932 | 98,367 | 995 | 5,391,038 | (124,049 | ) | 14,354 | 1,431,442 | 411,928 | 7,347,640 | |||||||||||||||||||||||||
Net income | 42,607 | (1,474 | ) | 41,133 | |||||||||||||||||||||||||||||||
Other comprehensive income | (169 | ) | (169 | ) | |||||||||||||||||||||||||||||||
Preferred dividends | (3,738 | ) | (3,738 | ) | |||||||||||||||||||||||||||||||
DRSPP proceeds | 1 | 74 | 74 | ||||||||||||||||||||||||||||||||
Conversion of units in the Operating Partnership for common stock | 20 | — | 2,111 | 2,111 | |||||||||||||||||||||||||||||||
Reallocation of noncontrolling interest in the Operating Partnership | — | 15,381 | 15,381 | ||||||||||||||||||||||||||||||||
Equity component of repurchased exchangeable senior notes | (9,145 | ) | (9,145 | ) | |||||||||||||||||||||||||||||||
Deferred compensation plan and stock awards, net of forfeitures and tax withholdings | 2 | 6,511 | 6,511 | ||||||||||||||||||||||||||||||||
Repurchases of common stock | (952 | ) | (10 | ) | (96,784 | ) | (96,794 | ) | |||||||||||||||||||||||||||
Proceeds from stock options exercised | 8 | — | 695 | 695 | |||||||||||||||||||||||||||||||
Contributions to consolidated joint venture interests | 193 | 193 | |||||||||||||||||||||||||||||||||
Deconsolidation of partially owned entity | — | — | |||||||||||||||||||||||||||||||||
Cash distributions to noncontrolling interests | (44,480 | ) | (44,480 | ) | |||||||||||||||||||||||||||||||
Cash distributions declared ($0.775 per common share, none of which represented a return of capital for federal income tax purposes) | (75,360 | ) | (75,360 | ) | |||||||||||||||||||||||||||||||
Balance at September 30, 2017 | $ | 221,932 | 97,446 | $ | 985 | $ | 5,294,500 | $ | (124,049 | ) | $ | 14,185 | $ | 1,410,332 | $ | 366,167 | $ | 7,184,052 |
Nine Months Ended September 30, | |||||||
2018 | 2017 | ||||||
Operating Activities | |||||||
Net income | $ | 329,176 | $ | 62,734 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Depreciation and amortization | 217,762 | 331,117 | |||||
Equity in net income from unconsolidated joint ventures | (9,709 | ) | (14,104 | ) | |||
Distributions of cumulative earnings from unconsolidated joint ventures | 10,174 | 19,609 | |||||
Equity in net gain on sale of interest in unconsolidated joint venture interest/real estate | (136,522 | ) | (16,166 | ) | |||
Purchase price and other fair value adjustments | (57,385 | ) | — | ||||
Depreciable real estate reserves | 6,691 | 85,336 | |||||
(Gain) loss on sale of real estate, net | (6,227 | ) | 3,256 | ||||
Loan loss reserves and other investment reserves, net of recoveries | 1,087 | — | |||||
Gain on sale of investments in marketable securities | — | (3,262 | ) | ||||
Loss on early extinguishment of debt | 2,194 | — | |||||
Deferred rents receivable | (11,328 | ) | (33,523 | ) | |||
Other non-cash adjustments | 8,907 | 21,224 | |||||
Changes in operating assets and liabilities: | |||||||
Tenant and other receivables | 3,186 | (2,318 | ) | ||||
Related party receivables | 5,186 | (8,238 | ) | ||||
Deferred lease costs | (31,828 | ) | (31,479 | ) | |||
Other assets | (52,172 | ) | (58,068 | ) | |||
Accounts payable, accrued expenses, other liabilities and security deposits | 20,715 | 773 | |||||
Deferred revenue and land leases payable | 17,638 | 55,361 | |||||
Net cash provided by operating activities | 317,545 | 412,252 | |||||
Investing Activities | |||||||
Acquisitions of real estate property | (40,279 | ) | (25,114 | ) | |||
Additions to land, buildings and improvements | (163,750 | ) | (251,906 | ) | |||
Investments in unconsolidated joint ventures | (298,836 | ) | (112,697 | ) | |||
Distributions in excess of cumulative earnings from unconsolidated joint ventures | 208,724 | 279,478 | |||||
Net proceeds from disposition of real estate/joint venture interest | 892,350 | 160,649 | |||||
Proceeds from sale or redemption of marketable securities | — | 55,129 | |||||
Other investments | 991 | 46,955 | |||||
Origination of debt and preferred equity investments | (652,309 | ) | (935,724 | ) | |||
Repayments or redemption of debt and preferred equity investments | 553,341 | 707,676 | |||||
Net cash provided by (used in) investing activities | 500,232 | (75,554 | ) |
Nine Months Ended September 30, | |||||||
2018 | 2017 | ||||||
Financing Activities | |||||||
Proceeds from mortgages and other loans payable | $ | 339,125 | $ | 779,650 | |||
Repayments of mortgages and other loans payable | (351,080 | ) | (706,056 | ) | |||
Proceeds from revolving credit facility and senior unsecured notes | 2,205,000 | 1,447,800 | |||||
Repayments of revolving credit facility and senior unsecured notes | (2,000,000 | ) | (1,270,804 | ) | |||
Proceeds from stock options exercised and DRIP issuance | 15,689 | 12,475 | |||||
Repurchase of common stock | (760,073 | ) | (349,991 | ) | |||
Redemption of preferred stock | (350 | ) | (125 | ) | |||
Distributions to noncontrolling interests in other partnerships | (1,863 | ) | (45,089 | ) | |||
Contributions from noncontrolling interests in other partnerships | 4,900 | 33,202 | |||||
Distributions to noncontrolling interests in the Operating Partnership | (11,469 | ) | (10,639 | ) | |||
Dividends paid on common and preferred stock | (237,007 | ) | (251,701 | ) | |||
Other obligations related to loan participations | (3,842 | ) | 16,737 | ||||
Tax withholdings related to restricted share awards | 16 | (3,879 | ) | ||||
Deferred loan costs and capitalized lease obligation | (8,257 | ) | (8,993 | ) | |||
Net cash used in financing activities | (809,211 | ) | (357,413 | ) | |||
Net increase (decrease) in cash, cash equivalents, and restricted cash | 8,566 | (20,715 | ) | ||||
Cash, cash equivalents, and restricted cash at beginning of year | 250,026 | 369,967 | |||||
Cash, cash equivalents, and restricted cash at end of period | $ | 258,592 | $ | 349,252 | |||
Supplemental Disclosure of Non-Cash Investing and Financing Activities: | |||||||
Issuance of units in the Operating Partnership | $ | — | $ | 23,273 | |||
Conversion of units in the Operating Partnership for common stock | 1,560 | 15,352 | |||||
Redemption of units in the Operating Partnership for the sale of a joint venture | 10,445 | — | |||||
Tenant improvements and capital expenditures payable | 16,246 | 8,926 | |||||
Fair value adjustment to noncontrolling interest in Operating Partnership | 7,448 | 2,669 | |||||
Deconsolidation of subsidiaries | 298,391 | 328,643 | |||||
Transfer of assets related to assets held for sale | 734,008 | 273,455 | |||||
Transfer of liabilities related to assets held for sale | 310,496 | 1,290 | |||||
Removal of fully depreciated commercial real estate properties | 115,320 | 11,158 | |||||
Share repurchase payable | 41,746 | — |
Nine Months Ended September 30, | |||||||
2018 | 2017 | ||||||
Cash and cash equivalents | $ | 160,248 | $ | 241,489 | |||
Restricted cash | 98,344 | 107,763 | |||||
Total cash, cash equivalents, and restricted cash | $ | 258,592 | $ | 349,252 |
September 30, 2018 | December 31, 2017 | |||||||
(unaudited) | ||||||||
Assets | ||||||||
Commercial real estate properties, at cost: | ||||||||
Land and land interests | $ | 1,827,999 | $ | 2,357,051 | ||||
Building and improvements | 5,271,442 | 6,351,012 | ||||||
Building leasehold and improvements | 1,427,381 | 1,450,614 | ||||||
Properties under capital lease | 47,445 | 47,445 | ||||||
8,574,267 | 10,206,122 | |||||||
Less: accumulated depreciation | (2,049,338 | ) | (2,300,116 | ) | ||||
6,524,929 | 7,906,006 | |||||||
Assets held for sale | 696,069 | 338,354 | ||||||
Cash and cash equivalents | 160,248 | 127,888 | ||||||
Restricted cash | 98,344 | 122,138 | ||||||
Investments in marketable securities | 28,538 | 28,579 | ||||||
Tenant and other receivables, net of allowance of $16,401 and $18,637 in 2018 and 2017, respectively | 44,614 | 57,644 | ||||||
Related party receivables | 21,425 | 23,039 | ||||||
Deferred rents receivable, net of allowance of $15,482 and $17,207 in 2018 and 2017, respectively | 329,325 | 365,337 | ||||||
Debt and preferred equity investments, net of discounts and deferred origination fees of $16,973 and $25,507 in 2018 and 2017, respectively | 1,977,057 | 2,114,041 | ||||||
Investments in unconsolidated joint ventures | 3,070,825 | 2,362,989 | ||||||
Deferred costs, net | 202,500 | 226,201 | ||||||
Other assets | 301,130 | 310,688 | ||||||
Total assets (1) | $ | 13,455,004 | $ | 13,982,904 | ||||
Liabilities | ||||||||
Mortgages and other loans payable, net | $ | 2,316,688 | $ | 2,837,282 | ||||
Revolving credit facility, net | 136,734 | 30,336 | ||||||
Unsecured term loan, net | 1,492,550 | 1,491,575 | ||||||
Unsecured notes, net | 1,494,826 | 1,395,939 | ||||||
Accrued interest payable | 27,211 | 38,142 | ||||||
Other liabilities | 97,565 | 188,005 | ||||||
Accounts payable and accrued expenses | 141,082 | 137,142 | ||||||
Deferred revenue | 110,283 | 208,119 | ||||||
Capital lease obligations | 43,416 | 42,843 | ||||||
Deferred land leases payable | 3,731 | 3,239 | ||||||
Dividend and distributions payable | 79,165 | 85,138 | ||||||
Security deposits | 64,501 | 67,927 | ||||||
Liabilities related to assets held for sale | 311,049 | 4,074 | ||||||
Junior subordinated deferrable interest debentures held by trusts that issued trust preferred securities | 100,000 | 100,000 | ||||||
Total liabilities (1) | 6,418,801 | 6,629,761 | ||||||
Commitments and contingencies | — | — | ||||||
Limited partner interests in SLGOP (4,601 and 4,453 limited partner common units outstanding at September 30, 2018 and December 31, 2017, respectively) | 467,743 | 461,954 | ||||||
Preferred units | 301,285 | 301,735 |
September 30, 2018 | December 31, 2017 | |||||||
(unaudited) | ||||||||
Capital | ||||||||
SLGOP partners' capital: | ||||||||
Series I Preferred Units, $25.00 liquidation preference, 9,200 issued and outstanding at both September 30, 2018 and December 31, 2017 | 221,932 | 221,932 | ||||||
SL Green partners' capital (908 and 973 general partner common units and 85,215 and 91,831 limited partner common units outstanding at September 30, 2018 and December 31, 2017, respectively) | 5,956,427 | 5,984,557 | ||||||
Accumulated other comprehensive income | 36,299 | 18,604 | ||||||
Total SLGOP partners' capital | 6,214,658 | 6,225,093 | ||||||
Noncontrolling interests in other partnerships | 52,517 | 364,361 | ||||||
Total capital | 6,267,175 | 6,589,454 | ||||||
Total liabilities and capital | $ | 13,455,004 | $ | 13,982,904 | ||||
(1) The Operating Partnership's consolidated balance sheets include assets and liabilities of consolidated variable interest entities ("VIEs"). See Note 2. The consolidated balance sheets include the following amounts related to our consolidated VIEs, excluding the Operating Partnership: $110.0 million and $398.0 million of land, $0.3 billion and $1.4 billion of building and improvements, $2.0 million and $2.0 million of building and leasehold improvements, $47.4 million and $47.4 million of properties under capital lease, $34.6 million and $330.9 million of accumulated depreciation, $991.3 million and $221.0 million of other assets included in other line items, $141.0 million and $628.9 million of real estate debt, net, $0.4 million and $2.5 million of accrued interest payable, $43.4 million and $42.8 million of capital lease obligations, and $203.4 million and $56.8 million of other liabilities included in other line items as of September 30, 2018 and December 31, 2017, respectively. |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
Revenues | ||||||||||||||||
Rental revenue, net | $ | 221,763 | $ | 274,765 | $ | 648,501 | $ | 835,501 | ||||||||
Escalation and reimbursement | 29,103 | 44,749 | 82,554 | 131,561 | ||||||||||||
Investment income | 48,977 | 47,820 | 143,540 | 148,741 | ||||||||||||
Other income | 7,702 | 7,266 | 35,761 | 34,328 | ||||||||||||
Total revenues | 307,545 | 374,600 | 910,356 | 1,150,131 | ||||||||||||
Expenses | ||||||||||||||||
Operating expenses, including related party expenses of $4,790 and $13,289 in 2018 and $5,505 and $14,941 in 2017, respectively. | 56,852 | 75,927 | 172,871 | 221,285 | ||||||||||||
Real estate taxes | 48,805 | 64,160 | 139,788 | 186,173 | ||||||||||||
Ground rent | 9,507 | 8,307 | 26,661 | 24,923 | ||||||||||||
Interest expense, net of interest income | 55,168 | 65,634 | 156,695 | 196,112 | ||||||||||||
Amortization of deferred financing costs | 2,630 | 4,008 | 9,713 | 12,201 | ||||||||||||
Depreciation and amortization | 70,747 | 91,728 | 208,049 | 318,916 | ||||||||||||
Loan loss and other investment reserves, net of recoveries | 1,087 | — | 1,087 | — | ||||||||||||
Transaction related costs | 163 | 186 | 673 | 365 | ||||||||||||
Marketing, general and administrative | 20,594 | 23,963 | 66,601 | 72,362 | ||||||||||||
Total expenses | 265,553 | 333,913 | 782,138 | 1,032,337 | ||||||||||||
Equity in net income from unconsolidated joint ventures | 971 | 4,078 | 9,709 | 14,104 | ||||||||||||
(Loss) gain on sale of real estate, net | (2,504 | ) | — | 6,227 | (3,256 | ) | ||||||||||
Depreciable real estate reserves | (6,691 | ) | — | (6,691 | ) | (85,336 | ) | |||||||||
Purchase price and other fair value adjustments | (3,057 | ) | — | 57,385 | — | |||||||||||
Equity in net gain on sale of interest in unconsolidated joint venture/real estate | 70,937 | 1,030 | 136,522 | 16,166 | ||||||||||||
Gain on sale of investment in marketable securities | — | — | — | 3,262 | ||||||||||||
Loss on early extinguishment of debt | (2,194 | ) | — | (2,194 | ) | — | ||||||||||
Net income | 99,454 | 45,795 | 329,176 | 62,734 | ||||||||||||
Net loss (income) attributable to noncontrolling interests: | ||||||||||||||||
Noncontrolling interests in other partnerships | 136 | 1,474 | (234 | ) | 18,179 | |||||||||||
Preferred units distributions | (2,846 | ) | (2,850 | ) | (8,542 | ) | (8,551 | ) | ||||||||
Net income attributable to SLGOP | 96,744 | 44,419 | 320,400 | 72,362 | ||||||||||||
Perpetual preferred unit distributions | (3,738 | ) | (3,738 | ) | (11,213 | ) | (11,213 | ) | ||||||||
Net income attributable to SLGOP common unitholders | $ | 93,006 | $ | 40,681 | $ | 309,187 | $ | 61,149 | ||||||||
Basic Earnings per Unit | $ | 1.03 | $ | 0.40 | $ | 3.34 | $ | 0.59 | ||||||||
Diluted Earnings per Unit | $ | 1.03 | $ | 0.40 | $ | 3.34 | $ | 0.59 | ||||||||
Basic weighted average common units outstanding | 90,209 | 102,326 | 92,369 | 104,001 | ||||||||||||
Diluted weighted average common units and common unit equivalents outstanding | 90,428 | 102,570 | 92,580 | 104,280 |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
Net income | $ | 99,454 | $ | 45,795 | $ | 329,176 | $ | 62,734 | ||||||||
Other comprehensive income (loss): | ||||||||||||||||
Change in net unrealized gain on derivative instruments, including SLGOP's share of joint venture net unrealized gain on derivative instruments | 3,919 | (217 | ) | 18,809 | (3,812 | ) | ||||||||||
Change in unrealized gain (loss) on marketable securities | (32 | ) | 44 | (39 | ) | (4,443 | ) | |||||||||
Other comprehensive income (loss) | 3,887 | (173 | ) | 18,770 | (8,255 | ) | ||||||||||
Comprehensive income | 103,341 | 45,622 | 347,946 | 54,479 | ||||||||||||
Net income loss (income) attributable to noncontrolling interests | 136 | 1,474 | (234 | ) | 18,179 | |||||||||||
Other comprehensive (income) loss attributable to noncontrolling interests | (210 | ) | 4 | (1,075 | ) | 303 | ||||||||||
Comprehensive income attributable to SLGOP | $ | 103,267 | $ | 47,100 | $ | 346,637 | $ | 72,961 |
SL Green Operating Partnership Unitholders | ||||||||||||||||||||||||
Partners' Interest | ||||||||||||||||||||||||
Series I Preferred Units | Common Units | Common Unitholders | Accumulated Other Comprehensive Income | Noncontrolling Interests | Total | |||||||||||||||||||
Balance at December 31, 2017 | $ | 221,932 | 92,803 | $ | 5,984,557 | $ | 18,604 | $ | 364,361 | $ | 6,589,454 | |||||||||||||
Cumulative adjustment upon adoption of ASC 610-20 | 570,524 | 570,524 | ||||||||||||||||||||||
Balance at January 1, 2018 | $ | 221,932 | 92,803 | $ | 6,555,081 | $ | 18,604 | $ | 364,361 | $ | 7,159,978 | |||||||||||||
Net income | 212,797 | 371 | 213,168 | |||||||||||||||||||||
Other comprehensive income | 14,018 | 14,018 | ||||||||||||||||||||||
Preferred distributions | (7,475 | ) | (7,475 | ) | ||||||||||||||||||||
DRSPP proceeds | 1 | 64 | 64 | |||||||||||||||||||||
Conversion of common units | 15 | 1,560 | 1,560 | |||||||||||||||||||||
Reallocation of noncontrolling interests in the operating partnership | (4,493 | ) | (4,493 | ) | ||||||||||||||||||||
Deferred compensation plan and stock awards, net of forfeitures and tax withholdings | (20 | ) | 8,090 | 8,090 | ||||||||||||||||||||
Repurchases of common stock | (7,133 | ) | (693,091 | ) | (693,091 | ) | ||||||||||||||||||
Contribution to consolidated joint venture interests | 1,828 | 1,828 | ||||||||||||||||||||||
Deconsolidation of partially owned entity | (314,596 | ) | (314,596 | ) | ||||||||||||||||||||
Contributions - proceeds from stock options exercised | 59 | 5,637 | 5,637 | |||||||||||||||||||||
Cash distributions to noncontrolling interests | (724 | ) | (724 | ) | ||||||||||||||||||||
Cash distributions declared ($1.625 per common unit, none of which represented a return of capital for federal income tax purposes) | (141,908 | ) | (141,908 | ) | ||||||||||||||||||||
Balance at June 30, 2018 | 221,932 | 85,725 | 5,936,262 | 32,622 | 51,240 | 6,242,056 | ||||||||||||||||||
Net income | 91,947 | (136 | ) | 91,811 | ||||||||||||||||||||
Other comprehensive income | 3,677 | 3,677 | ||||||||||||||||||||||
Preferred distributions | (3,738 | ) | (3,738 | ) | ||||||||||||||||||||
DRSPP proceeds | — | 52 | 52 | |||||||||||||||||||||
Conversion of common units | — | — | — | |||||||||||||||||||||
Reallocation of noncontrolling interests in the operating partnership | 11,941 | 11,941 | ||||||||||||||||||||||
Deferred compensation plan and stock awards, net of forfeitures and tax withholdings | 13 | 4,634 | 4,634 | |||||||||||||||||||||
Repurchases of common stock | (253 | ) | (25,236 | ) | (25,236 | ) | ||||||||||||||||||
Contribution to consolidated joint venture interests | 3,072 | 3,072 | ||||||||||||||||||||||
Deconsolidation of partially owned entity | (520 | ) | (520 | ) | ||||||||||||||||||||
Contributions - proceeds from stock options exercised | 109 | 9,936 | 9,936 | |||||||||||||||||||||
Cash distributions to noncontrolling interests | (1,139 | ) | (1,139 | ) | ||||||||||||||||||||
Cash distributions declared ($0.8125 per common unit, none of which represented a return of capital for federal income tax purposes) | (69,371 | ) | (69,371 | ) | ||||||||||||||||||||
Balance at September 30, 2018 | $ | 221,932 | $ | 85,594 | $ | 5,956,427 | $ | 36,299 | $ | 52,517 | $ | 6,267,175 |
SL Green Operating Partnership Unitholders | ||||||||||||||||||||||||
Partners' Interest | ||||||||||||||||||||||||
Series I Preferred Units | Common Units | Common Unitholders | Accumulated Other Comprehensive Income | Noncontrolling Interests | Total | |||||||||||||||||||
Balance at December 31, 2016 | $ | 221,932 | 100,562 | $ | 7,080,406 | $ | 22,137 | $ | 426,436 | $ | 7,750,911 | |||||||||||||
Net income | 27,048 | (16,705 | ) | 10,343 | ||||||||||||||||||||
Other comprehensive income | (7,783 | ) | (7,783 | ) | ||||||||||||||||||||
Preferred distributions | (7,475 | ) | (7,475 | ) | ||||||||||||||||||||
DRSPP proceeds | 1 | 111 | 111 | |||||||||||||||||||||
Conversion of common units | 122 | 13,242 | 13,242 | |||||||||||||||||||||
Reallocation of noncontrolling interests in the operating partnership | (12,712 | ) | (12,712 | ) | ||||||||||||||||||||
Equity component of repurchased exchangeable senior notes | (18,824 | ) | (18,824 | ) | ||||||||||||||||||||
Deferred compensation plan and stock awards, net of forfeitures and tax withholdings | (8 | ) | 13,544 | 13,544 | ||||||||||||||||||||
Repurchases of common stock | (2,448 | ) | (253,197 | ) | (253,197 | ) | ||||||||||||||||||
Contribution to consolidated joint venture interests | 33,009 | 33,009 | ||||||||||||||||||||||
Deconsolidation of partially owned entity | (30,203 | ) | (30,203 | ) | ||||||||||||||||||||
Contributions - proceeds from stock options exercised | 138 | 11,595 | 11,595 | |||||||||||||||||||||
Cash distributions to noncontrolling interests | (609 | ) | (609 | ) | ||||||||||||||||||||
Cash distributions declared ($1.55 per common unit, none of which represented a return of capital for federal income tax purposes) | (154,312 | ) | (154,312 | ) | ||||||||||||||||||||
Balance at June 30, 2017 | 221,932 | 98,367 | 6,699,426 | 14,354 | 411,928 | 7,347,640 | ||||||||||||||||||
Net income | 42,607 | (1,474 | ) | 41,133 | ||||||||||||||||||||
Other comprehensive income | (169 | ) | (169 | ) | ||||||||||||||||||||
Preferred distributions | (3,738 | ) | (3,738 | ) | ||||||||||||||||||||
DRSPP proceeds | 1 | 74 | 74 | |||||||||||||||||||||
Conversion of common units | 20 | 2,111 | 2,111 | |||||||||||||||||||||
Reallocation of noncontrolling interests in the operating partnership | 15,381 | 15,381 | ||||||||||||||||||||||
Equity component of repurchased exchangeable senior notes | (9,145 | ) | (9,145 | ) | ||||||||||||||||||||
Deferred compensation plan and stock awards, net of forfeitures and tax withholdings | 2 | 6,511 | 6,511 | |||||||||||||||||||||
Repurchases of common stock | (952 | ) | (96,794 | ) | (96,794 | ) | ||||||||||||||||||
Contribution to consolidated joint venture interests | 193 | 193 | ||||||||||||||||||||||
Deconsolidation of partially owned entity | — | |||||||||||||||||||||||
Contributions - proceeds from stock options exercised | 8 | 695 | 695 | |||||||||||||||||||||
Cash distributions to noncontrolling interests | (44,480 | ) | (44,480 | ) | ||||||||||||||||||||
Cash distributions declared ($0.775 per common unit, none of which represented a return of capital for federal income tax purposes) | (75,360 | ) | (75,360 | ) | ||||||||||||||||||||
Balance at September 30, 2017 | $ | 221,932 | $ | 97,446 | $ | 6,581,768 | $ | 14,185 | $ | 366,167 | $ | 7,184,052 |
Nine Months Ended September 30, | |||||||
2018 | 2017 | ||||||
Operating Activities | |||||||
Net income | $ | 329,176 | $ | 62,734 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Depreciation and amortization | 217,762 | 331,117 | |||||
Equity in net income from unconsolidated joint ventures | (9,709 | ) | (14,104 | ) | |||
Distributions of cumulative earnings from unconsolidated joint ventures | 10,174 | 19,609 | |||||
Equity in net gain on sale of interest in unconsolidated joint venture interest/real estate | (136,522 | ) | (16,166 | ) | |||
Purchase price and other fair value adjustments | (57,385 | ) | — | ||||
Depreciable real estate reserves | 6,691 | 85,336 | |||||
(Gain) loss on sale of real estate, net | (6,227 | ) | 3,256 | ||||
Loan loss reserves and other investment reserves, net of recoveries | 1,087 | — | |||||
Gain on sale of investments in marketable securities | — | (3,262 | ) | ||||
Loss on early extinguishment of debt | 2,194 | — | |||||
Deferred rents receivable | (11,328 | ) | (33,523 | ) | |||
Other non-cash adjustments | 8,907 | 21,224 | |||||
Changes in operating assets and liabilities: | |||||||
Tenant and other receivables | 3,186 | (2,318 | ) | ||||
Related party receivables | 5,186 | (8,238 | ) | ||||
Deferred lease costs | (31,828 | ) | (31,479 | ) | |||
Other assets | (52,172 | ) | (58,068 | ) | |||
Accounts payable, accrued expenses, other liabilities and security deposits | 20,715 | 773 | |||||
Deferred revenue and land leases payable | 17,638 | 55,361 | |||||
Net cash provided by operating activities | 317,545 | 412,252 | |||||
Investing Activities | |||||||
Acquisitions of real estate property | (40,279 | ) | (25,114 | ) | |||
Additions to land, buildings and improvements | (163,750 | ) | (251,906 | ) | |||
Investments in unconsolidated joint ventures | (298,836 | ) | (112,697 | ) | |||
Distributions in excess of cumulative earnings from unconsolidated joint ventures | 208,724 | 279,478 | |||||
Net proceeds from disposition of real estate/joint venture interest | 892,350 | 160,649 | |||||
Proceeds from sale or redemption of marketable securities | — | 55,129 | |||||
Other investments | 991 | 46,955 | |||||
Origination of debt and preferred equity investments | (652,309 | ) | (935,724 | ) | |||
Repayments or redemption of debt and preferred equity investments | 553,341 | 707,676 | |||||
Net cash provided by (used in) investing activities | 500,232 | (75,554 | ) | ||||
Nine Months Ended September 30, | |||||||
2018 | 2017 | ||||||
Financing Activities | |||||||
Proceeds from mortgages and other loans payable | $ | 339,125 | $ | 779,650 | |||
Repayments of mortgages and other loans payable | (351,080 | ) | (706,056 | ) | |||
Proceeds from revolving credit facility and senior unsecured notes | 2,205,000 | 1,447,800 | |||||
Repayments of revolving credit facility and senior unsecured notes | (2,000,000 | ) | (1,270,804 | ) | |||
Proceeds from stock options exercised and DRIP issuance | 15,689 | 12,475 | |||||
Repurchase of common stock | (760,073 | ) | (349,991 | ) | |||
Redemption of preferred stock | (350 | ) | (125 | ) | |||
Distributions to noncontrolling interests in other partnerships | (1,863 | ) | (45,089 | ) | |||
Contributions from noncontrolling interests in other partnerships | 4,900 | 33,202 | |||||
Distributions paid on common and preferred units | (248,476 | ) | (262,340 | ) | |||
Other obligations related to loan participations | (3,842 | ) | 16,737 | ||||
Tax withholdings related to restricted share awards | 16 | (3,879 | ) | ||||
Deferred loan costs and capitalized lease obligation | (8,257 | ) | (8,993 | ) | |||
Net cash used in financing activities | (809,211 | ) | (357,413 | ) | |||
Net increase (decrease) in cash, cash equivalents, and restricted cash | 8,566 | (20,715 | ) | ||||
Cash, cash equivalents, and restricted cash at beginning of year | 250,026 | 369,967 | |||||
Cash, cash equivalents, and restricted cash at end of period | $ | 258,592 | $ | 349,252 | |||
Supplemental Disclosure of Non-Cash Investing and Financing Activities: | |||||||
Issuance of units in the Operating Partnership | $ | — | $ | 23,273 | |||
Conversion of units in the Operating Partnership for common stock | 1,560 | 15,352 | |||||
Redemption of units in the Operating Partnership for the sale of a joint venture | 10,445 | — | |||||
Tenant improvements and capital expenditures payable | 16,246 | 8,926 | |||||
Fair value adjustment to noncontrolling interest in Operating Partnership | 7,448 | 2,669 | |||||
Deconsolidation of subsidiaries | 298,391 | 328,643 | |||||
Transfer of assets related to assets held for sale | 734,008 | 273,455 | |||||
Transfer of liabilities related to assets held for sale | 310,496 | 1,290 | |||||
Removal of fully depreciated commercial real estate properties | 115,320 | 11,158 |
Three Months Ended March 31, | |||||||
2018 | 2017 | ||||||
Cash and cash equivalents | $ | 160,248 | $ | 241,489 | |||
Restricted cash | 98,344 | 107,763 | |||||
Total cash, cash equivalents, and restricted cash | $ | 258,592 | $ | 349,252 |
Consolidated | Unconsolidated | Total | |||||||||||||||||||||
Location | Property Type | Number of Properties | Approximate Square Feet (unaudited) | Number of Properties | Approximate Square Feet (unaudited) | Number of Properties | Approximate Square Feet (unaudited) | Weighted Average Occupancy(1) (unaudited) | |||||||||||||||
Commercial: | |||||||||||||||||||||||
Manhattan | Office | 21 | (2) | 12,756,091 | 10 | 11,491,164 | 31 | 24,247,255 | 94.5 | % | |||||||||||||
Retail | 5 | (3) | 312,623 | 9 | 352,174 | 14 | 664,797 | 98.4 | % | ||||||||||||||
Development/Redevelopment | 7 | 308,945 | 2 | 347,000 | 9 | 655,945 | 40.1 | % | |||||||||||||||
Fee Interest | — | — | 1 | — | 1 | — | — | % | |||||||||||||||
33 | 13,377,659 | 22 | 12,190,338 | 55 | 25,567,997 | 93.2 | % | ||||||||||||||||
Suburban | Office | 13 | 2,295,200 | — | — | 13 | 2,295,200 | 91.6 | % | ||||||||||||||
Retail | 1 | 52,000 | — | — | 1 | 52,000 | 100.0 | % | |||||||||||||||
Development/Redevelopment | 1 | 1,000 | — | — | 1 | 1,000 | — | % | |||||||||||||||
15 | 2,348,200 | — | — | 15 | 2,348,200 | 91.7 | % | ||||||||||||||||
Total commercial properties | 48 | 15,725,859 | 22 | 12,190,338 | 70 | 27,916,197 | 93.1 | % | |||||||||||||||
Residential: | |||||||||||||||||||||||
Manhattan | Residential | 4 | (3)(4) | 511,097 | 10 | 2,156,751 | 14 | 2,667,848 | 92.4 | % | |||||||||||||
Suburban | Residential | — | — | — | — | — | — | — | % | ||||||||||||||
Total residential properties | 4 | 511,097 | 10 | 2,156,751 | 14 | 2,667,848 | 92.4 | % | |||||||||||||||
Total portfolio | 52 | 16,236,956 | 32 | 14,347,089 | 84 | 30,584,045 | 93.0 | % |
(1) | The weighted average occupancy for commercial properties represents the total occupied square feet divided by total square footage at acquisition. The weighted average occupancy for residential properties represents the total occupied units divided by total available units. |
(2) | Includes 2 Herald Square, which is under contract for sale of a joint venture interest and has been classified as held for sale as of September 30, 2018. |
(3) | As of September 30, 2018, we owned a building at 315 West 33rd Street, also known as The Olivia, that was comprised of approximately 270,132 square feet (unaudited) of retail space and approximately 222,855 square feet (unaudited) of residential space. For the purpose of this report, we have included this building in the number of retail properties we own. However, we have included only the retail square footage in the retail approximate square footage, and have listed the balance of the square footage as residential square footage. |
(4) | Includes the Upper East Side Residential Assemblage and 1231 Third Avenue, which are classified as held for sale at September 30, 2018. |
September 30, 2018 | December 31, 2017 | ||||||
Identified intangible assets (included in other assets): | |||||||
Gross amount | $ | 261,216 | $ | 325,880 | |||
Accumulated amortization | (239,479 | ) | (277,038 | ) | |||
Net(1) | $ | 21,737 | $ | 48,842 | |||
Identified intangible liabilities (included in deferred revenue): | |||||||
Gross amount | $ | 274,120 | $ | 540,283 | |||
Accumulated amortization | (251,895 | ) | (402,583 | ) | |||
Net(1) | $ | 22,225 | $ | 137,700 |
(1) | As of September 30, 2018 and December 31, 2017, $0.2 million and $13.9 million, respectively, and $0.0 million and $4.1 million, respectively, of net intangible assets and net intangible liabilities, were reclassified to assets held for sale and liabilities related to assets held for sale. |
September 30, 2018 | December 31, 2017 | ||||||
Commercial mortgage-backed securities | $ | 28,538 | $ | 28,579 | |||
Total marketable securities available-for-sale | $ | 28,538 | $ | 28,579 |
Property | Acquisition Date | Property Type | Approximate Square Feet | Acquisition Price (in millions) | |||||||
2 Herald Square(1) | May 2018 | Leasehold Interest | 369,000 | $ | 266.0 | ||||||
1231 Third Avenue(2) | July 2018 | Fee Interest | 39,000 | 55.4 | |||||||
Upper East Side Residential(3) | August 2018 | Fee Interest | 0.2 | acres | 30.2 |
(1) | In May 2018, the Company was the successful bidder for the leasehold interest in 2 Herald Square, at the foreclosure of the asset. In April and May 2017, the Company had purchased, at par, loans in maturity default, which were secured by the leasehold interest in 2 Herald Square. At the time the loans were purchased, the Company expected to collect all contractually required payments, including interest. In August 2017, the Company determined that it was probable that the loans would not be repaid in full and therefore, the loans were put on non-accrual status. No impairment was recorded as the Company believed that the fair value of the leasehold exceeded the carrying amount of the loans. In May 2018, the Company was the successful bidder at the foreclosure of the asset. We recorded the assets acquired and liabilities assumed at fair value. This resulted in the recognition of a fair value adjustment of $8.1 million, which is reflected in the Company's consolidated statement of operations within purchase price and other fair value adjustments. See Note 16, "Fair Value Measurements." |
(2) | In July 2018, the Company accepted an assignment of the equity interests in the property in lieu of repayment of the Company's debt investment, and marked the assets received and liabilities assumed to fair value. |
(3) | In August 2018, the Company acquired the fee interest in three additional land parcels at the Upper East Side Residential Assemblage. |
Property | Disposition Date | Property Type | Approximate Square Feet | Sales Price(1) (in millions) | Gain (loss)(2) (in millions) | ||||||||||
600 Lexington Avenue | January 2018 | Fee Interest | 303,515 | $ | 305.0 | $ | 23.8 | ||||||||
115-117 Stevens Avenue | May 2018 | Fee Interest | 178,000 | 12.0 | (0.7 | ) | |||||||||
635 Madison Avenue | June 2018 | Fee Interest | 176,530 | 153.0 | (14.1 | ) | |||||||||
1-6 International Drive | July 2018 | Fee Interest | 540,000 | 55.0 | (2.6 | ) |
(1) | Sales price represents the gross sales price for a property or the gross asset valuation for interests in a property. |
(2) | The gain on sale for 600 Lexington Avenue is net of $1.3 million in employee compensation accrued in connection with the realization of this investment gain. Additionally, gain (loss) amounts do not include adjustments for expenses recorded in subsequent periods. |
September 30, 2018 | December 31, 2017 | ||||||
Balance at beginning of period (1) | $ | 2,114,041 | $ | 1,640,412 | |||
Debt investment originations/accretion (2) | 664,961 | 1,142,591 | |||||
Preferred equity investment originations/accretion (2) | 6,305 | 144,456 | |||||
Redemptions/sales/syndications/amortization (3) | (808,250 | ) | (813,418 | ) | |||
Balance at end of period (1) | $ | 1,977,057 | $ | 2,114,041 |
(1) | Net of unamortized fees, discounts, and premiums. |
(2) | Accretion includes amortization of fees and discounts and paid-in-kind investment income. |
(3) | Certain participations in debt investments that were sold or syndicated did not meet the conditions for sale accounting are included in other assets and other liabilities on the consolidated balance sheets. |
Loan Type | September 30, 2018 Future Funding Obligations | September 30, 2018 Senior Financing | September 30, 2018 Carrying Value (1) | December 31, 2017 Carrying Value (1) | Maturity Date (2) | |||||||||||||
Fixed Rate Investments: | ||||||||||||||||||
Mezzanine Loan(3a) | $ | — | $ | 1,160,000 | $ | 210,832 | $ | 204,005 | March 2020 | |||||||||
Mezzanine Loan | — | 15,000 | 3,500 | 3,500 | September 2021 | |||||||||||||
Mezzanine Loan | — | 147,000 | 24,927 | 24,913 | April 2022 | |||||||||||||
Mezzanine Loan | — | 280,000 | 36,069 | 34,600 | August 2022 | |||||||||||||
Mezzanine Loan | — | 83,689 | 12,704 | 12,699 | November 2023 | |||||||||||||
Mezzanine Loan(3b) | — | 115,000 | 12,939 | 12,932 | June 2024 | |||||||||||||
Mezzanine Loan | — | 95,000 | 30,000 | 30,000 | January 2025 | |||||||||||||
Mezzanine Loan | — | 340,000 | 15,000 | 15,000 | November 2026 | |||||||||||||
Mezzanine Loan | — | 1,657,500 | 55,250 | 55,250 | June 2027 | |||||||||||||
Mortgage/Jr. Mortgage Loan(4) | — | — | — | 250,464 | ||||||||||||||
Mortgage Loan(5)(6) | — | — | — | 26,366 |
Loan Type | September 30, 2018 Future Funding Obligations | September 30, 2018 Senior Financing | September 30, 2018 Carrying Value (1) | December 31, 2017 Carrying Value (1) | Maturity Date (2) | |||||||||||||
Mortgage Loan(7) | — | — | — | 239 | ||||||||||||||
Total fixed rate | $ | — | $ | 3,893,189 | $ | 401,221 | $ | 669,968 | ||||||||||
Floating Rate Investments: | ||||||||||||||||||
Mezzanine Loan(8) | — | 20,523 | 10,977 | 10,934 | August 2018 | |||||||||||||
Mezzanine Loan(9) | 2,325 | 45,025 | 35,168 | 34,879 | October 2018 | |||||||||||||
Mezzanine Loan(3c) | — | 150,000 | 15,368 | 15,381 | December 2018 | |||||||||||||
Mezzanine Loan(3d) | — | — | 14,856 | 14,869 | December 2018 | |||||||||||||
Mezzanine Loan | — | 33,000 | 26,987 | 26,927 | December 2018 | |||||||||||||
Mezzanine Loan | 3,607 | 30,438 | 10,403 | 8,550 | January 2019 | |||||||||||||
Mezzanine Loan(3e)(10) | 795 | — | 15,150 | 15,148 | March 2019 | |||||||||||||
Mezzanine Loan | — | 38,000 | 21,977 | 21,939 | March 2019 | |||||||||||||
Mezzanine Loan(11) | — | 40,000 | 19,972 | 19,982 | April 2019 | |||||||||||||
Mezzanine Loan(11) | — | 37,891 | 18,380 | 34,947 | April 2019 | |||||||||||||
Mezzanine Loan | — | 175,000 | 37,404 | 37,250 | April 2019 | |||||||||||||
Mezzanine Loan | — | 265,000 | 24,928 | 24,830 | April 2019 | |||||||||||||
Mortgage/Jr. Mortgage Participation Loan | 17,186 | 228,516 | 82,517 | 71,832 | August 2019 | |||||||||||||
Mortgage/Mezzanine Loan(12) | — | — | 19,999 | 19,940 | August 2019 | |||||||||||||
Mezzanine Loan(13) | — | 65,000 | 14,998 | 14,955 | August 2019 | |||||||||||||
Mortgage/Mezzanine Loan | 5,905 | — | 180,339 | 143,919 | September 2019 | |||||||||||||
Mezzanine Loan | — | 350,000 | 34,847 | 34,737 | October 2019 | |||||||||||||
Mortgage/Mezzanine Loan | 387 | — | 39,338 | — | December 2019 | |||||||||||||
Mortgage/Mezzanine Loan | 13,048 | — | 56,624 | 43,845 | January 2020 | |||||||||||||
Mezzanine Loan | 812 | 574,120 | 78,841 | 75,834 | January 2020 | |||||||||||||
Mortgage Loan | 13,579 | — | 86,058 | — | February 2020 | |||||||||||||
Mezzanine Loan | 2,944 | 312,310 | 51,669 | — | March 2020 | |||||||||||||
Mortgage/Mezzanine Loan | 27,776 | — | 288,811 | — | April 2020 | |||||||||||||
Mezzanine Loan | 6,095 | 36,786 | 12,141 | 11,259 | July 2020 | |||||||||||||
Mezzanine Loan | 41,309 | 355,148 | 85,955 | 75,428 | November 2020 | |||||||||||||
Mortgage and Mezzanine Loan | 35,631 | — | 96,185 | 88,989 | December 2020 | |||||||||||||
Mortgage and Mezzanine Loan | — | — | 35,236 | 35,152 | December 2020 | |||||||||||||
Jr. Mortgage Participation/Mezzanine Loan | — | 60,000 | 15,657 | 15,635 | July 2021 | |||||||||||||
Mortgage/Mezzanine Loan(14) | — | — | — | 162,553 | ||||||||||||||
Mortgage/Mezzanine Loan(14) | — | — | — | 74,755 | ||||||||||||||
Mortgage/Mezzanine Loan (15) | — | — | — | 23,609 | ||||||||||||||
Mezzanine Loan(16) | — | — | — | 12,174 | ||||||||||||||
Mezzanine Loan(17) | — | — | — | 37,851 | ||||||||||||||
Mezzanine Loan(17) | — | — | — | 14,855 | ||||||||||||||
Mortgage/Mezzanine Loan(6) | — | — | — | 16,969 | ||||||||||||||
Mezzanine Loan(7) | — | — | — | 59,723 | ||||||||||||||
Total floating rate | $ | 171,399 | $ | 2,816,757 | $ | 1,430,785 | $ | 1,299,650 | ||||||||||
Total | $ | 171,399 | $ | 6,709,946 | $ | 1,832,006 | $ | 1,969,618 |
(1) | Carrying value is net of discounts, premiums, original issue discounts and deferred origination fees. |
(2) | Represents contractual maturity, excluding any unexercised extension options. |
(3) | Carrying value is net of the following amounts that were sold or syndicated, which are included in other assets and other liabilities on the consolidated balance sheets as a result of the transfers not meeting the conditions for sale accounting: (a) $1.3 million, (b) $12.0 million, (c) $14.6 million, (d) $14.1 million, and (e) $5.1 million. |
(4) | These loans were purchased at par in April and May 2017 and were in maturity default at the time of acquisition. At the time the loans were purchased, the Company expected to collect all contractually required payments, including interest. In August 2017, the Company determined that it was probable that the loans would not be repaid in full and therefore, the loans were put on non-accrual status. No impairment was recorded as the Company believed that the fair value of the property exceeded the carrying amount of the loans. In May 2018, the Company was the successful bidder at the foreclosure of the asset, at which time the loans were credited to our equity investment in the property. |
(5) | In September 2014, we acquired a $26.4 million mortgage loan at a $0.2 million discount and a $5.7 million junior mortgage participation at a $5.7 million discount. The junior mortgage participation has been a nonperforming loan since acquisition, is currently on non-accrual status and has no carrying value. |
(6) | This loan was repaid in August 2018. |
(7) | This loan was repaid in September 2018. |
(8) | In October 2018, the Company accepted an assignment of the equity interests in the property in lieu of repayment of the loan, and marked the assets received and liabilities assumed to fair value. |
(9) | This loan was extended in October 2018. |
(10) | This loan was extended in March 2018. |
(11) | This loan was extended in April 2018. |
(12) | This loan was extended in August 2018. |
(13) | This loan was extended in July 2018. |
(14) | This loan was repaid in February 2018. |
(15) | This loan was sold in May 2018. |
(16) | In July 2018, the Company accepted an assignment of the equity interests in the property in lieu of repayment, and marked the assets received and liabilities assumed to fair value. |
(17) | This loan was repaid in July 2018. |
Type | September 30, 2018 Future Funding Obligations | September 30, 2018 Senior Financing | September 30, 2018 Carrying Value (1) | December 31, 2017 Carrying Value (1) | Maturity Date (2) | |||||||||||||
Preferred Equity | $ | — | $ | 272,000 | $ | 145,051 | $ | 144,423 | April 2021 | |||||||||
Total | $ | — | $ | 272,000 | $ | 145,051 | $ | 144,423 |
(1) | Carrying value is net of deferred origination fees. |
(2) | Represents contractual maturity, excluding any unexercised extension options. |
Property | Partner | Ownership Interest(1) | Economic Interest(1) | Unaudited Approximate Square Feet | Acquisition Date(2) | Acquisition Price(2) (in thousands) | |||
100 Park Avenue | Prudential Real Estate Investors | 49.90% | 49.90% | 834,000 | February 2000 | $ | 95,800 | ||
717 Fifth Avenue | Jeff Sutton/Private Investor | 10.92% | 10.92% | 119,500 | September 2006 | 251,900 | |||
800 Third Avenue | Private Investors | 60.52% | 60.52% | 526,000 | December 2006 | 285,000 | |||
919 Third Avenue(3) | New York State Teacher's Retirement System | 51.00% | 51.00% | 1,454,000 | January 2007 | 1,256,727 | |||
11 West 34th Street | Private Investor/ Jeff Sutton | 30.00% | 30.00% | 17,150 | December 2010 | 10,800 | |||
3 Columbus Circle(4) | The Moinian Group | 48.90% | 48.90% | 741,500 | January 2011 | 500,000 | |||
280 Park Avenue | Vornado Realty Trust | 50.00% | 50.00% | 1,219,158 | March 2011 | 400,000 | |||
1552-1560 Broadway(5) | Jeff Sutton | 50.00% | 50.00% | 57,718 | August 2011 | 136,550 | |||
10 East 53rd Street | Canadian Pension Plan Investment Board | 55.00% | 55.00% | 354,300 | February 2012 | 252,500 | |||
521 Fifth Avenue | Plaza Global Real Estate Partners LP | 50.50% | 50.50% | 460,000 | November 2012 | 315,000 | |||
21 East 66th Street(6) | Private Investors | 32.28% | 32.28% | 13,069 | December 2012 | 75,000 | |||
650 Fifth Avenue(7) | Jeff Sutton | 50.00% | 50.00% | 69,214 | November 2013 | — | |||
121 Greene Street | Jeff Sutton | 50.00% | 50.00% | 7,131 | September 2014 | 27,400 | |||
55 West 46th Street | Prudential Real Estate Investors | 25.00% | 25.00% | 347,000 | November 2014 | 295,000 | |||
Stonehenge Portfolio(8) | Various | Various | Various | 1,439,016 | February 2015 | 36,668 | |||
131-137 Spring Street | Invesco Real Estate | 20.00% | 20.00% | 68,342 | August 2015 | 277,750 | |||
605 West 42nd Street | The Moinian Group | 20.00% | 20.00% | 927,358 | April 2016 | 759,000 | |||
11 Madison Avenue | PGIM Real Estate | 60.00% | 60.00% | 2,314,000 | August 2016 | 2,605,000 | |||
333 East 22nd Street | Private Investors | 33.33% | 33.33% | 26,926 | August 2016 | — | |||
400 East 57th Street(9) | BlackRock, Inc and Stonehenge Partners | 51.00% | 41.00% | 290,482 | October 2016 | 170,000 | |||
One Vanderbilt(10) | National Pension Service of Korea/Hines Interest LP | 71.01% | 71.01% | — | January 2017 | 3,310,000 | |||
Worldwide Plaza | RXR Realty / New York REIT / Private Investor | 24.35% | 24.35% | 2,048,725 | October 2017 | 1,725,000 | |||
1515 Broadway(11) | Allianz Real Estate of America | 56.87% | 56.87% | 1,750,000 | November 2017 | 1,950,000 |
(1) | Ownership interest and economic interest represent the Company's interests in the joint venture as of September 30, 2018. Changes in ownership or economic interests within the current year are disclosed in the notes below. |
(2) | Acquisition date and price represent the date on which the Company initially acquired an interest in the joint venture and the actual or implied gross purchase price for the joint venture on that date. Acquisition date and price are not adjusted for subsequent acquisitions or dispositions of interest. |
(3) | In January 2018, the partnership agreement for our investment was modified resulting in the Company no longer having a controlling interest in this investment. As a result the investment was deconsolidated as of January 1, 2018. The Company recorded its non-controlling interest at fair value resulting in a $49.3 million fair value adjustment in the consolidated statement of operations. This fair value was allocated to the assets and liabilities, including identified intangibles of the property. |
(4) | As a result of the sale of a condominium interest in September 2012, Young & Rubicam, Inc., or Y&R, owns floors three through eight at the property. Because the joint venture has an option to repurchase these floors, the gain associated with this sale was deferred. In August 2018, the Company entered into an agreement to sell its interest in 3 Columbus Circle. The transaction is expected to close in the fourth quarter of 2018. |
(5) | The purchase price represents only the purchase of the 1552 Broadway interest which comprised approximately 13,045 square feet. The joint venture also owns a long-term leasehold interest in the retail space and certain other spaces at 1560 Broadway, which is adjacent to 1552 Broadway. |
(6) | We hold a 32.28% interest in three retail and two residential units at the property and a 16.14% interest in three residential units at the property. |
(7) | The joint venture owns a long-term leasehold interest in the retail space at 650 Fifth Avenue. In connection with the ground lease obligation, SLG provided a performance guaranty and our joint venture partner executed a contribution agreement to reflect its pro rata obligation. In the event the property is converted into a condominium unit and the landlord elects the purchase option, the joint venture shall be obligated to acquire the unit at the then fair value. |
(8) | In February and March 2018, the Company, together with its joint venture partner, closed on the sale of two properties from the Stonehenge Portfolio. These sales are further described under Sale of Joint Venture Interest of Properties below. |
(9) | In October 2016, the Company sold a 49% interest in this property to an investment account managed by BlackRock, Inc. The Company's interest in the property was sold within a consolidated joint venture owned 90% by the Company and 10% by Stonehenge. The transaction resulted in the deconsolidation of the venture's remaining 51% interest in the property. The Company's joint venture with Stonehenge remains consolidated resulting in the combined 51% interest being shown within investments in unconsolidated joint ventures on the Company's balance sheet. |
(10) | The partners have committed aggregate equity totaling no less than $525 million and their ownership interest in the joint venture is based on their capital contributions, up to an aggregate maximum of 29.0%. At September 30, 2018 the total of the two partners' ownership interests based on equity contributed was 17.10%. |
(11) | In November 2017, the Company sold a 30% interest in 1515 Broadway to affiliates of Allianz Real Estate. The sale did not meet the criteria for sale accounting and as a result the property was accounted for under the profit sharing method at December 31, 2017. The Company achieved sale accounting upon adoption of ASC 610-20 in January 2018 and recorded a $0.6 billion gain from the sale of the partial interest and related step-up in basis to fair value of the retained non-controlling interest as an adjustment to beginning retained earnings based on the application of the modified retrospective adoption approach. The Company closed on the sale of an additional 13% interest in the property to Allianz in February 2018. |
Loan Type | September 30, 2018 | December 31, 2017 | Maturity Date | |||||||
Preferred Equity | $ | 145,007 | $ | — | November 2018 | |||||
Mezzanine Loan(1) | 44,420 | 44,823 | February 2022 | |||||||
Mezzanine Loan(2) | — | 26,716 | ||||||||
Mezzanine Loan and Preferred Equity(3) | — | 100,000 | ||||||||
$ | 189,427 | $ | 171,539 |
(1) | We have an option to convert our loan to an equity interest subject to certain conditions. We have determined that our option to convert the loan to equity is not a derivative financial instrument pursuant to GAAP. |
(2) | The Company was redeemed on this investment in July 2018. |
(3) | The mezzanine loan was repaid and the preferred equity interest was redeemed in March 2018. |
Property | Ownership Interest | Disposition Date | Type of Sale | Gross Asset Valuation (in thousands)(1) | Gain (Loss) on Sale (in thousands)(2) | |||||||||
1274 Fifth Avenue(3) | 9.83% | February 2018 | Property | $ | 44,100 | $ | (362 | ) | ||||||
1515 Broadway(4) | 13.00% | February 2018 | Ownership Interest | 1,950,000 | — | |||||||||
Stonehenge Village(3) | 5.00% | March 2018 | Property | 287,000 | (5,701 | ) | ||||||||
175-225 Third Street Brooklyn, New York | 95.00% | April 2018 | Property | 115,000 | 19,483 | |||||||||
1745 Broadway | 56.87% | May 2018 | Property | 633,000 | 52,038 | |||||||||
Jericho Plaza | 11.67% | June 2018 | Ownership Interest | 117,400 | 147 | |||||||||
724 Fifth Avenue | 49.90% | July 2018 | Ownership Interest | 365,000 | 64,587 | |||||||||
Mezzanine Loan(5) | 33.33% | August 2018 | Repayment(5) | 15,000 | N/A |
(1) | Represents implied gross valuation for the joint venture or sales price of the property. |
(2) | Represents the Company's share of the gain (loss). The gains on sale for 175-225 Third Street, 1745 Broadway, and 724 Fifth Avenue are net of $1.5 million, $2.2 million, and $2.4 million in employee compensation accrued in connection with the realization of these investment gains, respectively. Additionally, gain (loss) amounts do not include adjustments for expenses recorded in subsequent periods. |
(3) | Property was part of the Stonehenge Portfolio. |
(4) | Our investment in 1515 Broadway was marked to fair value on January 1, 2018 upon adoption of ASC 610-20. |
(5) | Our investment in a joint venture that owned a mezzanine loan secured by a commercial property in midtown Manhattan was repaid after the joint venture received repayment of the underlying loan. |
Property | Economic Interest (1) | Maturity Date | Interest Rate (2) | September 30, 2018 | December 31, 2017 | ||||||||||||
Fixed Rate Debt: | |||||||||||||||||
521 Fifth Avenue | 50.50 | % | November 2019 | 3.73 | % | $ | 170,000 | $ | 170,000 | ||||||||
717 Fifth Avenue (3) | 10.92 | % | July 2022 | 4.45 | % | 300,000 | 300,000 | ||||||||||
717 Fifth Avenue (3) | 10.92 | % | July 2022 | 5.50 | % | 355,328 | 355,328 | ||||||||||
650 Fifth Avenue (4) | 50.00 | % | October 2022 | 4.46 | % | 210,000 | 210,000 | ||||||||||
650 Fifth Avenue (4) | 50.00 | % | October 2022 | 5.45 | % | 65,000 | 65,000 | ||||||||||
21 East 66th Street | 32.28 | % | April 2023 | 3.60 | % | 12,000 | 12,000 | ||||||||||
919 Third Avenue | 51.00 | % | June 2023 | 5.12 | % | 500,000 | — | ||||||||||
3 Columbus Circle | 48.90 | % | March 2025 | 3.61 | % | 350,000 | 350,000 | ||||||||||
1515 Broadway | 56.87 | % | March 2025 | 3.93 | % | 860,124 | 872,528 | ||||||||||
11 Madison Avenue | 60.00 | % | September 2025 | 3.84 | % | 1,400,000 | 1,400,000 | ||||||||||
800 Third Avenue | 60.52 | % | February 2026 | 3.37 | % | 177,000 | 177,000 | ||||||||||
400 East 57th Street | 41.00 | % | November 2026 | 3.00 | % | 100,000 | 100,000 | ||||||||||
Worldwide Plaza | 24.35 | % | November 2027 | 3.98 | % | 1,200,000 | 1,200,000 | ||||||||||
Stonehenge Portfolio (5) | Various | Various | 4.20 | % | 322,073 | 357,282 | |||||||||||
Total fixed rate debt | $ | 6,021,525 | $ | 5,569,138 |
Property | Economic Interest (1) | Maturity Date | Interest Rate (2) | September 30, 2018 | December 31, 2017 | ||||||||||||
Floating Rate Debt: | |||||||||||||||||
280 Park Avenue | 50.00 | % | September 2019 | L+ | 1.73 | % | $ | 1,200,000 | $ | 1,200,000 | |||||||
121 Greene Street | 50.00 | % | November 2019 | L+ | 1.50 | % | 15,000 | 15,000 | |||||||||
10 East 53rd Street | 55.00 | % | February 2020 | L+ | 2.25 | % | 170,000 | 170,000 | |||||||||
131-137 Spring Street | 20.00 | % | August 2020 | L+ | 1.55 | % | 141,000 | 141,000 | |||||||||
1552 Broadway | 50.00 | % | October 2020 | L+ | 2.65 | % | 195,000 | 195,000 | |||||||||
55 West 46th Street (6) | 25.00 | % | November 2020 | L+ | 2.13 | % | 177,694 | 171,444 | |||||||||
11 West 34th Street | 30.00 | % | January 2021 | L+ | 1.45 | % | 23,000 | 23,000 | |||||||||
103 East 86th Street | 1.00 | % | January 2021 | L+ | 1.40 | % | 38,000 | 55,340 | |||||||||
100 Park Avenue | 49.90 | % | February 2021 | L+ | 1.75 | % | 360,000 | 360,000 | |||||||||
One Vanderbilt (7) | 71.01 | % | September 2021 | L+ | 3.50 | % | 375,000 | 355,535 | |||||||||
605 West 42nd Street | 20.00 | % | August 2027 | L+ | 1.44 | % | 550,000 | 550,000 | |||||||||
21 East 66th Street | 32.28 | % | June 2033 | 1 Year Treasury+ | 2.75 | % | 1,590 | 1,648 | |||||||||
175-225 Third Street (8) | — | 40,000 | |||||||||||||||
1745 Broadway (9) | — | 345,000 | |||||||||||||||
Jericho Plaza (10) | — | 81,099 | |||||||||||||||
724 Fifth Avenue (11) | — | 275,000 | |||||||||||||||
Total floating rate debt | $ | 3,246,284 | $ | 3,979,066 | |||||||||||||
Total joint venture mortgages and other loans payable | $ | 9,267,809 | $ | 9,548,204 | |||||||||||||
Deferred financing costs, net | (103,748 | ) | (136,103 | ) | |||||||||||||
Total joint venture mortgages and other loans payable, net | $ | 9,164,061 | $ | 9,412,101 |
(1) | Economic interest represents the Company's interests in the joint venture as of September 30, 2018. Changes in ownership or economic interests, if any, within the current year are disclosed in the notes to the investment in unconsolidated joint ventures table above. |
(2) | Interest rates as of September 30, 2018, taking into account interest rate hedges in effect during the period. Floating rate debt is presented with the stated interest rate spread over 30-day LIBOR, unless otherwise specified. |
(3) | These loans are comprised of a $300.0 million fixed rate mortgage loan and $355.3 million mezzanine loan. The mezzanine loan is subject to accretion based on the difference between contractual interest rate and contractual pay rate. |
(4) | These loans are comprised of a $210.0 million fixed rate mortgage loan and $65.0 million fixed rate mezzanine loan. |
(5) | Amount is comprised of $135.0 million, $54.5 million, and $132.6 million in fixed-rate mortgages that mature in August 2019, June 2024, and April 2028, respectively. |
(6) | This loan has a committed amount of $195.0 million, of which $17.3 million was unfunded as of September 30, 2018. |
(7) | This loan is a $1.5 billion construction facility, which bears interest at 350 basis points over 30-day LIBOR, with reductions in interest cost based on meeting certain conditions, and has an initial five-year term with two one-year extension options. Advances under the loan are subject to incurred costs, funded equity, loan to value thresholds, and entering into construction contracts. |
(8) | In April 2018, along with our joint venture partner, we closed on the sale of the property. |
(9) | In May 2018, along with our joint venture partner, we closed on the sale of the property. |
(10) | In June 2018, we closed on the sale of our interest in the property. |
(11) | In July 2018, we closed on the sale of substantially all of our interest in the property to our joint venture partner. |
September 30, 2018 | December 31, 2017 | ||||||
Assets (1) | |||||||
Commercial real estate property, net | $ | 14,091,365 | $ | 12,822,133 | |||
Cash and restricted cash | 350,802 | 494,909 | |||||
Tenant and other receivables, related party receivables, and deferred rents receivable, net of allowance | 287,509 | 349,944 | |||||
Debt and preferred equity investments, net | 189,427 | 202,539 | |||||
Other assets | 2,235,237 | 1,407,806 | |||||
Total assets | $ | 17,154,340 | $ | 15,277,331 | |||
Liabilities and equity (1) | |||||||
Mortgages and other loans payable, net | $ | 9,164,061 | $ | 9,412,101 | |||
Deferred revenue/gain | 1,851,079 | 985,648 | |||||
Other liabilities | 474,169 | 411,053 | |||||
Equity | 5,665,031 | 4,468,529 | |||||
Total liabilities and equity | $ | 17,154,340 | $ | 15,277,331 | |||
Company's investments in unconsolidated joint ventures | $ | 3,070,825 | $ | 2,362,989 |
(1) | The combined assets, liabilities and equity for the unconsolidated joint ventures reflects the effect of step ups in basis on the retained non-controlling interests in deconsolidated investments as a result of the adoption of ASC 610-20 in January 2018. |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||
Total revenues | $ | 304,869 | $ | 216,100 | $ | 940,005 | $ | 643,210 | |||||||
Operating expenses | 56,304 | 38,055 | 166,433 | 115,996 | |||||||||||
Ground rent | 4,397 | 4,182 | 13,247 | 12,612 | |||||||||||
Real estate taxes | 56,747 | 37,282 | 169,612 | 107,391 | |||||||||||
Interest expense, net of interest income | 88,328 | 61,066 | 269,717 | 176,096 | |||||||||||
Amortization of deferred financing costs | 4,446 | 4,030 | 16,912 | 17,994 | |||||||||||
Transaction related costs | — | — | — | 146 | |||||||||||
Depreciation and amortization | 101,538 | 61,447 | 318,113 | 198,556 | |||||||||||
Total expenses | 311,760 | 206,062 | 954,034 | 628,791 | |||||||||||
Loss on early extinguishment of debt | — | (7,638 | ) | — | (7,638 | ) | |||||||||
Net (loss) income before gain on sale (1) | $ | (6,891 | ) | $ | 2,400 | $ | (14,029 | ) | $ | 6,781 | |||||
Company's equity in net income from unconsolidated joint ventures (1) | $ | 971 | $ | 4,078 | $ | 9,709 | $ | 14,104 |
(1) | The combined statements of operation and the Company's equity in net income for the unconsolidated joint ventures reflects the effect of step ups in basis on the retained non-controlling interests in deconsolidated investments as a result of the adoption of ASC 610-20 in January 2018. |
September 30, 2018 | December 31, 2017 | ||||||
Deferred leasing costs | $ | 438,964 | $ | 443,341 | |||
Less: accumulated amortization | (236,464 | ) | (217,140 | ) | |||
Deferred costs, net | $ | 202,500 | $ | 226,201 |
Property | Maturity Date | Interest Rate (1) | September 30, 2018 | December 31, 2017 | ||||||||||
Fixed Rate Debt: | ||||||||||||||
One Madison Avenue | May 2020 | 5.91 | % | $ | 461,159 | $ | 486,153 | |||||||
762 Madison Avenue | February 2022 | 5.00 | % | 771 | 771 | |||||||||
100 Church Street | July 2022 | 4.68 | % | 214,575 | 217,273 | |||||||||
420 Lexington Avenue | October 2024 | 3.99 | % | 300,000 | 300,000 | |||||||||
400 East 58th Street (2) | November 2026 | 3.00 | % | 40,000 | 40,000 | |||||||||
Landmark Square | January 2027 | 4.90 | % | 100,000 | 100,000 | |||||||||
485 Lexington Avenue | February 2027 | 4.25 | % | 450,000 | 450,000 | |||||||||
1080 Amsterdam (3) | February 2027 | 3.58 | % | 35,975 | 36,363 | |||||||||
315 West 33rd Street | February 2027 | 4.17 | % | 250,000 | 250,000 | |||||||||
919 Third Avenue (4) | — | 500,000 | ||||||||||||
Unsecured Loan (5) | — | 16,000 | ||||||||||||
Series J Preferred Units (6) | — | 4,000 | ||||||||||||
Total fixed rate debt | $ | 1,852,480 | $ | 2,400,560 | ||||||||||
Floating Rate Debt: | ||||||||||||||
1231 Third Avenue (7) | January 2019 | L+ | 3.70 | % | $ | 45,000 | $ | — | ||||||
FHLB Facility | May 2019 | L+ | 0.27 | % | 13,000 | — | ||||||||
183, 187 Broadway & 5-7 Dey Street | May 2019 | L+ | 2.70 | % | 58,000 | 58,000 | ||||||||
2017 Master Repurchase Agreement | June 2019 | L+ | 2.34 | % | 300,000 | 90,809 | ||||||||
115 Spring Street | September 2023 | L+ | 3.40 | % | 65,550 | — | ||||||||
719 Seventh Avenue | September 2023 | L+ | 1.20 | % | 50,000 | 41,622 | ||||||||
220 East 42nd Street (8) | — | 275,000 | ||||||||||||
Total floating rate debt | $ | 531,550 | $ | 465,431 | ||||||||||
Total fixed rate and floating rate debt | $ | 2,384,030 | $ | 2,865,991 | ||||||||||
Mortgages reclassed to liabilities related to assets held for sale (7) | (45,000 | ) | — | |||||||||||
Total mortgages and other loans payable | $ | 2,339,030 | $ | 2,865,991 | ||||||||||
Deferred financing costs, net of amortization | (22,342 | ) | (28,709 | ) | ||||||||||
Total mortgages and other loans payable, net | $ | 2,316,688 | $ | 2,837,282 |
(1) | Interest rate as of September 30, 2018, taking into account interest rate hedges in effect during the period. Floating rate debt is presented with the stated interest rate spread over 30-day LIBOR, unless otherwise specified. |
(2) | The loan carries a fixed interest rate of 300 basis points for the first five years and is prepayable without penalty at the end of year five. |
(3) | The loan is comprised of a $35.5 million mortgage loan and $0.9 million subordinate loan with a fixed interest rate of 350 basis points and 700 basis points, respectively, for the first five years and is prepayable without penalty at the end of year five. |
(4) | Our investment in the property was deconsolidated as of January 1, 2018. See Note 6, "Investments in Unconsolidated Joint Ventures". |
(5) | In May 2018, the loan was repaid in connection with the sale of property. |
(6) | In June 2018, the Series J Preferred Units were redeemed in connection with the sale of the property. |
(7) | This property was held for sale at September 30, 2018 and the related mortgage of $45.0 million, is included in liabilities related to assets held for sale. |
(8) | In July 2018, the mortgage was repaid. |
Issuance | September 30, 2018 Unpaid Principal Balance | September 30, 2018 Accreted Balance | December 31, 2017 Accreted Balance | Interest Rate (1) | Initial Term (in Years) | Maturity Date | ||||||||||||||
March 16, 2010 (2) | $ | 250,000 | $ | 250,000 | $ | 250,000 | 7.75 | % | 10 | March 2020 | ||||||||||
August 7, 2018 (3) | 350,000 | 350,000 | — | L+ | 0.98 | % | 3 | August 2021 | ||||||||||||
October 5, 2017 (3) | 500,000 | 499,565 | 499,489 | 3.25 | % | 5 | October 2022 | |||||||||||||
November 15, 2012 (4) | 300,000 | 304,421 | 305,163 | 4.50 | % | 10 | December 2022 | |||||||||||||
December 17, 2015 (2) | 100,000 | 100,000 | 100,000 | 4.27 | % | 10 | December 2025 | |||||||||||||
August 5, 2011 (2) (5) | — | — | 249,953 | |||||||||||||||||
$ | 1,500,000 | $ | 1,503,986 | $ | 1,404,605 | |||||||||||||||
Deferred financing costs, net | (9,160 | ) | (8,666 | ) | ||||||||||||||||
$ | 1,500,000 | $ | 1,494,826 | $ | 1,395,939 |
(1) | Interest rate as of September 30, 2018, taking into account interest rate hedges in effect during the period. Floating rate notes are presented with the stated spread over 3-month LIBOR, unless otherwise specified. Interest on the senior unsecured notes is payable semi-annually with principal and unpaid interest due on the scheduled maturity dates. |
(2) | Issued by the Company, the Operating Partnership and ROP, as co-obligors. |
(3) | Issued by the Operating Partnership with the Company and ROP as guarantors. |
(4) | In October 2017, the Company, the Operating Partnership and ROP, as co-obligors, issued an additional $100.0 million of 4.50% senior unsecured notes due December 2022. The notes were priced at 105.334%. |
(5) | Balance was repaid in August 2018. |
Scheduled Amortization | Principal | Revolving Credit Facility | Unsecured Term Loans | Trust Preferred Securities | Senior Unsecured Notes | Total | Joint Venture Debt | ||||||||||||||||||||||||
Remaining 2018 | $ | 9,881 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 9,881 | $ | 2,568 | |||||||||||||||
2019 | 42,271 | 116,000 | — | — | — | — | 158,271 | 115,295 | |||||||||||||||||||||||
2020 | 23,466 | 704,531 | — | — | — | 250,000 | 977,997 | 276,822 | |||||||||||||||||||||||
2021 | 11,638 | — | — | — | — | 350,000 | 361,638 | 454,621 | |||||||||||||||||||||||
2022 | 9,430 | 198,555 | — | — | — | 800,000 | 1,007,985 | 220,810 | |||||||||||||||||||||||
Thereafter | 16,591 | 1,251,667 | 145,000 | 1,500,000 | 100,000 | 100,000 | 3,113,258 | 2,879,344 | |||||||||||||||||||||||
$ | 113,277 | $ | 2,270,753 | $ | 145,000 | $ | 1,500,000 | $ | 100,000 | $ | 1,500,000 | $ | 5,629,030 | $ | 3,949,460 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||
Interest expense before capitalized interest | $ | 64,078 | $ | 72,859 | $ | 180,550 | $ | 217,273 | |||||||
Interest capitalized | (8,504 | ) | (6,869 | ) | (22,785 | ) | (19,892 | ) | |||||||
Interest income | (406 | ) | (356 | ) | (1,070 | ) | (1,269 | ) | |||||||
Interest expense, net | $ | 55,168 | $ | 65,634 | $ | 156,695 | $ | 196,112 |
September 30, 2018 | December 31, 2017 | ||||||
Due from joint ventures | $ | 12,485 | $ | 15,025 | |||
Other | 8,940 | 8,014 | |||||
Related party receivables | $ | 21,425 | $ | 23,039 |
September 30, 2018 | December 31, 2017 | ||||||
Balance at beginning of period | $ | 461,954 | $ | 473,882 | |||
Distributions | (11,469 | ) | (14,266 | ) | |||
Issuance of common units | 19,980 | 25,723 | |||||
Redemption of common units | (12,005 | ) | (21,574 | ) | |||
Net income | 15,656 | 3,995 | |||||
Accumulated other comprehensive income allocation | 1,075 | (94 | ) | ||||
Fair value adjustment | (7,448 | ) | (5,712 | ) | |||
Balance at end of period | $ | 467,743 | $ | 461,954 |
September 30, 2018 | December 31, 2017 | ||||||
Balance at beginning of period | $ | 301,735 | $ | 302,010 | |||
Issuance of preferred units | — | — | |||||
Redemption of preferred units | (450 | ) | (275 | ) | |||
Balance at end of period | $ | 301,285 | $ | 301,735 |
Period | Shares repurchased | Average price paid per share | Cumulative number of shares repurchased as part of the repurchase plan or programs | Maximum approximate dollar value of shares that may yet be repurchased under the plan (in millions) (1) |
Year ended 2017 | 8,342,411 | $101.64 | 8,342,411 | $1,152.0 |
First quarter 2018 | 3,653,928 | $97.07 | 11,996,339 | $797.2 |
Second quarter 2018 | 3,479,552 | $97.22 | 15,475,891 | $458.9 |
Third quarter 2018 | 252,947 | $99.75 | 15,728,838 | $433.6 |
(1) | Reflective of $2.0 billion plan maximum as of September 30, 2018. |
Nine Months Ended September 30, | |||||||
2018 | 2017 | ||||||
Shares of common stock issued | 1,183 | 1,771 | |||||
Dividend reinvestments/stock purchases under the DRSPP | $ | 64 | $ | 185 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
Numerator | 2018 | 2017 | 2018 | 2017 | |||||||||||
Basic Earnings: | |||||||||||||||
Income attributable to SL Green common stockholders | $ | 88,209 | $ | 38,869 | $ | 293,531 | $ | 58,442 | |||||||
Less: distributed earnings allocated to participating securities | (125 | ) | (109 | ) | (371 | ) | (330 | ) | |||||||
Less: undistributed earnings allocated to participating securities | (33 | ) | — | (138 | ) | — | |||||||||
Net income attributable to SL Green common stockholders (numerator for basic earnings per share) | $ | 88,051 | $ | 38,760 | $ | 293,022 | $ | 58,112 | |||||||
Add back: undistributed earnings allocated to participating securities | 33 | — | 138 | — | |||||||||||
Add back: distributed earnings allocated to participating securities | 125 | 109 | 371 | 330 | |||||||||||
Add back: Effect of dilutive securities (redemption of units to common shares) | 4,797 | 1,812 | 15,656 | 2,707 | |||||||||||
Income attributable to SL Green common stockholders (numerator for diluted earnings per share) | $ | 93,006 | $ | 40,681 | $ | 309,187 | $ | 61,149 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||
Denominator | 2018 | 2017 | 2018 | 2017 | |||||||
Basic Shares: | |||||||||||
Weighted average common stock outstanding | 85,566 | 97,783 | 87,692 | 99,431 | |||||||
Effect of Dilutive Securities: | |||||||||||
Operating Partnership units redeemable for common shares | 4,643 | 4,543 | 4,677 | 4,570 | |||||||
Stock-based compensation plans | 219 | 244 | 211 | 279 | |||||||
Diluted weighted average common stock outstanding | 90,428 | 102,570 | 92,580 | 104,280 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
Numerator | 2018 | 2017 | 2018 | 2017 | |||||||||||
Basic Earnings: | |||||||||||||||
Income attributable to SLGOP common unitholders | $ | 93,006 | $ | 40,681 | $ | 309,187 | $ | 61,149 | |||||||
Less: distributed earnings allocated to participating securities | (125 | ) | (109 | ) | (371 | ) | (330 | ) | |||||||
Less: undistributed earnings allocated to participating securities | (33 | ) | — | (138 | ) | — | |||||||||
Net Income attributable to SLGOP common unitholders (numerator for basic earnings per unit) | $ | 92,848 | $ | 40,572 | $ | 308,678 | $ | 60,819 | |||||||
Add back: undistributed earnings allocated to participating securities | 33 | — | 138 | — | |||||||||||
Add back: distributed earnings allocated to participating securities | 125 | 109 | 371 | 330 | |||||||||||
Income attributable to SLGOP common unitholders (numerator for diluted earnings per unit) | $ | 93,006 | $ | 40,681 | $ | 309,187 | $ | 61,149 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||
Denominator | 2018 | 2017 | 2018 | 2017 | |||||||
Basic units: | |||||||||||
Weighted average common units outstanding | 90,209 | 102,326 | 92,369 | 104,001 | |||||||
Effect of Dilutive Securities: | |||||||||||
Stock-based compensation plans | 219 | 244 | 211 | 279 | |||||||
Diluted weighted average common units outstanding | 90,428 | 102,570 | 92,580 | 104,280 |
September 30, 2018 | December 31, 2017 | ||||
Dividend yield | 2.85 | % | 2.51 | % | |
Expected life | 3.5 years | 4.4 years | |||
Risk-free interest rate | 2.48 | % | 1.73 | % | |
Expected stock price volatility | 22.00 | % | 28.10 | % |
September 30, 2018 | December 31, 2017 | ||||||||||||||
Options Outstanding | Weighted Average Exercise Price | Options Outstanding | Weighted Average Exercise Price | ||||||||||||
Balance at beginning of period | 1,548,719 | $ | 101.48 | 1,737,213 | $ | 98.44 | |||||||||
Granted | 6,000 | 97.91 | 174,000 | 105.66 | |||||||||||
Exercised | (167,868 | ) | 90.54 | (292,193 | ) | 81.07 | |||||||||
Lapsed or canceled | (90,199 | ) | 114.34 | (70,301 | ) | 121.68 | |||||||||
Balance at end of period | 1,296,652 | $ | 101.98 | 1,548,719 | $ | 101.48 | |||||||||
Options exercisable at end of period | 931,169 | $ | 99.41 | 800,902 | $ | 94.33 | |||||||||
Total fair value of options granted during the period | $ | 84,068 | $ | 3,816,652 |
September 30, 2018 | December 31, 2017 | ||||||
Balance at beginning of period | 3,298,216 | 3,202,031 | |||||
Granted | 11,700 | 96,185 | |||||
Canceled | (9,100 | ) | — | ||||
Balance at end of period | 3,300,816 | 3,298,216 | |||||
Vested during the period | 92,114 | 95,736 | |||||
Compensation expense recorded | $ | 9,441,158 | $ | 9,809,749 | |||
Total fair value of restricted stock granted during the period | $ | 1,222,031 | $ | 9,905,986 |
Net unrealized gain on derivative instruments (1) | SL Green’s share of joint venture net unrealized gain on derivative instruments (2) | Net unrealized gain on marketable securities | Total | ||||||||||||
Balance at December 31, 2017 | $ | 12,542 | $ | 5,020 | $ | 1,042 | $ | 18,604 | |||||||
Other comprehensive (loss) income before reclassifications | 11,876 | 6,266 | (44 | ) | 18,098 | ||||||||||
Amounts reclassified from accumulated other comprehensive income | (36 | ) | (367 | ) | — | (403 | ) | ||||||||
Balance at September 30, 2018 | $ | 24,382 | $ | 10,919 | $ | 998 | $ | 36,299 |
(1) | Amount reclassified from accumulated other comprehensive income (loss) is included in interest expense in the respective consolidated statements of operations. As of September 30, 2018 and December 31, 2017, the deferred net losses from these terminated hedges, which is included in accumulated other comprehensive loss relating to net unrealized loss on derivative instrument, was $1.8 million and $3.2 million, respectively. |
(2) | Amount reclassified from accumulated other comprehensive income (loss) is included in equity in net income from unconsolidated joint ventures in the respective consolidated statements of operations. |
September 30, 2018 | |||||||||||||||
Total | Level 1 | Level 2 | Level 3 | ||||||||||||
Assets: | |||||||||||||||
Marketable securities | $ | 28,538 | $ | — | $ | 28,538 | $ | — | |||||||
Interest rate cap and swap agreements (included in other assets) | $ | 27,547 | $ | — | $ | 27,547 | $ | — |
December 31, 2017 | |||||||||||||||
Total | Level 1 | Level 2 | Level 3 | ||||||||||||
Assets: | |||||||||||||||
Marketable securities | $ | 28,579 | $ | — | $ | 28,579 | $ | — | |||||||
Interest rate cap and swap agreements (included in other assets) | $ | 16,692 | $ | — | $ | 16,692 | $ | — |
September 30, 2018 | December 31, 2017 | ||||||||||||||
Carrying Value (1) | Fair Value | Carrying Value (1) | Fair Value | ||||||||||||
Debt and preferred equity investments | $ | 1,977,057 | (2) | $ | 2,114,041 | (2) | |||||||||
Fixed rate debt | $ | 3,506,466 | $ | 3,516,292 | $ | 4,305,165 | $ | 4,421,866 | |||||||
Variable rate debt | 2,126,550 | 2,149,406 | 1,605,431 | 1,612,224 | |||||||||||
$ | 5,633,016 | $ | 5,665,698 | $ | 5,910,596 | $ | 6,034,090 |
(1) | Amounts exclude net deferred financing costs. |
(2) | At September 30, 2018, debt and preferred equity investments had an estimated fair value ranging between $2.0 billion and $2.2 billion. At December 31, 2017, debt and preferred equity investments had an estimated fair value ranging between $2.1 billion and $2.3 billion. |
Notional Value | Strike Rate | Effective Date | Expiration Date | Balance Sheet Location | Fair Value | |||||||||||
Interest Rate Swap | $ | 200,000 | 1.131 | % | July 2016 | July 2023 | Other Assets | $ | 15,924 | |||||||
Interest Rate Swap | 100,000 | 1.161 | % | July 2016 | July 2023 | Other Assets | 7,829 | |||||||||
Interest Rate Cap | 137,500 | 4.000 | % | September 2017 | September 2019 | Other Assets | 1 | |||||||||
Interest Rate Swap | 100,000 | 1.928 | % | December 2017 | November 2020 | Other Assets | 1,901 | |||||||||
Interest Rate Swap | 100,000 | 1.934 | % | December 2017 | November 2020 | Other Assets | 1,892 | |||||||||
$ | 27,547 |
Amount of Gain (Loss) Recognized in Other Comprehensive Loss (Effective Portion) | Location of Gain (Loss) Reclassified from Accumulated Other Comprehensive Loss into Income | Amount of Gain (Loss) Reclassified from Accumulated Other Comprehensive Loss into Income (Effective Portion) | Location of Gain (Loss) Recognized in Income on Derivative | Amount of Gain (Loss) Recognized into Income (Ineffective Portion) | ||||||||||||||||||||||||
Three Months Ended September 30, | Three Months Ended September 30, | Three Months Ended September 30, | ||||||||||||||||||||||||||
Derivative | 2018 | 2017 | 2018 | 2017 | 2018 | 2017 | ||||||||||||||||||||||
Interest Rate Swaps/Caps | $ | 2,207 | $ | (304 | ) | Interest expense | $ | 295 | $ | (85 | ) | Interest expense | $ | 19 | $ | 4 | ||||||||||||
Share of unconsolidated joint ventures' derivative instruments | 2,263 | (290 | ) | Equity in net income from unconsolidated joint ventures | 238 | (185 | ) | Equity in net income from unconsolidated joint ventures | 16 | (48 | ) | |||||||||||||||||
$ | 4,470 | $ | (594 | ) | $ | 533 | $ | (270 | ) | $ | 35 | $ | (44 | ) |
Amount of Gain (Loss) Recognized in Other Comprehensive Loss (Effective Portion) | Location of Gain (Loss) Reclassified from Accumulated Other Comprehensive Loss into Income | Amount of Gain (Loss) Reclassified from Accumulated Other Comprehensive Loss into Income (Effective Portion) | Location of Gain (Loss) Recognized in Income on Derivative | Amount of Gain (Loss) Recognized into Income (Ineffective Portion) | ||||||||||||||||||||||||
Nine Months Ended September 30, | Nine Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||||||
Derivative | 2018 | 2017 | 2018 | 2017 | 2018 | 2017 | ||||||||||||||||||||||
Interest Rate Swaps/Caps | $ | 12,605 | $ | (5,477 | ) | Interest expense | $ | 42 | $ | (1,583 | ) | Interest expense | $ | 7 | $ | (4 | ) | |||||||||||
Share of unconsolidated joint ventures' derivative instruments | 6,668 | (1,277 | ) | Equity in net income from unconsolidated joint ventures | 392 | (876 | ) | Equity in net income from unconsolidated joint ventures | (103 | ) | (109 | ) | ||||||||||||||||
$ | 19,273 | $ | (6,754 | ) | $ | 434 | $ | (2,459 | ) | $ | (96 | ) | $ | (113 | ) |
Capital lease | Non-cancellable operating leases | |||||||
Remaining 2018 | $ | 2,662 | $ | 8,959 | ||||
2019 | 10,825 | 35,943 | ||||||
2020 | 11,244 | 36,435 | ||||||
2021 | 11,634 | 36,752 | ||||||
2022 | 11,855 | 34,724 | ||||||
2023 | 12,082 | 32,549 | ||||||
Thereafter | 1,391,066 | 1,008,779 | ||||||
Total minimum lease payments | $ | 1,451,368 | $ | 1,194,141 | ||||
Amount representing interest | (1,142,418 | ) | ||||||
Amount classified within liabilities held for sale (1) | (265,534 | ) | ||||||
Capital lease obligations | $ | 43,416 |
(1) | Related to the ground lease at 2 Herald Square, which is under contract for sale of a joint venture interest and has been classified as held for sale as of September 30, 2018. |
Real Estate Segment | Debt and Preferred Equity Segment | Total Company | ||||||||||
Total revenues | ||||||||||||
Three months ended: | ||||||||||||
September 30, 2018 | $ | 258,568 | $ | 48,977 | $ | 307,545 | ||||||
September 30, 2017 | 326,780 | 47,820 | 374,600 | |||||||||
Nine months ended: | ||||||||||||
September 30, 2018 | 766,816 | 143,540 | 910,356 | |||||||||
September 30, 2017 | 1,001,390 | 148,741 | 1,150,131 | |||||||||
Net income | ||||||||||||
Three months ended: | ||||||||||||
September 30, 2018 | $ | 62,587 | $ | 36,867 | $ | 99,454 | ||||||
September 30, 2017 | 6,073 | 39,722 | 45,795 | |||||||||
Nine months ended: | ||||||||||||
September 30, 2018 | 224,609 | 104,567 | 329,176 | |||||||||
September 30, 2017 | (68,379 | ) | 131,113 | 62,734 | ||||||||
Total assets | ||||||||||||
As of: | ||||||||||||
September 30, 2018 | $ | 11,256,296 | $ | 2,198,708 | $ | 13,455,004 | ||||||
December 31, 2017 | 11,631,290 | 2,351,614 | 13,982,904 |
Consolidated | Unconsolidated | Total | |||||||||||||||||||||
Location | Property Type | Number of Properties | Approximate Square Feet (unaudited) | Number of Properties | Approximate Square Feet (unaudited) | Number of Properties | Approximate Square Feet (unaudited) | Weighted Average Occupancy(1) (unaudited) | |||||||||||||||
Commercial: | |||||||||||||||||||||||
Manhattan | Office | 21 | (2) | 12,756,091 | 10 | 11,491,164 | 31 | 24,247,255 | 94.5 | % | |||||||||||||
Retail | 5 | (3) | 312,623 | 9 | 352,174 | 14 | 664,797 | 98.4 | % | ||||||||||||||
Development/Redevelopment | 7 | 308,945 | 2 | 347,000 | 9 | 655,945 | 40.1 | % | |||||||||||||||
Fee Interest | — | — | 1 | — | 1 | — | — | % | |||||||||||||||
33 | 13,377,659 | 22 | 12,190,338 | 55 | 25,567,997 | 93.2 | % | ||||||||||||||||
Suburban | Office | 13 | 2,295,200 | — | — | 13 | 2,295,200 | 91.6 | % | ||||||||||||||
Retail | 1 | 52,000 | — | — | 1 | 52,000 | 100.0 | % | |||||||||||||||
Development/Redevelopment | 1 | 1,000 | — | — | 1 | 1,000 | — | % | |||||||||||||||
15 | 2,348,200 | — | — | 15 | 2,348,200 | 91.7 | % | ||||||||||||||||
Total commercial properties | 48 | 15,725,859 | 22 | 12,190,338 | 70 | 27,916,197 | 93.1 | % | |||||||||||||||
Residential: | |||||||||||||||||||||||
Manhattan | Residential | 4 | (3)(4) | 511,097 | 10 | 2,156,751 | 14 | 2,667,848 | 92.4 | % | |||||||||||||
Suburban | Residential | — | — | — | — | — | — | — | % | ||||||||||||||
Total residential properties | 4 | 511,097 | 10 | 2,156,751 | 14 | 2,667,848 | 92.4 | % | |||||||||||||||
Total portfolio | 52 | 16,236,956 | 32 | 14,347,089 | 84 | 30,584,045 | 93.0 | % |
(1) | The weighted average occupancy for commercial properties represents the total occupied square feet divided by total square footage at acquisition. The weighted average occupancy for residential properties represents the total occupied units divided by total available units. |
(2) | Includes 2 Herald Square, which is under contract for sale of a joint venture interest and has been classified as held for sale as of September 30, 2018. |
(3) | As of September 30, 2018, we owned a building at 315 West 33rd Street, also known as The Olivia, that was comprised of approximately 270,132 square feet (unaudited) of retail space and approximately 222,855 square feet (unaudited) of residential space. For the purpose of this report, we have included this building in the number of retail properties we own. However, we have included only the retail square footage in the retail approximate square footage, and have listed the balance of the square footage as residential square footage. |
(4) | Includes the Upper East Side Residential Assemblage and 1231 Third Avenue, which are classified as held for sale at September 30, 2018. |
Three months ended | Nine months ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
(in millions) | 2018 | 2017 | 2018 | 2017 | ||||||||||||
Net income | $ | 99.5 | $ | 45.8 | $ | 329.2 | $ | 62.7 | ||||||||
Equity in net gain on sale of interest in unconsolidated joint venture/real estate | (70.9 | ) | (1.0 | ) | (136.5 | ) | (16.2 | ) | ||||||||
Purchase price and other fair value adjustments | 3.1 | — | (57.4 | ) | — | |||||||||||
Loss (gain) on sale of real estate, net | 2.5 | — | (6.2 | ) | 3.3 | |||||||||||
Depreciable real estate reserves | 6.7 | — | 6.7 | 85.3 | ||||||||||||
Loss on early extinguishment of debt | 2.2 | — | 2.2 | — | ||||||||||||
Gain on sale of investment in marketable securities | — | — | — | (3.3 | ) | |||||||||||
Depreciation and amortization | 70.7 | 91.7 | 208.0 | 318.9 | ||||||||||||
Interest expense, net of interest income | 55.2 | 65.6 | 156.7 | 196.1 | ||||||||||||
Amortization of deferred financing costs | 2.6 | 4.0 | 9.7 | 12.2 | ||||||||||||
Loss on early extinguishment of debt | (2.2 | ) | — | (2.2 | ) | — | ||||||||||
Operating income | 169.4 | 206.1 | 510.2 | 659.0 | ||||||||||||
Less: Operating income from other properties/affiliates | (34.5 | ) | (79.0 | ) | (110.7 | ) | (270.8 | ) | ||||||||
Same-store operating income | $ | 134.9 | $ | 127.1 | $ | 399.5 | $ | 388.2 |
i. | “Same-Store Properties,” which represents all operating properties owned by us at January 1, 2017 and still owned by us in the same manner at September 30, 2018 (Same-Store Properties totaled 40 of our 52 consolidated properties), |
ii. | “Acquisition Properties,” which represents all properties or interests in properties acquired in 2018 and 2017 and properties that are under development, redevelopment, |
iii. | "Disposed Properties" which represents all properties sold as well as interests in properties sold or partially sold in 2018 and 2017, and |
iv. | “Other,” which represents properties that were partially sold resulting in deconsolidation and corporate level items not allocable to specific properties, as well as the Service Corporation and eEmerge Inc. |
Same-Store | Disposed | Other | Consolidated | |||||||||||||||||||||||||||||||||||||||||||
(in millions) | 2018 | 2017 | $ Change | % Change | 2018 | 2017 | 2018 | 2017 | 2018 | 2017 | $ Change | % Change | ||||||||||||||||||||||||||||||||||
Rental revenue | $ | 210.7 | $ | 204.2 | $ | 6.5 | 3.2 | % | $ | 0.4 | $ | 14.1 | $ | 10.7 | $ | 56.5 | $ | 221.8 | $ | 274.8 | $ | (53.0 | ) | (19.3 | )% | |||||||||||||||||||||
Escalation and reimbursement | 28.9 | 27.1 | 1.8 | 6.6 | % | 0.1 | 1.2 | 0.1 | 16.4 | 29.1 | 44.7 | (15.6 | ) | (34.9 | )% | |||||||||||||||||||||||||||||||
Investment income | — | — | — | — | % | — | — | 49.0 | 47.8 | 49.0 | 47.8 | 1.2 | 2.5 | % | ||||||||||||||||||||||||||||||||
Other income | 1.3 | 1.6 | (0.3 | ) | (18.8 | )% | (0.6 | ) | 0.1 | 7.0 | 5.6 | 7.7 | 7.3 | 0.4 | 5.5 | % | ||||||||||||||||||||||||||||||
Total revenues | 240.9 | 232.9 | 8.0 | 3.4 | % | (0.1 | ) | 15.4 | 66.8 | 126.3 | 307.6 | 374.6 | (67.0 | ) | (17.9 | )% | ||||||||||||||||||||||||||||||
Property operating expenses | 106.0 | 105.8 | 0.2 | 0.2 | % | 0.3 | 7.1 | 8.8 | 35.5 | 115.1 | 148.4 | (33.3 | ) | (22.4 | )% | |||||||||||||||||||||||||||||||
Transaction related costs | — | — | — | — | % | — | — | 0.2 | 0.2 | 0.2 | 0.2 | — | — | % | ||||||||||||||||||||||||||||||||
Marketing, general and administrative | — | — | — | — | % | — | — | 20.6 | 24.0 | 20.6 | 24.0 | (3.4 | ) | (14.2 | )% | |||||||||||||||||||||||||||||||
106.0 | 105.8 | 0.2 | 0.2 | % | 0.3 | 7.1 | 29.6 | 59.7 | 135.9 | 172.6 | (36.7 | ) | (21.3 | )% | ||||||||||||||||||||||||||||||||
Other income (expenses): | ||||||||||||||||||||||||||||||||||||||||||||||
Interest expense and amortization of deferred financing costs, net of interest income | (57.8 | ) | (69.6 | ) | 11.8 | (17.0 | )% | |||||||||||||||||||||||||||||||||||||||
Depreciation and amortization | (70.7 | ) | (91.7 | ) | 21.0 | (22.9 | )% | |||||||||||||||||||||||||||||||||||||||
Equity in net income from unconsolidated joint ventures | 1.0 | 4.1 | (3.1 | ) | (75.6 | )% | ||||||||||||||||||||||||||||||||||||||||
(Loss) gain on sale of real estate, net | (2.5 | ) | — | (2.5 | ) | 100.0 | % | |||||||||||||||||||||||||||||||||||||||
Depreciable real estate reserves | (6.7 | ) | — | (6.7 | ) | 100.0 | % | |||||||||||||||||||||||||||||||||||||||
Purchase price and other fair value adjustments | (3.1 | ) | — | (3.1 | ) | 100.0 | % | |||||||||||||||||||||||||||||||||||||||
Equity in net gain on sale of interest in unconsolidated joint venture/real estate | 70.9 | 1.0 | 69.9 | 6,990.0 | % | |||||||||||||||||||||||||||||||||||||||||
Loss on early extinguishment of debt | (2.2 | ) | — | (2.2 | ) | 100.0 | % | |||||||||||||||||||||||||||||||||||||||
Loan loss and other investment reserves, net of recoveries | (1.1 | ) | — | (1.1 | ) | 100.0 | % | |||||||||||||||||||||||||||||||||||||||
Net income | $ | 99.5 | $ | 45.8 | $ | 53.7 | 117.2 | % |
Usable SF | Rentable SF | New Cash Rent (per rentable SF) (1) | Prev. Escalated Rent (per rentable SF) (2) | TI/LC per rentable SF | Free Rent (in months) | Average Lease Term (in years) | |||||||||||||||||
Manhattan | |||||||||||||||||||||||
Space available at beginning of the period | 1,437,819 | ||||||||||||||||||||||
Space which became available during the period (3) | |||||||||||||||||||||||
• Office | 318,984 | ||||||||||||||||||||||
• Retail | 11,072 | ||||||||||||||||||||||
• Storage | 512 | ||||||||||||||||||||||
330,568 | |||||||||||||||||||||||
Total space available | 1,768,387 | ||||||||||||||||||||||
Leased space commenced during the period: | |||||||||||||||||||||||
• Office(4) | 423,262 | 460,000 | $ | 63.81 | $ | 60.75 | $ | 81.95 | 5.4 | 23.6 | |||||||||||||
• Retail | 3,885 | 3,355 | $ | 199.76 | $ | 126.45 | $ | — | 2.0 | 6.4 | |||||||||||||
• Storage | 512 | 645 | $ | 30.31 | $ | 38.07 | $ | — | — | 11.5 | |||||||||||||
Total leased space commenced | 427,659 | 464,000 | $ | 64.75 | $ | 64.75 | $ | 81.24 | 5.3 | 23.5 | |||||||||||||
Total available space at end of period | 1,340,728 | ||||||||||||||||||||||
Early renewals | |||||||||||||||||||||||
• Office | 56,030 | 90,348 | $ | 70.77 | $ | 68.80 | $ | 6.98 | 8.3 | 8.4 | |||||||||||||
• Retail | 26,000 | 25,735 | $ | 27.45 | $ | 32.58 | $ | 77.72 | — | 15.0 | |||||||||||||
Total early renewals | 82,030 | 116,083 | $ | 61.17 | $ | 60.77 | $ | 22.66 | 6.5 | 9.9 | |||||||||||||
Total commenced leases, including replaced previous vacancy | |||||||||||||||||||||||
• Office | 550,348 | $ | 64.95 | $ | 66.03 | $ | 69.64 | 5.8 | 21.1 | ||||||||||||||
• Retail | 29,090 | $ | 47.32 | $ | 43.41 | $ | 68.76 | 0.2 | 14.0 | ||||||||||||||
• Storage | 645 | $ | 30.31 | $ | 38.07 | $ | — | — | 11.5 | ||||||||||||||
Total commenced leases | 580,083 | $ | 64.03 | $ | 61.99 | $ | 69.52 | 5.6 | 20.7 |
Usable SF | Rentable SF | New Cash Rent (per rentable SF) (1) | Prev. Escalated Rent (per rentable SF) (2) | TI/LC per rentable SF | Free Rent (in months) | Average Lease Term (in years) | |||||||||||||||||
Suburban | |||||||||||||||||||||||
Space available at beginning of period | 440,860 | ||||||||||||||||||||||
Sold vacancies | (255,555 | ) | |||||||||||||||||||||
Space which became available during the period(3) | |||||||||||||||||||||||
• Office | 32,306 | ||||||||||||||||||||||
• Storage | 200 | ||||||||||||||||||||||
32,506 | |||||||||||||||||||||||
Total space available | 217,811 | ||||||||||||||||||||||
Leased space commenced during the period: | |||||||||||||||||||||||
• Office(5) | 20,278 | 20,445 | $ | 38.73 | $ | 38.27 | $ | 6.63 | 1.0 | 2.6 | |||||||||||||
• Retail | 1,000 | 1,300 | $ | 35.00 | $ | — | $ | — | 9.0 | 10.8 | |||||||||||||
• Storage | 200 | 200 | $ | 10.00 | $ | 10.00 | $ | — | — | 0.5 | |||||||||||||
Total leased space commenced | 21,478 | 21,945 | $ | 38.24 | $ | 37.89 | $ | 6.18 | 1.4 | 3.1 | |||||||||||||
Total available space at end of the period | 196,333 | ||||||||||||||||||||||
Early renewals | |||||||||||||||||||||||
• Office | 6,750 | 6,750 | $ | 34.14 | $ | 34.14 | $ | 0.88 | 1.0 | 2.2 | |||||||||||||
• Retail | 50,247 | 50,247 | $ | 7.46 | $ | 7.46 | $ | — | 9.0 | 12.3 | |||||||||||||
Total early renewals | 56,997 | 56,997 | $ | 10.62 | $ | 10.62 | $ | 0.10 | 8.1 | 11.1 | |||||||||||||
Total commenced leases, including replaced previous vacancy | |||||||||||||||||||||||
• Office | 27,195 | $ | 37.59 | $ | 36.97 | $ | 5.20 | 1.0 | 2.5 | ||||||||||||||
• Retail | 51,547 | $ | 8.15 | $ | 7.46 | $ | — | 9.0 | 12.2 | ||||||||||||||
• Storage | 200 | $ | 10.00 | $ | 10.00 | $ | — | — | 0.5 | ||||||||||||||
Total commenced leases | 78,942 | $ | 18.30 | $ | 16.27 | $ | 1.79 | 6.2 | 8.8 |
(1) | Annual initial base rent. |
(2) | Escalated rent is calculated as total annual income less electric charges. |
(3) | Includes expiring space, relocating tenants and move-outs where tenants vacated. Excludes lease expirations where tenants held over. |
(4) | Average starting office rent excluding new tenants replacing vacancies was $65.89 per rentable square feet for 47,460 rentable square feet. Average starting office rent for office space (leased and early renewals, excluding new tenants replacing vacancies) was $69.09 per rentable square feet for 137,808 rentable square feet. |
(5) | Average starting office rent excluding new tenants replacing vacancies was $37.98 per rentable square feet for 14,713 rentable square feet. Average starting office rent for office space (leased and early renewals, excluding new tenants replacing vacancies) was $36.77 per rentable square feet for 21,463 rentable square feet. |
i. | “Same-Store Properties,” which represents all operating properties owned by us at January 1, 2017 and still owned by us in the same manner at September 30, 2018 (Same-Store Properties totaled 40 of our 52 consolidated operating properties), |
ii. | “Acquisition Properties,” which represents all properties or interests in properties acquired in 2018 and 2017 and all non- |
iii. | "Disposed Properties" which represents all properties or interests in properties sold or partially sold in 2018 and 2017, and |
iv. | “Other,” which represents properties that were partially sold resulting in deconsolidation and corporate level items not allocable to specific properties, as well as the Service Corporation and eEmerge Inc. |
Same-Store | Disposed | Other | Consolidated | |||||||||||||||||||||||||||||||||||||||||||
(in millions) | 2018 | 2017 | $ Change | % Change | 2018 | 2017 | 2018 | 2017 | 2018 | 2017 | $ Change | % Change | ||||||||||||||||||||||||||||||||||
Rental revenue | $ | 621.0 | $ | 612.1 | $ | 8.9 | 1.5 | % | $ | 8.8 | $ | 51.6 | $ | 18.7 | $ | 171.8 | $ | 648.5 | $ | 835.5 | $ | (187.0 | ) | (22.4 | )% | |||||||||||||||||||||
Escalation and reimbursement | 81.7 | 77.1 | 4.6 | 6.0 | % | 0.9 | 4.3 | — | 50.2 | 82.6 | 131.6 | (49.0 | ) | (37.2 | )% | |||||||||||||||||||||||||||||||
Investment income | — | — | — | — | % | — | — | 143.5 | 148.7 | 143.5 | 148.7 | (5.2 | ) | (3.5 | )% | |||||||||||||||||||||||||||||||
Other income | 10.3 | 4.1 | 6.2 | 151.2 | % | 1.5 | 0.5 | 24.0 | 29.7 | 35.8 | 34.3 | 1.5 | 4.4 | % | ||||||||||||||||||||||||||||||||
Total revenues | 713.0 | 693.3 | 19.7 | 2.8 | % | 11.2 | 56.4 | 186.2 | 400.4 | 910.4 | 1,150.1 | (239.7 | ) | (20.8 | )% | |||||||||||||||||||||||||||||||
Property operating expenses | 313.2 | 305.1 | 8.1 | 2.7 | % | 5.1 | 23.7 | 21.0 | 103.6 | 339.3 | 432.4 | (93.1 | ) | (21.5 | )% | |||||||||||||||||||||||||||||||
Transaction related costs | 0.3 | — | 0.3 | — | % | — | — | 0.4 | 0.4 | 0.7 | 0.4 | 0.3 | 75.0 | % | ||||||||||||||||||||||||||||||||
Marketing, general and administrative | — | — | — | — | % | — | — | 66.6 | 72.4 | 66.6 | 72.4 | (5.8 | ) | (8.0 | )% | |||||||||||||||||||||||||||||||
313.5 | 305.1 | 8.4 | 2.8 | % | 5.1 | 23.7 | 88.0 | 176.4 | 406.6 | 505.2 | (98.6 | ) | (19.5 | )% | ||||||||||||||||||||||||||||||||
Other income (expenses): | ||||||||||||||||||||||||||||||||||||||||||||||
Interest expense and amortization of deferred financing costs, net of interest income | (166.4 | ) | (208.3 | ) | 41.9 | (20.1 | )% | |||||||||||||||||||||||||||||||||||||||
Depreciation and amortization | (208.0 | ) | (318.9 | ) | 110.9 | (34.8 | )% | |||||||||||||||||||||||||||||||||||||||
Equity in net income from unconsolidated joint ventures | 9.7 | 14.1 | (4.4 | ) | (31.2 | )% | ||||||||||||||||||||||||||||||||||||||||
(Loss) gain on sale of real estate, net | 6.2 | (3.3 | ) | 9.5 | (287.9 | )% | ||||||||||||||||||||||||||||||||||||||||
Depreciable real estate reserves | (6.7 | ) | (85.3 | ) | 78.6 | (92.1 | )% | |||||||||||||||||||||||||||||||||||||||
Purchase price and other fair value adjustments | 57.4 | — | 57.4 | 100.0 | % | |||||||||||||||||||||||||||||||||||||||||
Equity in net gain on sale of interest in unconsolidated joint venture/real estate | 136.5 | 16.2 | 120.3 | 742.6 | % | |||||||||||||||||||||||||||||||||||||||||
Gain on sale of investment in marketable securities | — | 3.3 | (3.3 | ) | (100.0 | )% | ||||||||||||||||||||||||||||||||||||||||
Loss on early extinguishment of debt | (2.2 | ) | — | (2.2 | ) | 100.0 | % | |||||||||||||||||||||||||||||||||||||||
Loan loss and other investment reserves, net of recoveries | (1.1 | ) | — | (1.1 | ) | 100.0 | % | |||||||||||||||||||||||||||||||||||||||
Net income | $ | 329.2 | $ | 62.7 | $ | 266.5 | 425.0 | % |
Usable SF | Rentable SF | New Cash Rent (per rentable SF) (1) | Prev. Escalated Rent (per rentable SF) (2) | TI/LC per rentable SF | Free Rent (in months) | Average Lease Term (in years) | |||||||||||||||||
Manhattan | |||||||||||||||||||||||
Space available at beginning of the period | 1,502,238 | ||||||||||||||||||||||
Property no longer in redevelopment | 79,192 | ||||||||||||||||||||||
Sold Vacancies | (28,347 | ) | |||||||||||||||||||||
Acquired Vacancies | 67,917 | ||||||||||||||||||||||
Property in redevelopment | (51,583 | ) | |||||||||||||||||||||
Space which became available during the period (3) | |||||||||||||||||||||||
• Office | 771,354 | ||||||||||||||||||||||
• Retail | 11,205 | ||||||||||||||||||||||
• Storage | 3,404 | ||||||||||||||||||||||
785,963 | |||||||||||||||||||||||
Total space available | 2,355,380 | ||||||||||||||||||||||
Leased space commenced during the period: | |||||||||||||||||||||||
• Office(4) | 977,326 | 1,066,860 | $ | 66.08 | $ | 61.70 | $ | 72.11 | 5.8 | 15.6 | |||||||||||||
• Retail | 32,259 | 31,999 | $ | 90.84 | $ | 210.28 | $ | 161.39 | 9.6 | 12.8 | |||||||||||||
• Storage | 5,067 | 6,282 | $ | 31.32 | $ | 32.82 | $ | — | 0.3 | 5.8 | |||||||||||||
Total leased space commenced | 1,014,652 | 1,105,141 | $ | 66.59 | $ | 63.72 | $ | 74.29 | 5.9 | 15.4 | |||||||||||||
Total available space at end of period | 1,340,728 | ||||||||||||||||||||||
Early renewals | |||||||||||||||||||||||
• Office | 282,140 | 334,652 | $ | 76.47 | $ | 70.70 | $ | 37.63 | 5.3 | 7.7 | |||||||||||||
• Retail | 31,173 | 31,149 | $ | 93.26 | $ | 104.61 | $ | 64.21 | — | 13.5 | |||||||||||||
Total early renewals | 313,313 | 365,801 | $ | 77.90 | $ | 73.58 | $ | 39.89 | 4.9 | 8.2 | |||||||||||||
Total commenced leases, including replaced previous vacancy | |||||||||||||||||||||||
• Office | 1,401,512 | $ | 68.56 | $ | 65.32 | $ | 63.88 | 5.7 | 13.7 | ||||||||||||||
• Retail | 63,148 | $ | 92.03 | $ | 124.61 | $ | 113.46 | 4.9 | 13.2 | ||||||||||||||
• Storage | 6,282 | $ | 31.32 | $ | 32.82 | $ | — | 0.3 | 5.8 | ||||||||||||||
Total commenced leases | 1,470,942 | $ | 69.41 | $ | 67.85 | $ | 65.74 | 5.7 | 13.6 |
Usable SF | Rentable SF | New Cash Rent (per rentable SF) (1) | Prev. Escalated Rent (per rentable SF) (2) | TI/LC per rentable SF | Free Rent (in months) | Average Lease Term (in years) | |||||||||||||||||
Suburban | |||||||||||||||||||||||
Space available at beginning of period | 655,672 | ||||||||||||||||||||||
Sold vacancies | (502,366 | ) | |||||||||||||||||||||
Space which became available during the year (3) | |||||||||||||||||||||||
• Office | 146,693 | ||||||||||||||||||||||
• Retail | 2,693 | ||||||||||||||||||||||
• Storage | 3,806 | ||||||||||||||||||||||
153,192 | |||||||||||||||||||||||
Total space available | 306,498 | ||||||||||||||||||||||
Leased space commenced during the year: | |||||||||||||||||||||||
• Office(5) | 106,889 | 105,451 | $ | 34.49 | $ | 36.39 | $ | 17.90 | 2.4 | 5.4 | |||||||||||||
• Retail | 1,771 | 2,071 | $ | 28.30 | $ | 17.00 | $ | — | 5.6 | 8.6 | |||||||||||||
• Storage | 1,505 | 1,606 | $ | 13.58 | $ | 12.36 | $ | — | — | 3.4 | |||||||||||||
Total leased space commenced | 110,165 | 109,128 | $ | 34.07 | $ | 35.78 | $ | 17.30 | 2.4 | 5.4 | |||||||||||||
Total available space at end of the year | 196,333 | ||||||||||||||||||||||
Early renewals | |||||||||||||||||||||||
• Office | 72,364 | 81,005 | $ | 33.30 | $ | 37.54 | $ | 24.17 | 10.4 | 7.1 | |||||||||||||
• Retail | 50,247 | 50,247 | $ | 7.46 | $ | 7.46 | $ | — | 9.0 | 12.3 | |||||||||||||
Total early renewals | 122,611 | 131,252 | $ | 23.41 | $ | 26.02 | $ | 14.92 | 9.9 | 9.0 | |||||||||||||
Total commenced leases, including replaced previous vacancy | |||||||||||||||||||||||
• Office | 186,456 | $ | 33.98 | $ | 37.02 | $ | 20.63 | 5.9 | 6.1 | ||||||||||||||
• Retail | 52,318 | $ | 8.28 | $ | 7.60 | $ | — | 8.9 | 12.1 | ||||||||||||||
• Storage | 1,606 | $ | 13.58 | $ | 12.36 | $ | — | — | 3.4 | ||||||||||||||
Total commenced leases | 240,380 | $ | 28.25 | $ | 29.37 | $ | 16.00 | 6.5 | 7.4 |
(1) | Annual initial base rent. |
(2) | Escalated rent is calculated as total annual income less electric charges. |
(3) | Includes expiring space, relocating tenants and move-outs where tenants vacated. Excludes lease expirations where tenants held over. |
(4) | Average starting office rent excluding new tenants replacing vacancies was $70.28 per rentable square feet for 832,955 rentable square feet. Average starting office rent for office space (leased and early renewals, excluding new tenants replacing vacancies) was $66.04 per rentable square feet for 568,557 rentable square feet. |
(5) | Average starting office rent excluding new tenants replacing vacancies was $35.34 per rentable square feet for 92,233 rentable square feet. Average starting office rent for office space (leased and early renewals, excluding new tenants replacing vacancies) was $32.65 per rentable square feet for 94,223 rentable square feet. |
(1) | Cash flow from operations; |
(2) | Cash on hand; |
(3) | Net proceeds from divestitures of properties and redemptions, participations and dispositions of debt and preferred equity investments; |
(4) | Borrowings under the 2017 credit facility; |
(5) | Other forms of secured or unsecured financing; and |
(6) | Proceeds from common or preferred equity or debt offerings by the Company, the Operating Partnership (including issuances of units of limited partnership interest in the Operating Partnership and Trust preferred securities) or ROP. |
Remaining 2018 | 2019 | 2020 | 2021 | 2022 | Thereafter | Total | |||||||||||||||||||||
Property mortgages and other loans | $ | 9,881 | $ | 145,271 | $ | 427,997 | $ | 11,638 | $ | 207,985 | $ | 1,268,258 | $ | 2,071,030 | |||||||||||||
MRA and FHLB facility | — | 13,000 | 300,000 | — | — | — | 313,000 | ||||||||||||||||||||
Corporate obligations | — | — | 250,000 | 350,000 | 800,000 | 1,845,000 | 3,245,000 | ||||||||||||||||||||
Joint venture debt-our share | 2,568 | 115,295 | 276,822 | 454,621 | 220,810 | 2,879,344 | 3,949,460 | ||||||||||||||||||||
Total | $ | 12,449 | $ | 273,566 | $ | 1,254,819 | $ | 816,259 | $ | 1,228,795 | $ | 5,992,602 | $ | 9,578,490 |
Nine Months Ended September 30, | |||||||||||
2018 | 2017 | Increase (Decrease) | |||||||||
Net cash provided by operating activities | $ | 317,545 | $ | 412,252 | $ | (94,707 | ) | ||||
Net cash provided by (used in) investing activities | $ | 500,232 | $ | (75,554 | ) | $ | 575,786 | ||||
Net cash used in financing activities | $ | (809,211 | ) | $ | (357,413 | ) | $ | (451,798 | ) |
Acquisitions of real estate property | $ | (15,165 | ) |
Additions to land, buildings and improvements | 88,156 | ||
Acquisition deposits and deferred purchase price | — | ||
Investments in unconsolidated joint ventures | (186,139 | ) | |
Distributions in excess of cumulative earnings from unconsolidated joint ventures | (70,754 | ) | |
Net proceeds from disposition of real estate/joint venture interest | 731,701 | ||
Proceeds from sale or redemption of marketable securities | (55,129 | ) | |
Other investments | (45,964 | ) | |
Origination of debt and preferred equity investments | 283,415 | ||
Repayments or redemption of debt and preferred equity investments | (154,335 | ) | |
Increase in net cash provided by investing activities | $ | 575,786 |
Proceeds from mortgages and other loans payable | $ | (440,525 | ) |
Repayments of mortgages and other loans payable | 354,976 | ||
Proceeds from revolving credit facility and senior unsecured notes | 757,200 | ||
Repayments of revolving credit facility and senior unsecured notes | (729,196 | ) | |
Proceeds from stock options exercised and DRIP issuance | 3,214 | ||
Repurchase of common stock | (410,082 | ) | |
Redemption of preferred stock | (225 | ) | |
Distributions to noncontrolling interests in other partnerships | 43,226 | ||
Contributions from noncontrolling interests in other partnerships | (28,302 | ) | |
Distributions to noncontrolling interests in the Operating Partnership | (830 | ) | |
Dividends paid on common and preferred stock | 14,694 | ||
Other obligations related to loan participations | (20,579 | ) | |
Tax withholdings related to restricted share awards | 3,895 | ||
Deferred loan costs and capitalized lease obligation | 736 | ||
Increase in net cash used in financing activities | $ | (451,798 | ) |
Period | Shares repurchased | Average price paid per share | Cumulative number of shares repurchased as part of the repurchase plan or programs | Maximum approximate dollar value of shares that may yet be repurchased under the plan (in millions) (1) |
Year ended 2017 | 8,342,411 | $101.64 | 8,342,411 | $1,152.0 |
First quarter 2018 | 3,653,928 | $97.07 | 11,996,339 | $797.2 |
Second quarter 2018 | 3,479,552 | $97.22 | 15,475,891 | $458.9 |
Third quarter 2018 | 252,947 | $99.75 | 15,728,838 | $433.6 |
(1) | Reflective of $2.0 billion plan maximum as of September 30, 2018. |
Nine Months Ended September 30, | |||||||
2018 | 2017 | ||||||
Shares of common stock issued | 1,183 | 1,771 | |||||
Dividend reinvestments/stock purchases under the DRSPP | $ | 64 | $ | 185 |
Debt Summary: | September 30, 2018 | December 31, 2017 | |||||
Balance | |||||||
Fixed rate | $ | 3,006,466 | $ | 3,805,165 | |||
Variable rate—hedged | 500,000 | 500,000 | |||||
Total fixed rate | 3,506,466 | 4,305,165 | |||||
Total variable rate | 2,126,550 | 1,605,431 | |||||
Total debt | $ | 5,633,016 | $ | 5,910,596 | |||
Debt, preferred equity, and other investments subject to variable rate | 1,430,786 | 1,325,166 | |||||
Net exposure to variable rate debt | 695,764 | 280,265 | |||||
Percent of Total Debt: | |||||||
Fixed rate | 62.2 | % | 72.8 | % | |||
Variable rate | 37.8 | % | 27.2 | % | |||
Total | 100.0 | % | 100.0 | % | |||
Effective Interest Rate for the Year: | |||||||
Fixed rate | 4.37 | % | 4.31 | % | |||
Variable rate | 3.45 | % | 2.76 | % | |||
Effective interest rate | 4.06 | % | 4.00 | % |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||
Net income attributable to SL Green common stockholders | $ | 88,209 | $ | 38,869 | $ | 293,531 | $ | 58,442 | |||||||
Add: | |||||||||||||||
Depreciation and amortization | 70,747 | 91,728 | 208,049 | 318,916 | |||||||||||
Joint venture depreciation and noncontrolling interest adjustments | 45,485 | 23,517 | 140,799 | 72,936 | |||||||||||
Net income (loss) attributable to noncontrolling interests | 4,661 | 338 | 15,890 | (15,472 | ) | ||||||||||
Less: | |||||||||||||||
(Loss) gain on sale of real estate, net | (2,504 | ) | — | 6,227 | (3,256 | ) | |||||||||
Equity in net gain on sale of interest in unconsolidated joint venture/real estate | 70,937 | 1,030 | 136,522 | 16,166 | |||||||||||
Purchase price and other fair value adjustments | (3,057 | ) | — | 57,385 | — | ||||||||||
Depreciable real estate reserves | (6,691 | ) | — | (6,691 | ) | (85,336 | ) | ||||||||
Depreciation on non-rental real estate assets | 616 | 557 | 1,766 | 1,636 | |||||||||||
Funds from Operations attributable to SL Green common stockholders | $ | 149,801 | $ | 152,865 | $ | 463,060 | $ | 505,612 | |||||||
Cash flows provided by operating activities | $ | 71,333 | $ | 101,402 | $ | 317,545 | $ | 412,252 | |||||||
Cash flows provided by (used in) investing activities | $ | 232,168 | $ | 162,033 | $ | 500,232 | $ | (75,554 | ) | ||||||
Cash flows used in financing activities | $ | (424,889 | ) | $ | (295,107 | ) | $ | (809,211 | ) | $ | (357,413 | ) |
• | the effect of general economic, business and financial conditions, and their effect on the New York City real estate market in particular; |
• | dependence upon certain geographic markets; |
• | risks of real estate acquisitions, dispositions, development and redevelopment, including the cost of construction delays and cost overruns; |
• | risks relating to debt and preferred equity investments; |
• | availability and creditworthiness of prospective tenants and borrowers; |
• | bankruptcy or insolvency of a major tenant or a significant number of smaller tenants or borrowers; |
• | adverse changes in the real estate markets, including reduced demand for office space, increasing vacancy, and increasing availability of sublease space; |
• | availability of capital (debt and equity); |
• | unanticipated increases in financing and other costs, including a rise in interest rates; |
• | our ability to comply with financial covenants in our debt instruments; |
• | our ability to maintain our status as a REIT; |
• | risks of investing through joint venture structures, including the fulfillment by our partners of their financial obligations; |
• | the threat of terrorist attacks; |
• | our ability to obtain adequate insurance coverage at a reasonable cost and the potential for losses in excess of our insurance coverage, including as a result of environmental contamination; and |
• | legislative, regulatory and/or safety requirements adversely affecting REITs and the real estate business including costs of compliance with the Americans with Disabilities Act, the Fair Housing Act and other similar laws and regulations. |
Period | Shares repurchased | Average price paid per share | Total number of shares repurchased as part of the repurchase plan or programs | Maximum approximate dollar value of shares that may yet be repurchased under the plan (in millions) |
Year ended 2017 | 8,342,411 | $101.64 | 8,342,411 | $1,152.0 |
First quarter 2018 | 3,653,928 | $97.07 | 11,996,339 | $797.2 |
Second quarter 2018 | 3,479,552 | $97.22 | 15,475,891 | $458.9 |
Third quarter 2018 | 252,947 | $99.75 | 15,728,838 | $433.6 |
(1) | Reflective of $2.0 billion plan maximum as of September 30, 2018. |
Second Supplemental Indenture, dated as of August 7, 2018, among SL Green Realty Corp., SL Green Operating Partnership, L.P. and Reckson Operating Partnership, L.P. and The Bank of New York Mellon, as Trustee, to the Indenture, dated as of October 5, 2017, between SL Green Operating Partnership, L.P. and The Bank of New York Mellon, as Trustee, incorporated by reference to the Company's Form 8-K, dated August 7, 2018, filed with the SEC on August 7, 2018. | ||
Form of Floating Rate Note (included in the Second Supplemental Indenture incorporated by reference as Exhibit 4.1 of this Form 10-Q). | ||
Certification by the Chief Executive Officer of the Company pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith. | ||
Certification by the Chief Financial Officer of the Company pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith. | ||
Certification by the Chief Executive Officer of the Company, the sole general partner of the Operating Partnership pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith. | ||
Certification by the Chief Financial Officer of the Company, the sole general partner of the Operating Partnership pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith. | ||
Certification by the Chief Executive Officer pursuant to 18 U.S.C. section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, filed herewith. | ||
Certification by the Chief Financial Officer pursuant to 18 U.S.C. section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, filed herewith. | ||
Certification by the Chief Executive Officer of the Company, the sole general partner of the Operating Partnership pursuant to 18 U.S.C. section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, filed herewith. | ||
Certification by the Chief Financial Officer of the Company, the sole general partner of the Operating Partnership pursuant to 18 U.S.C. section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, filed herewith. | ||
101.10 | The following financial statements from SL Green Realty Corp. and SL Green Operating Partnership L.P.’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2018, formatted in XBRL: (i) Consolidated Balance Sheets (unaudited), (ii) Consolidated Statements of Operations (unaudited), (iii) Consolidated Statements of Comprehensive Income (unaudited), (iv) Consolidated Statements of Equity (unaudited), (v) Consolidated Statements of Capital (unaudited) (vi) Consolidated Statements of Cash Flows (unaudited), and (vii) Notes to Consolidated Financial Statements (unaudited), detail tagged and filed herewith. |
SL GREEN REALTY CORP. | ||||
By: | SL Green Realty Corp. | |||
/s/ Matthew J. DiLiberto | ||||
Dated: October 31, 2018 | By: | Matthew J. DiLiberto Chief Financial Officer |
Signatures | Title | Date |
/s/ Stephen L. Green | Chairman of the Board of Directors of SL Green, the sole general partner of the Operating Partnership | October 31, 2018 |
Stephen L. Green | ||
/s/ Marc Holliday | Chief Executive Officer and Director of SL Green, the sole general partner of the Operating Partnership (Principal Executive Officer) | October 31, 2018 |
Marc Holliday | ||
/s/ Andrew W. Mathias | President and Director of SL Green, the sole general partner of the Operating Partnership | October 31, 2018 |
Andrew W. Mathias | ||
/s/ Matthew J. DiLiberto | Chief Financial Officer of SL Green, the sole general partner of the Operating Partnership (Principal Financial and Accounting Officer) | October 31, 2018 |
Matthew J. DiLiberto | ||
/s/ John H. Alschuler, Jr. | Director of SL Green, the sole general partner of the Operating Partnership | October 31, 2018 |
John H. Alschuler, Jr. | ||
/s/ Edwin T. Burton, III | Director of SL Green, the sole general partner of the Operating Partnership | October 31, 2018 |
Edwin T. Burton, III | ||
/s/ John S. Levy | Director of SL Green, the sole general partner of the Operating Partnership | October 31, 2018 |
John S. Levy | ||
/s/ Craig M. Hatkoff | Director of SL Green, the sole general partner of the Operating Partnership | October 31, 2018 |
Craig M. Hatkoff | ||
/s/ Betsy S. Atkins | Director of SL Green, the sole general partner of the Operating Partnership | October 31, 2018 |
Betsy S. Atkins | ||
/s/ Lauren B. Dillard | Director of SL Green, the sole general partner of the Operating Partnership | October 31, 2018 |
Lauren B. Dillard |
SL GREEN OPERATING PARTNERSHIP, L.P. | ||||
By: | /s/ Matthew J. DiLiberto | |||
Dated: October 31, 2018 | Matthew J. DiLiberto Chief Financial Officer |
1. | I have reviewed this quarterly report on Form 10-Q of SL Green Realty Corp. (the “registrant”); |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
(a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
(b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
(c) | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
(d) | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. | The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
(a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
(b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: October 31, 2018 | ||
/s/ Marc Holliday | ||
Name: | Marc Holliday | |
Title: | Chief Executive Officer |
1. | I have reviewed this quarterly report on Form 10-Q of SL Green Realty Corp. (the “registrant”); |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
(a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
(b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
(c) | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
(d) | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. | The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
(a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
(b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: October 31, 2018 | ||
/s/ Matthew J. DiLiberto | ||
Name: | Matthew J. DiLiberto | |
Title: | Chief Financial Officer |
1. | I have reviewed this quarterly report on Form 10-Q of SL Green Operating Partnership, L.P. (the “registrant”); |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
(a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
(b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
(c) | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
(d) | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. | The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
(a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
(b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: October 31, 2018 | ||
/s/ Marc Holliday | ||
Name: | Marc Holliday | |
Title: | Chief Executive Officer | |
of SL Green Realty Corp., the | ||
general partner of the registrant |
1. | I have reviewed this quarterly report on Form 10-Q of SL Green Operating Partnership, L.P. (the “registrant”); |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
(a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
(b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
(c) | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
(d) | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. | The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
(a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
(b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: October 31, 2018 | ||
/s/ Matthew J. DiLiberto | ||
Name: | Matthew J. DiLiberto | |
Title: | Chief Financial Officer | |
of SL Green Realty Corp., the | ||
general partner of the registrant |
1. | The Report fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934; and |
2. | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
/s/ Marc Holliday | ||
Name: | Marc Holliday | |
Title: | Chief Executive Officer | |
October 31, 2018 |
1. | The Report fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934; and |
2. | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
/s/ Matthew J. DiLiberto | ||
Name: | Matthew J. DiLiberto | |
Title: | Chief Financial Officer | |
October 31, 2018 |
1. | The Report fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934; and |
2. | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Operating Partnership. |
/s/ Marc Holliday | ||
Name: | Marc Holliday | |
Title: | Chief Executive Officer | |
of SL Green Realty Corp., the | ||
general partner of the Operating Partnership | ||
October 31, 2018 |
1. | The Report fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934; and |
2. | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Operating Partnership. |
/s/ Matthew J. DiLiberto | ||
Name: | Matthew J. DiLiberto | |
Title: | Chief Financial Officer | |
of SL Green Realty Corp., the | ||
general partner of the Operating Partnership | ||
October 31, 2018 |
Document and Entity Information - shares |
9 Months Ended | |
---|---|---|
Sep. 30, 2018 |
Oct. 30, 2018 |
|
Document Information [Line Items] | ||
Entity Registrant Name | SL GREEN REALTY CORP | |
Entity Central Index Key | 0001040971 | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Large Accelerated Filer | |
Document Type | 10-Q | |
Document Period End Date | Sep. 30, 2018 | |
Document Fiscal Year Focus | 2018 | |
Document Fiscal Period Focus (Q1,Q2,Q3,FY) | Q3 | |
Amendment Flag | false | |
Entity Common Stock, Shares Outstanding | 85,270,726 | |
SL Green Operating Partnership | ||
Document Information [Line Items] | ||
Entity Registrant Name | SL GREEN OPERATING PARTNERSHIP, LP. | |
Entity Central Index Key | 0001492869 | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Non-accelerated Filer | |
Document Type | 10-Q | |
Document Period End Date | Sep. 30, 2018 | |
Document Fiscal Year Focus | 2018 | |
Document Fiscal Period Focus (Q1,Q2,Q3,FY) | Q3 | |
Amendment Flag | false | |
Entity Common Stock, Shares Outstanding | 1,022,921 |
Consolidated Balance Sheets (Parenthetical) - USD ($) $ in Thousands |
Sep. 30, 2018 |
Dec. 31, 2017 |
---|---|---|
Tenant and other receivables, allowance | $ 16,401 | $ 18,637 |
Deferred rents receivable, allowance | 15,482 | 17,207 |
Debt and preferred equity investments, discount and deferred origination fees | $ 16,973 | $ 25,507 |
Preferred stock, par value (in dollars per share) | $ 0.01 | |
Common stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Common stock, shares authorized (in shares) | 160,000,000 | 160,000,000 |
Common stock, shares issued (in shares) | 86,649,000 | 93,858,000 |
Common stock, shares outstanding (in shares) | 86,649,000 | 93,858,000 |
Treasury stock, shares (in shares) | 1,055,000 | 1,055,000 |
Land and land interests | $ 1,827,999 | $ 2,357,051 |
Building and improvements | 5,271,442 | 6,351,012 |
Building leasehold and improvements | 1,427,381 | 1,450,614 |
Properties under capital lease | 47,445 | 47,445 |
Accumulated depreciation | 2,049,338 | 2,300,116 |
Other assets | 301,130 | 310,688 |
Mortgages and other loans payable, net | 2,316,688 | 2,837,282 |
Accrued interest payable | 27,211 | 38,142 |
Capital lease obligations | 43,416 | 42,843 |
Other liabilities | $ 97,565 | $ 188,005 |
Series I Preferred Stock | ||
Preferred stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Preferred stock, liquidation preference (in dollars per share) | $ 25.00 | $ 25.00 |
Preferred stock, shares issued (in shares) | 9,200,000 | 9,200,000 |
Preferred stock, shares outstanding (in shares) | 9,200,000 | 9,200,000 |
Consolidated VIEs | ||
Land and land interests | $ 110,000 | $ 398,000 |
Building and improvements | 300,000 | 1,400,000 |
Building leasehold and improvements | 2,000 | 2,000 |
Properties under capital lease | 47,400 | 47,400 |
Accumulated depreciation | 34,600 | 330,900 |
Other assets | 991,300 | 221,000 |
Mortgages and other loans payable, net | 141,000 | 628,900 |
Accrued interest payable | 400 | 2,500 |
Capital lease obligations | 43,400 | 42,800 |
Other liabilities | 203,400 | 56,800 |
SL Green Operating Partnership | ||
Tenant and other receivables, allowance | 16,401 | 18,637 |
Deferred rents receivable, allowance | 15,482 | 17,207 |
Debt and preferred equity investments, discount and deferred origination fees | $ 16,973 | $ 25,507 |
Limited partner interests in Operating Partnership, limited partner common units outstanding (shares) | 4,601,000 | 4,453,000 |
SL Green partner's capital, general partner common units outstanding (shares) | 908,000 | 973,000 |
SL Green partners' capital, limited partner common units outstanding (shares) | 85,215,000 | 91,831,000 |
Land and land interests | $ 1,827,999 | $ 2,357,051 |
Building and improvements | 5,271,442 | 6,351,012 |
Building leasehold and improvements | 1,427,381 | 1,450,614 |
Properties under capital lease | 47,445 | 47,445 |
Accumulated depreciation | 2,049,338 | 2,300,116 |
Other assets | 301,130 | 310,688 |
Mortgages and other loans payable, net | 2,316,688 | 2,837,282 |
Accrued interest payable | 27,211 | 38,142 |
Capital lease obligations | 43,416 | 42,843 |
Other liabilities | $ 97,565 | $ 188,005 |
SL Green Operating Partnership | Series I Preferred Stock | ||
Preferred units, liquidation preference (in dollars per share) | $ 25.00 | $ 25.00 |
Preferred units, shares issued (in shares) | 9,200,000 | 9,200,000 |
Preferred units, shares outstanding (in shares) | 9,200,000 | 9,200,000 |
SL Green Operating Partnership | Consolidated VIEs | ||
Land and land interests | $ 110,000 | $ 398,000 |
Building and improvements | 300,000 | 1,400,000 |
Building leasehold and improvements | 2,000 | 2,000 |
Properties under capital lease | 47,400 | 47,400 |
Accumulated depreciation | 34,600 | 330,900 |
Other assets | 991,300 | 221,000 |
Mortgages and other loans payable, net | 141,000 | 628,900 |
Accrued interest payable | 400 | 2,500 |
Capital lease obligations | 43,400 | 42,800 |
Other liabilities | $ 203,400 | $ 56,800 |
Consolidated Statements of Operations (Unaudited) - USD ($) shares in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2018 |
Sep. 30, 2017 |
Sep. 30, 2018 |
Sep. 30, 2017 |
|
Revenues | ||||
Rental revenue, net | $ 221,763,000 | $ 274,765,000 | $ 648,501,000 | $ 835,501,000 |
Escalation and reimbursement | 29,103,000 | 44,749,000 | 82,554,000 | 131,561,000 |
Investment income | 48,977,000 | 47,820,000 | 143,540,000 | 148,741,000 |
Other income | 7,702,000 | 7,266,000 | 35,761,000 | 34,328,000 |
Total revenues | 307,545,000 | 374,600,000 | 910,356,000 | 1,150,131,000 |
Expenses | ||||
Operating expenses, including related party expenses of $4,790 and $13,289 in 2018 and $5,505 and $14,941 in 2017, respectively. | 56,852,000 | 75,927,000 | 172,871,000 | 221,285,000 |
Real estate taxes | 48,805,000 | 64,160,000 | 139,788,000 | 186,173,000 |
Ground rent | 9,507,000 | 8,307,000 | 26,661,000 | 24,923,000 |
Interest expense, net of interest income | 55,168,000 | 65,634,000 | 156,695,000 | 196,112,000 |
Amortization of deferred financing costs | 2,630,000 | 4,008,000 | 9,713,000 | 12,201,000 |
Depreciation and amortization | 70,747,000 | 91,728,000 | 208,049,000 | 318,916,000 |
Loan loss and other investment reserves, net of recoveries | 1,087,000 | 0 | 1,087,000 | 0 |
Transaction related costs | 163,000 | 186,000 | 673,000 | 365,000 |
Marketing, general and administrative | 20,594,000 | 23,963,000 | 66,601,000 | 72,362,000 |
Total expenses | 265,553,000 | 333,913,000 | 782,138,000 | 1,032,337,000 |
Equity in net income from unconsolidated joint ventures | 971,000 | 4,078,000 | 9,709,000 | 14,104,000 |
(Loss) gain on sale of real estate, net | (2,504,000) | 0 | 6,227,000 | (3,256,000) |
Depreciable real estate reserves | (6,691,000) | 0 | (6,691,000) | (85,336,000) |
Purchase price and other fair value adjustments | (3,057,000) | 0 | 57,385,000 | 0 |
Equity in net gain on sale of interest in unconsolidated joint venture/real estate | 70,937,000 | 1,030,000 | 136,522,000 | 16,166,000 |
Gain on sale of investment in marketable securities | 0 | 0 | 0 | 3,262,000 |
Loss on early extinguishment of debt | (2,194,000) | 0 | (2,194,000) | 0 |
Net income | 99,454,000 | 45,795,000 | 329,176,000 | 62,734,000 |
Net (income) loss attributable to noncontrolling interests: | ||||
Noncontrolling interests in the Operating Partnership | (4,797,000) | (1,812,000) | (15,656,000) | (2,707,000) |
Noncontrolling interests in other partnerships | 136,000 | 1,474,000 | (234,000) | 18,179,000 |
Preferred units distributions | (2,846,000) | (2,850,000) | (8,542,000) | (8,551,000) |
Net income (loss) attributable to SL Green/SLGOP | 91,947,000 | 42,607,000 | 304,744,000 | 69,655,000 |
Perpetual preferred stock dividends | (3,738,000) | (3,738,000) | (11,213,000) | (11,213,000) |
Net income attributable to SL Green common stockholders | $ 88,209,000 | $ 38,869,000 | $ 293,531,000 | $ 58,442,000 |
Basic Earnings per Share (usd per share) | $ 1.03 | $ 0.40 | $ 3.34 | $ 0.59 |
Diluted Earnings per Share (usd per share) | $ 1.03 | $ 0.40 | $ 3.34 | $ 0.59 |
Basic weighted average common shares outstanding (in shares) | 85,566 | 97,783 | 87,692 | 99,431 |
Diluted weighted average common shares and common share equivalents outstanding (in shares) | 90,428 | 102,570 | 92,580 | 104,280 |
Diluted weighted average common units and common unit equivalents outstanding (in shares) | 90,428 | 102,570 | 92,580 | 104,280 |
SL Green Operating Partnership | ||||
Revenues | ||||
Rental revenue, net | $ 221,763,000 | $ 274,765,000 | $ 648,501,000 | $ 835,501,000 |
Escalation and reimbursement | 29,103,000 | 44,749,000 | 82,554,000 | 131,561,000 |
Investment income | 48,977,000 | 47,820,000 | 143,540,000 | 148,741,000 |
Other income | 7,702,000 | 7,266,000 | 35,761,000 | 34,328,000 |
Total revenues | 307,545,000 | 374,600,000 | 910,356,000 | 1,150,131,000 |
Expenses | ||||
Operating expenses, including related party expenses of $4,790 and $13,289 in 2018 and $5,505 and $14,941 in 2017, respectively. | 56,852,000 | 75,927,000 | 172,871,000 | 221,285,000 |
Real estate taxes | 48,805,000 | 64,160,000 | 139,788,000 | 186,173,000 |
Ground rent | 9,507,000 | 8,307,000 | 26,661,000 | 24,923,000 |
Interest expense, net of interest income | 55,168,000 | 65,634,000 | 156,695,000 | 196,112,000 |
Amortization of deferred financing costs | 2,630,000 | 4,008,000 | 9,713,000 | 12,201,000 |
Depreciation and amortization | 70,747,000 | 91,728,000 | 208,049,000 | 318,916,000 |
Loan loss and other investment reserves, net of recoveries | 1,087,000 | 0 | 1,087,000 | 0 |
Transaction related costs | 163,000 | 186,000 | 673,000 | 365,000 |
Marketing, general and administrative | 20,594,000 | 23,963,000 | 66,601,000 | 72,362,000 |
Total expenses | 265,553,000 | 333,913,000 | 782,138,000 | 1,032,337,000 |
Equity in net income from unconsolidated joint ventures | 971,000 | 4,078,000 | 9,709,000 | 14,104,000 |
(Loss) gain on sale of real estate, net | (2,504,000) | 0 | 6,227,000 | (3,256,000) |
Depreciable real estate reserves | (6,691,000) | 0 | (6,691,000) | (85,336,000) |
Purchase price and other fair value adjustments | (3,057,000) | 0 | 57,385,000 | 0 |
Equity in net gain on sale of interest in unconsolidated joint venture/real estate | 70,937,000 | 1,030,000 | 136,522,000 | 16,166,000 |
Gain on sale of investment in marketable securities | 0 | 0 | 0 | 3,262,000 |
Loss on early extinguishment of debt | (2,194,000) | 0 | (2,194,000) | 0 |
Net income | 99,454,000 | 45,795,000 | 329,176,000 | 62,734,000 |
Net (income) loss attributable to noncontrolling interests: | ||||
Noncontrolling interests in the Operating Partnership | (15,656,000) | |||
Noncontrolling interests in other partnerships | 136,000 | 1,474,000 | (234,000) | 18,179,000 |
Preferred units distributions | (2,846,000) | (2,850,000) | (8,542,000) | (8,551,000) |
Net income (loss) attributable to SL Green/SLGOP | 96,744,000 | 44,419,000 | 320,400,000 | 72,362,000 |
Perpetual preferred unit distributions | (3,738,000) | (3,738,000) | (11,213,000) | (11,213,000) |
Net income attributable to SLGOP common unitholders | $ 93,006,000 | $ 40,681,000 | $ 309,187,000 | $ 61,149,000 |
Basic Earnings per Unit (usd per share) | $ 1.03 | $ 0.40 | $ 3.34 | $ 0.59 |
Diluted Earnings per Unit (usd per share) | $ 1.03 | $ 0.40 | $ 3.34 | $ 0.59 |
Basic weighted average common shares outstanding (in shares) | 102,326 | 92,369 | 104,001 | |
Basic weighted average common units outstanding (in shares) | 90,209 | |||
Diluted weighted average common units and common unit equivalents outstanding (in shares) | 90,428 | 102,570 | 92,580 | 104,280 |
Consolidated Statements of Operations (Parenthetical) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2018 |
Sep. 30, 2017 |
Sep. 30, 2018 |
Sep. 30, 2017 |
|
Operating expenses, paid to related parties | $ 4,790 | $ 5,505 | $ 13,289 | $ 14,941 |
SL Green Operating Partnership | ||||
Operating expenses, paid to related parties | $ 4,790 | $ 5,505 | $ 13,289 | $ 14,941 |
Consolidated Statements of Comprehensive Income (Unaudited) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2018 |
Sep. 30, 2017 |
Sep. 30, 2018 |
Sep. 30, 2017 |
|
Net income | $ 99,454 | $ 45,795 | $ 329,176 | $ 62,734 |
Other comprehensive income (loss): | ||||
Change in net unrealized gain on derivative instruments, including SL Green's/SLGOP's share of joint venture net unrealized (loss) gain on derivative instruments | 3,919 | (217) | 18,809 | (3,812) |
Change in unrealized gain (loss) on marketable securities | (32) | 44 | (39) | (4,443) |
Other comprehensive income (loss) | 3,887 | (173) | 18,770 | (8,255) |
Comprehensive income | 103,341 | 45,622 | 347,946 | 54,479 |
Net (income) loss attributable to noncontrolling interests and preferred units distributions | (7,507) | (3,188) | (24,432) | 6,921 |
Net income loss (income) attributable to noncontrolling interests | 136 | 1,474 | (234) | 18,179 |
Other comprehensive (income) loss attributable to noncontrolling interests | (210) | 4 | (1,075) | 303 |
Comprehensive income attributable to SL Green/SLGOP | 95,624 | 42,438 | 322,439 | 61,703 |
SL Green Operating Partnership | ||||
Net income | 99,454 | 45,795 | 329,176 | 62,734 |
Other comprehensive income (loss): | ||||
Change in net unrealized gain on derivative instruments, including SL Green's/SLGOP's share of joint venture net unrealized (loss) gain on derivative instruments | 3,919 | (217) | 18,809 | (3,812) |
Change in unrealized gain (loss) on marketable securities | (32) | 44 | (39) | (4,443) |
Other comprehensive income (loss) | 3,887 | (173) | 18,770 | (8,255) |
Comprehensive income | 103,341 | 45,622 | 347,946 | 54,479 |
Net income loss (income) attributable to noncontrolling interests | 136 | 1,474 | (234) | 18,179 |
Other comprehensive (income) loss attributable to noncontrolling interests | (210) | 4 | (1,075) | 303 |
Comprehensive income attributable to SL Green/SLGOP | $ 103,267 | $ 47,100 | $ 346,637 | $ 72,961 |
Consolidated Statement of Equity (Unaudited) - USD ($) shares in Thousands, $ in Thousands |
Total |
Preferred Stock |
Common Stock |
Additional Paid-In-Capital |
Treasury Stock |
Accumulated Other Comprehensive Income |
Retained Earnings |
Noncontrolling Interests |
Series I Preferred Stock
Preferred Stock
|
---|---|---|---|---|---|---|---|---|---|
Beginning Balance at Dec. 31, 2016 | $ 7,750,911 | $ 221,932 | $ 1,017 | $ 5,624,545 | $ (124,049) | $ 22,137 | $ 1,578,893 | $ 426,436 | |
Beginning Balance (in shares) at Dec. 31, 2016 | 100,562 | ||||||||
Increase (Decrease) in Stockholders' Equity | |||||||||
Net income | 10,343 | 27,048 | (16,705) | ||||||
Other comprehensive income | (7,783) | (7,783) | |||||||
Preferred dividends | (7,475) | (7,475) | |||||||
DRSPP proceeds (in shares) | 1 | ||||||||
DRSPP proceeds | 111 | 111 | |||||||
Conversion of units of the Operating Partnership to common stock (in shares) | 122 | ||||||||
Conversion of units in the Operating Partnership for common stock | 13,242 | $ 1 | 13,241 | ||||||
Reallocation of noncontrolling interest in the Operating Partnership | (12,712) | (12,712) | |||||||
Equity component of repurchased exchangeable senior notes | (18,824) | (18,824) | |||||||
Deferred compensation plan and stock awards, net of forfeitures and tax withholdings (in shares) | (8) | ||||||||
Deferred compensation plan and stock awards, net of forfeitures and tax withholdings | 13,544 | 13,544 | |||||||
Repurchases of common stock (in shares) | (2,448) | ||||||||
Repurchases of common stock | (253,197) | $ (24) | (253,173) | ||||||
Proceeds from stock options exercised (in shares) | 138 | ||||||||
Proceeds from stock options exercised | 11,595 | $ 1 | 11,594 | ||||||
Contributions to consolidated joint venture interests | 33,009 | 33,009 | |||||||
Deconsolidation of partially owned entity | (30,203) | (30,203) | |||||||
Cash distributions to noncontrolling interests | (609) | (609) | |||||||
Cash distributions declared (per common share, none of which represented a return of capital for federal income tax purposes) | (154,312) | (154,312) | |||||||
Ending Balance at Jun. 30, 2017 | 7,347,640 | 221,932 | $ 995 | 5,391,038 | (124,049) | 14,354 | 1,431,442 | 411,928 | |
Ending Balance (in shares) at Jun. 30, 2017 | 98,367 | ||||||||
Beginning Balance at Dec. 31, 2016 | 7,750,911 | 221,932 | $ 1,017 | 5,624,545 | (124,049) | 22,137 | 1,578,893 | 426,436 | |
Beginning Balance (in shares) at Dec. 31, 2016 | 100,562 | ||||||||
Increase (Decrease) in Stockholders' Equity | |||||||||
Preferred dividends | (11,213) | ||||||||
Ending Balance at Sep. 30, 2017 | 7,184,052 | 221,932 | $ 985 | 5,294,500 | (124,049) | 14,185 | 1,410,332 | 366,167 | |
Ending Balance (in shares) at Sep. 30, 2017 | 97,446 | ||||||||
Beginning Balance at Jun. 30, 2017 | 7,347,640 | 221,932 | $ 995 | 5,391,038 | (124,049) | 14,354 | 1,431,442 | 411,928 | |
Beginning Balance (in shares) at Jun. 30, 2017 | 98,367 | ||||||||
Increase (Decrease) in Stockholders' Equity | |||||||||
Net income | 41,133 | 42,607 | (1,474) | ||||||
Other comprehensive income | (169) | (169) | |||||||
Preferred dividends | (3,738) | (3,738) | |||||||
DRSPP proceeds (in shares) | 1 | ||||||||
DRSPP proceeds | 74 | 74 | |||||||
Conversion of units of the Operating Partnership to common stock (in shares) | 20 | ||||||||
Conversion of units in the Operating Partnership for common stock | 2,111 | $ 0 | 2,111 | ||||||
Reallocation of noncontrolling interest in the Operating Partnership | 15,381 | 15,381 | |||||||
Equity component of repurchased exchangeable senior notes | (9,145) | (9,145) | |||||||
Deferred compensation plan and stock awards, net of forfeitures and tax withholdings (in shares) | 2 | ||||||||
Deferred compensation plan and stock awards, net of forfeitures and tax withholdings | 6,511 | 6,511 | |||||||
Repurchases of common stock (in shares) | (952) | ||||||||
Repurchases of common stock | (96,794) | $ (10) | (96,784) | ||||||
Proceeds from stock options exercised (in shares) | 8 | ||||||||
Proceeds from stock options exercised | 695 | $ 0 | 695 | ||||||
Contributions to consolidated joint venture interests | 193 | 193 | |||||||
Deconsolidation of partially owned entity | 0 | 0 | |||||||
Cash distributions to noncontrolling interests | (44,480) | (44,480) | |||||||
Cash distributions declared (per common share, none of which represented a return of capital for federal income tax purposes) | (75,360) | (75,360) | |||||||
Ending Balance at Sep. 30, 2017 | 7,184,052 | 221,932 | $ 985 | 5,294,500 | (124,049) | 14,185 | 1,410,332 | 366,167 | |
Ending Balance (in shares) at Sep. 30, 2017 | 97,446 | ||||||||
Increase (Decrease) in Stockholders' Equity | |||||||||
Cumulative adjustment upon adoption of ASC 610-20 | Accounting Standards Update 2014-09 | 570,524 | 570,524 | |||||||
Beginning Balance at Dec. 31, 2017 | 6,589,454 | $ 939 | 4,968,338 | (124,049) | 18,604 | 1,139,329 | 364,361 | $ 221,932 | |
Beginning Balance (in shares) at Dec. 31, 2017 | 92,803 | ||||||||
Adjusted Balance at Dec. 31, 2017 | 7,159,978 | $ 939 | 4,968,338 | (124,049) | 18,604 | 1,709,853 | 364,361 | 221,932 | |
Increase (Decrease) in Stockholders' Equity | |||||||||
Net income | 213,168 | 212,797 | 371 | ||||||
Other comprehensive income | 14,018 | 14,018 | |||||||
Preferred dividends | (7,475) | (7,475) | |||||||
DRSPP proceeds (in shares) | 1 | ||||||||
DRSPP proceeds | 64 | 64 | |||||||
Conversion of units of the Operating Partnership to common stock (in shares) | 15 | ||||||||
Conversion of units in the Operating Partnership for common stock | 1,560 | 1,560 | |||||||
Reallocation of noncontrolling interest in the Operating Partnership | (4,493) | (4,493) | |||||||
Deferred compensation plan and stock awards, net of forfeitures and tax withholdings (in shares) | (20) | ||||||||
Deferred compensation plan and stock awards, net of forfeitures and tax withholdings | 8,090 | 8,090 | |||||||
Repurchases of common stock (in shares) | (7,133) | ||||||||
Repurchases of common stock | (693,091) | $ (72) | (382,080) | (310,939) | |||||
Proceeds from stock options exercised (in shares) | 59 | ||||||||
Proceeds from stock options exercised | 5,637 | $ 1 | 5,636 | ||||||
Contributions to consolidated joint venture interests | 1,828 | 1,828 | |||||||
Deconsolidation of partially owned entity | (314,596) | (314,596) | |||||||
Cash distributions to noncontrolling interests | (724) | (724) | |||||||
Cash distributions declared (per common share, none of which represented a return of capital for federal income tax purposes) | (141,908) | (141,908) | |||||||
Ending Balance at Jun. 30, 2018 | 6,242,056 | 221,932 | $ 868 | 4,601,608 | (124,049) | 32,622 | 1,457,835 | 51,240 | |
Ending Balance (in shares) at Jun. 30, 2018 | 85,725 | ||||||||
Beginning Balance at Dec. 31, 2017 | 6,589,454 | $ 939 | 4,968,338 | (124,049) | 18,604 | 1,139,329 | 364,361 | 221,932 | |
Beginning Balance (in shares) at Dec. 31, 2017 | 92,803 | ||||||||
Adjusted Balance at Dec. 31, 2017 | 7,159,978 | $ 939 | 4,968,338 | (124,049) | 18,604 | 1,709,853 | 364,361 | $ 221,932 | |
Increase (Decrease) in Stockholders' Equity | |||||||||
Preferred dividends | (11,213) | ||||||||
Ending Balance at Sep. 30, 2018 | 6,267,175 | 221,932 | $ 867 | 4,602,650 | (124,049) | 36,299 | 1,476,959 | 52,517 | |
Ending Balance (in shares) at Sep. 30, 2018 | 85,594 | ||||||||
Beginning Balance at Jun. 30, 2018 | 6,242,056 | 221,932 | $ 868 | 4,601,608 | (124,049) | 32,622 | 1,457,835 | 51,240 | |
Beginning Balance (in shares) at Jun. 30, 2018 | 85,725 | ||||||||
Increase (Decrease) in Stockholders' Equity | |||||||||
Net income | 91,811 | 91,947 | (136) | ||||||
Other comprehensive income | 3,677 | 3,677 | |||||||
Preferred dividends | (3,738) | (3,738) | |||||||
DRSPP proceeds (in shares) | 0 | ||||||||
DRSPP proceeds | 52 | 52 | |||||||
Conversion of units of the Operating Partnership to common stock (in shares) | 0 | ||||||||
Conversion of units in the Operating Partnership for common stock | 0 | ||||||||
Reallocation of noncontrolling interest in the Operating Partnership | 11,941 | 11,941 | |||||||
Deferred compensation plan and stock awards, net of forfeitures and tax withholdings (in shares) | 13 | ||||||||
Deferred compensation plan and stock awards, net of forfeitures and tax withholdings | 4,634 | 4,634 | |||||||
Repurchases of common stock (in shares) | (253) | ||||||||
Repurchases of common stock | (25,236) | $ (2) | (13,579) | (11,655) | |||||
Proceeds from stock options exercised (in shares) | 109 | ||||||||
Proceeds from stock options exercised | 9,936 | $ 1 | 9,935 | ||||||
Contributions to consolidated joint venture interests | 3,072 | 3,072 | |||||||
Deconsolidation of partially owned entity | (520) | (520) | |||||||
Cash distributions to noncontrolling interests | (1,139) | (1,139) | |||||||
Cash distributions declared (per common share, none of which represented a return of capital for federal income tax purposes) | (69,371) | (69,371) | |||||||
Ending Balance at Sep. 30, 2018 | $ 6,267,175 | $ 221,932 | $ 867 | $ 4,602,650 | $ (124,049) | $ 36,299 | $ 1,476,959 | $ 52,517 | |
Ending Balance (in shares) at Sep. 30, 2018 | 85,594 |
Consolidated Statement of Equity (Parenthetical) - $ / shares |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2018 |
Sep. 30, 2017 |
Jun. 30, 2018 |
Jun. 30, 2017 |
|
Statement of Stockholders' Equity [Abstract] | ||||
Cash distribution declared, per common share (in dollars per share) | $ 0.8125 | $ 0.775 | $ 1.625 | $ 1.55 |
Consolidated Statement of Capital (Unaudited) - USD ($) shares in Thousands, $ in Thousands |
3 Months Ended | 6 Months Ended | |||
---|---|---|---|---|---|
Sep. 30, 2018 |
Sep. 30, 2017 |
Jun. 30, 2018 |
Jun. 30, 2017 |
Dec. 31, 2017 |
|
Increase (Decrease) in Partner's Capital | |||||
DRSPP proceeds | $ 52 | $ 74 | $ 64 | $ 111 | |
Conversion of common units | 0 | 2,111 | 1,560 | 13,242 | |
Reallocation of noncontrolling interests in the operating partnership | 11,941 | 15,381 | (4,493) | (12,712) | |
Equity component of repurchased exchangeable senior notes | (9,145) | (18,824) | |||
Deferred compensation plan and stock awards, net of forfeitures and tax withholdings | 4,634 | 6,511 | 8,090 | 13,544 | |
Repurchases of common stock | (25,236) | (96,794) | (693,091) | (253,197) | |
Contribution to consolidated joint venture interests | 3,072 | 193 | 1,828 | 33,009 | |
Deconsolidation of partially owned entity | (520) | 0 | (314,596) | (30,203) | |
Cash distributions to noncontrolling interests | $ (1,139) | $ (44,480) | $ (724) | $ (609) | |
Common Stock | |||||
Increase (Decrease) in Partner's Capital | |||||
DRSPP proceeds (in shares) | 0 | 1 | 1 | 1 | |
Conversion of common units | $ 0 | $ 1 | |||
Deferred compensation plan and stock awards, net of forfeitures and tax withholdings (in shares) | 13 | 2 | (20) | (8) | |
Repurchases of common stock (in shares) | (253) | (952) | (7,133) | (2,448) | |
Repurchases of common stock | $ (2) | $ (10) | $ (72) | $ (24) | |
Contributions - proceeds from stock options exercised (in shares) | 109 | 8 | 59 | 138 | |
Noncontrolling Interests | |||||
Increase (Decrease) in Partner's Capital | |||||
Contribution to consolidated joint venture interests | $ 3,072 | $ 193 | $ 1,828 | $ 33,009 | |
Deconsolidation of partially owned entity | (520) | 0 | (314,596) | (30,203) | |
Cash distributions to noncontrolling interests | (1,139) | (44,480) | (724) | (609) | |
SL Green Operating Partnership | |||||
Increase (Decrease) in Partner's Capital | |||||
Beginning Balance | 6,242,056 | 7,347,640 | 6,589,454 | 7,750,911 | |
Adjusted Balance | 7,159,978 | ||||
Net income | 91,811 | 41,133 | 213,168 | 10,343 | |
Other comprehensive income | 3,677 | (169) | 14,018 | (7,783) | |
Preferred distributions | (3,738) | (3,738) | (7,475) | (7,475) | |
DRSPP proceeds | 52 | 74 | 64 | 111 | |
Conversion of common units | 0 | 2,111 | 1,560 | 13,242 | |
Reallocation of noncontrolling interests in the operating partnership | 11,941 | 15,381 | (4,493) | (12,712) | |
Equity component of repurchased exchangeable senior notes | (9,145) | (18,824) | |||
Deferred compensation plan and stock awards, net of forfeitures and tax withholdings | 4,634 | 6,511 | 8,090 | 13,544 | |
Repurchases of common stock | (25,236) | (96,794) | (693,091) | (253,197) | |
Contribution to consolidated joint venture interests | 3,072 | 193 | 1,828 | 33,009 | |
Deconsolidation of partially owned entity | (520) | 0 | (314,596) | (30,203) | |
Contributions - proceeds from stock options exercised | 9,936 | 695 | 5,637 | 11,595 | |
Cash distributions to noncontrolling interests | (1,139) | (44,480) | (724) | (609) | |
Cash distributions declared (per common unit, none of which represented a return of capital for federal income tax purposes) | (69,371) | (75,360) | (141,908) | (154,312) | |
Ending Balance | 6,267,175 | 7,184,052 | 6,242,056 | 7,347,640 | |
SL Green Operating Partnership | Common Stock | Partners' Interest | |||||
Increase (Decrease) in Partner's Capital | |||||
Beginning Balance | $ 5,936,262 | $ 6,699,426 | $ 5,984,557 | $ 7,080,406 | |
Beginning Balance (units) | 85,725 | 98,367 | 92,803 | 100,562 | |
Adjusted Balance | $ 6,555,081 | ||||
Net income | $ 91,947 | $ 42,607 | 212,797 | $ 27,048 | |
Preferred distributions | $ (3,738) | $ (3,738) | $ (7,475) | $ (7,475) | |
DRSPP proceeds (in shares) | 0 | 1 | 1 | 1 | |
DRSPP proceeds | $ 52 | $ 74 | $ 64 | $ 111 | |
Conversion of common units (in shares) | 20 | 15 | 122 | ||
Conversion of common units | $ 2,111 | $ 1,560 | $ 13,242 | ||
Reallocation of noncontrolling interests in the operating partnership | $ 11,941 | 15,381 | $ (4,493) | (12,712) | |
Equity component of repurchased exchangeable senior notes | $ (9,145) | $ (18,824) | |||
Deferred compensation plan and stock awards, net of forfeitures and tax withholdings (in shares) | 13 | 2 | (20) | (8) | |
Deferred compensation plan and stock awards, net of forfeitures and tax withholdings | $ 4,634 | $ 6,511 | $ 8,090 | $ 13,544 | |
Repurchases of common stock (in shares) | (253) | (952) | (7,133) | (2,448) | |
Repurchases of common stock | $ (25,236) | $ (96,794) | $ (693,091) | $ (253,197) | |
Contributions - proceeds from stock options exercised (in shares) | 109 | 8 | 59 | 138 | |
Contributions - proceeds from stock options exercised | $ 9,936 | $ 695 | $ 5,637 | $ 11,595 | |
Cash distributions declared (per common unit, none of which represented a return of capital for federal income tax purposes) | (69,371) | (75,360) | (141,908) | (154,312) | |
Ending Balance | $ 5,956,427 | $ 6,581,768 | $ 5,936,262 | $ 6,699,426 | |
Ending Balance (units) | 85,594 | 97,446 | 85,725 | 98,367 | |
SL Green Operating Partnership | Accumulated Other Comprehensive Income | |||||
Increase (Decrease) in Partner's Capital | |||||
Beginning Balance | $ 32,622 | $ 14,354 | $ 18,604 | $ 22,137 | |
Adjusted Balance | 18,604 | ||||
Other comprehensive income | 3,677 | (169) | 14,018 | (7,783) | |
Ending Balance | 36,299 | 14,185 | 32,622 | 14,354 | |
SL Green Operating Partnership | Noncontrolling Interests | |||||
Increase (Decrease) in Partner's Capital | |||||
Beginning Balance | 51,240 | 411,928 | 364,361 | 426,436 | |
Adjusted Balance | 364,361 | ||||
Net income | (136) | (1,474) | 371 | (16,705) | |
Contribution to consolidated joint venture interests | 3,072 | 193 | 1,828 | 33,009 | |
Deconsolidation of partially owned entity | (520) | (314,596) | (30,203) | ||
Cash distributions to noncontrolling interests | (1,139) | (44,480) | (724) | (609) | |
Ending Balance | 52,517 | 366,167 | 51,240 | 411,928 | |
Series I Preferred Stock | SL Green Operating Partnership | Preferred Units | |||||
Increase (Decrease) in Partner's Capital | |||||
Beginning Balance | 221,932 | 221,932 | 221,932 | 221,932 | |
Adjusted Balance | 221,932 | ||||
Ending Balance | $ 221,932 | $ 221,932 | $ 221,932 | $ 221,932 | |
Accounting Standards Update 2014-09 | |||||
Increase (Decrease) in Partner's Capital | |||||
Cumulative adjustment upon adoption of ASC 610-20 | $ 570,524 | ||||
Accounting Standards Update 2014-09 | SL Green Operating Partnership | |||||
Increase (Decrease) in Partner's Capital | |||||
Cumulative adjustment upon adoption of ASC 610-20 | 570,524 | ||||
Accounting Standards Update 2014-09 | SL Green Operating Partnership | Common Stock | Partners' Interest | |||||
Increase (Decrease) in Partner's Capital | |||||
Cumulative adjustment upon adoption of ASC 610-20 | $ 570,524 |
Consolidated Statement of Capital (Parenthetical) - $ / shares |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2018 |
Sep. 30, 2017 |
Jun. 30, 2018 |
Jun. 30, 2017 |
|
Cash distribution declared, per common share (in dollars per share) | $ 0.8125 | $ 0.775 | $ 1.625 | $ 1.55 |
SL Green Operating Partnership | ||||
Cash distribution declared, per common share (in dollars per share) | $ 0.8125 | $ 0.775 | $ 1.265 | $ 1.55 |
Consolidated Statements of Cash Flows (Unaudited) - USD ($) $ in Thousands |
9 Months Ended | |
---|---|---|
Sep. 30, 2018 |
Sep. 30, 2017 |
|
Operating Activities | ||
Net income | $ 329,176 | $ 62,734 |
Adjustments to reconcile net income to net cash provided by operating activities: | ||
Depreciation and amortization | 217,762 | 331,117 |
Equity in net income from unconsolidated joint ventures | (9,709) | (14,104) |
Distributions of cumulative earnings from unconsolidated joint ventures | 10,174 | 19,609 |
Equity in net gain on sale of interest in unconsolidated joint venture interest/real estate | (136,522) | (16,166) |
Purchase price and other fair value adjustments | (57,385) | 0 |
Depreciable real estate reserves | 6,691 | 85,336 |
(Gain) loss on sale of real estate, net | (6,227) | 3,256 |
Loan loss reserves and other investment reserves, net of recoveries | 1,087 | 0 |
Gain on sale of investments in marketable securities | 0 | (3,262) |
Loss on early extinguishment of debt | 2,194 | 0 |
Deferred rents receivable | (11,328) | (33,523) |
Other non-cash adjustments | 8,907 | 21,224 |
Changes in operating assets and liabilities: | ||
Tenant and other receivables | 3,186 | (2,318) |
Related party receivables | 5,186 | (8,238) |
Deferred lease costs | (31,828) | (31,479) |
Other assets | (52,172) | (58,068) |
Accounts payable, accrued expenses, other liabilities and security deposits | 20,715 | 773 |
Deferred revenue and land leases payable | 17,638 | 55,361 |
Net cash provided by operating activities | 317,545 | 412,252 |
Investing Activities | ||
Acquisitions of real estate property | (40,279) | (25,114) |
Additions to land, buildings and improvements | (163,750) | (251,906) |
Investments in unconsolidated joint ventures | (298,836) | (112,697) |
Distributions in excess of cumulative earnings from unconsolidated joint ventures | 208,724 | 279,478 |
Net proceeds from disposition of real estate/joint venture interest | 892,350 | 160,649 |
Proceeds from sale or redemption of marketable securities | 0 | 55,129 |
Other investments | 991 | 46,955 |
Origination of debt and preferred equity investments | (652,309) | (935,724) |
Repayments or redemption of debt and preferred equity investments | 553,341 | 707,676 |
Net cash provided by (used in) investing activities | 500,232 | (75,554) |
Financing Activities | ||
Proceeds from mortgages and other loans payable | 339,125 | 779,650 |
Repayments of mortgages and other loans payable | (351,080) | (706,056) |
Proceeds from revolving credit facility and senior unsecured notes | 2,205,000 | 1,447,800 |
Repayments of revolving credit facility and senior unsecured notes | (2,000,000) | (1,270,804) |
Proceeds from stock options exercised and DRIP issuance | 15,689 | 12,475 |
Repurchase of common stock | (760,073) | (349,991) |
Redemption of preferred stock | (350) | (125) |
Distributions to noncontrolling interests in other partnerships | (1,863) | (45,089) |
Contributions from noncontrolling interests in other partnerships | 4,900 | 33,202 |
Distributions to noncontrolling interests in the Operating Partnership | (11,469) | (10,639) |
Dividends / Distributions paid on common and preferred stock / units | (237,007) | (251,701) |
Other obligations related to loan participations | (3,842) | 16,737 |
Tax withholdings related to restricted share awards | 16 | (3,879) |
Deferred loan costs and capitalized lease obligation | (8,257) | (8,993) |
Net cash used in financing activities | (809,211) | (357,413) |
Net increase (decrease) in cash, cash equivalents, and restricted cash | 8,566 | (20,715) |
Cash, cash equivalents, and restricted cash at end of period | 258,592 | 349,252 |
Supplemental Disclosure of Non-Cash Investing and Financing Activities: | ||
Issuance of units in the Operating Partnership | 0 | 23,273 |
Conversion of units in the Operating Partnership for common stock | 1,560 | 15,352 |
Tenant improvements and capital expenditures payable | 16,246 | 8,926 |
Fair value adjustment to noncontrolling interest in Operating Partnership | 7,448 | 2,669 |
Deconsolidation of subsidiaries | 298,391 | 328,643 |
Transfer of assets related to assets held for sale | 734,008 | 273,455 |
Transfer of liabilities related to assets held for sale | 310,496 | 1,290 |
Removal of fully depreciated commercial real estate properties | 115,320 | 11,158 |
Share repurchase payable | 41,746 | 0 |
Total cash, cash equivalents, and restricted cash | 258,592 | 349,252 |
SL Green Operating Partnership | ||
Operating Activities | ||
Net income | 329,176 | 62,734 |
Adjustments to reconcile net income to net cash provided by operating activities: | ||
Depreciation and amortization | 217,762 | 331,117 |
Equity in net income from unconsolidated joint ventures | (9,709) | (14,104) |
Distributions of cumulative earnings from unconsolidated joint ventures | 10,174 | 19,609 |
Equity in net gain on sale of interest in unconsolidated joint venture interest/real estate | (136,522) | (16,166) |
Purchase price and other fair value adjustments | (57,385) | 0 |
Depreciable real estate reserves | 6,691 | 85,336 |
(Gain) loss on sale of real estate, net | (6,227) | 3,256 |
Loan loss reserves and other investment reserves, net of recoveries | 1,087 | 0 |
Gain on sale of investments in marketable securities | 0 | (3,262) |
Loss on early extinguishment of debt | 2,194 | 0 |
Deferred rents receivable | (11,328) | (33,523) |
Other non-cash adjustments | 8,907 | 21,224 |
Changes in operating assets and liabilities: | ||
Tenant and other receivables | 3,186 | (2,318) |
Related party receivables | 5,186 | (8,238) |
Deferred lease costs | (31,828) | (31,479) |
Other assets | (52,172) | (58,068) |
Accounts payable, accrued expenses, other liabilities and security deposits | 20,715 | 773 |
Deferred revenue and land leases payable | 17,638 | 55,361 |
Net cash provided by operating activities | 317,545 | 412,252 |
Investing Activities | ||
Acquisitions of real estate property | (40,279) | (25,114) |
Additions to land, buildings and improvements | (163,750) | (251,906) |
Investments in unconsolidated joint ventures | (298,836) | (112,697) |
Distributions in excess of cumulative earnings from unconsolidated joint ventures | 208,724 | 279,478 |
Net proceeds from disposition of real estate/joint venture interest | 892,350 | 160,649 |
Proceeds from sale or redemption of marketable securities | 0 | 55,129 |
Other investments | 991 | 46,955 |
Origination of debt and preferred equity investments | (652,309) | (935,724) |
Repayments or redemption of debt and preferred equity investments | 553,341 | 707,676 |
Net cash provided by (used in) investing activities | 500,232 | (75,554) |
Financing Activities | ||
Proceeds from mortgages and other loans payable | 339,125 | 779,650 |
Repayments of mortgages and other loans payable | (351,080) | (706,056) |
Proceeds from revolving credit facility and senior unsecured notes | 2,205,000 | 1,447,800 |
Repayments of revolving credit facility and senior unsecured notes | (2,000,000) | (1,270,804) |
Proceeds from stock options exercised and DRIP issuance | 15,689 | 12,475 |
Repurchase of common stock | (760,073) | (349,991) |
Redemption of preferred stock | (350) | (125) |
Distributions to noncontrolling interests in other partnerships | (1,863) | (45,089) |
Contributions from noncontrolling interests in other partnerships | 4,900 | 33,202 |
Dividends / Distributions paid on common and preferred stock / units | (248,476) | (262,340) |
Other obligations related to loan participations | (3,842) | 16,737 |
Tax withholdings related to restricted share awards | 16 | (3,879) |
Deferred loan costs and capitalized lease obligation | (8,257) | (8,993) |
Net cash used in financing activities | (809,211) | (357,413) |
Net increase (decrease) in cash, cash equivalents, and restricted cash | 8,566 | (20,715) |
Cash, cash equivalents, and restricted cash at beginning of year | 250,026 | 369,967 |
Cash, cash equivalents, and restricted cash at end of period | 258,592 | 349,252 |
Supplemental Disclosure of Non-Cash Investing and Financing Activities: | ||
Issuance of units in the Operating Partnership | 0 | 23,273 |
Conversion of units in the Operating Partnership for common stock | 1,560 | 15,352 |
Redemption of units in the Operating Partnership for the sale of a joint venture | 10,445 | 0 |
Tenant improvements and capital expenditures payable | 16,246 | 8,926 |
Fair value adjustment to noncontrolling interest in Operating Partnership | 7,448 | 2,669 |
Deconsolidation of subsidiaries | 298,391 | 328,643 |
Transfer of assets related to assets held for sale | 734,008 | 273,455 |
Transfer of liabilities related to assets held for sale | 310,496 | 1,290 |
Removal of fully depreciated commercial real estate properties | 115,320 | 11,158 |
Total cash, cash equivalents, and restricted cash | $ 250,026 | $ 369,967 |
Organization and Basis of Presentation |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Organization and Basis of Presentation | Organization and Basis of Presentation SL Green Realty Corp., which is referred to as the Company or SL Green, a Maryland corporation, and SL Green Operating Partnership, L.P., which is referred to as SLGOP or the Operating Partnership, a Delaware limited partnership, were formed in June 1997 for the purpose of combining the commercial real estate business of S.L. Green Properties, Inc. and its affiliated partnerships and entities. The Operating Partnership received a contribution of interest in the real estate properties, as well as 95% of the economic interest in the management, leasing and construction companies which are referred to as the Service Corporation. All of the management, leasing and construction services that are provided to the properties that are wholly-owned by us and that are provided to certain joint ventures are conducted through SL Green Management LLC which is 100% owned by the Operating Partnership. The Company has qualified, and expects to qualify in the current fiscal year, as a real estate investment trust, or REIT, under the Internal Revenue Code of 1986, as amended, or the Code, and operates as a self-administered, self-managed REIT. A REIT is a legal entity that holds real estate interests and, through payments of dividends to stockholders, is permitted to minimize the payment of Federal income taxes at the corporate level. Unless the context requires otherwise, all references to "we," "our" and "us" means the Company and all entities owned or controlled by the Company, including the Operating Partnership. Substantially all of our assets are held by, and all of our operations are conducted through, the Operating Partnership. The Company is the sole managing general partner of the Operating Partnership. As of September 30, 2018, noncontrolling investors held, in the aggregate, a 5.10% limited partnership interest in the Operating Partnership. We refer to these interests as the noncontrolling interests in the Operating Partnership. The Operating Partnership is considered a variable interest entity, or VIE, in which we are the primary beneficiary. See Note 11, "Noncontrolling Interests on the Company's Consolidated Financial Statements." Reckson Associates Realty Corp., or Reckson, and Reckson Operating Partnership, L.P., or ROP, are wholly-owned subsidiaries of SL Green Realty Corp. As of September 30, 2018, we owned the following interests in properties in the New York metropolitan area, primarily in midtown Manhattan. Our investments located outside of Manhattan are referred to as the Suburban properties:
As of September 30, 2018, we also managed an approximately 336,000 square foot (unaudited) office building owned by a third party and held debt and preferred equity investments with a book value of $2.1 billion, including $0.1 billion of debt and preferred equity investments and other financing receivables that are included in balance sheet line items other than the Debt and Preferred Equity Investments line item. Partnership Agreement In accordance with the partnership agreement of the Operating Partnership, or the Operating Partnership Agreement, we allocate all distributions and profits and losses in proportion to the percentage of ownership interests of the respective partners. As the managing general partner of the Operating Partnership, we are required to take such reasonable efforts, as determined by us in our sole discretion, to cause the Operating Partnership to distribute sufficient amounts to enable the payment of sufficient dividends by us to minimize any Federal income or excise tax at the Company level. Under the Operating Partnership Agreement, each limited partner has the right to redeem units of limited partnership interests for cash, or if we so elect, shares of SL Green's common stock on a one-for-one basis. Basis of Quarterly Presentation The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and notes required by accounting principles generally accepted in the United States for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for the fair presentation of the financial position of the Company and the Operating Partnership at September 30, 2018 and the results of operations for the periods presented have been included. The operating results for the period presented are not necessarily indicative of the results that may be expected for the year ending December 31, 2018. These financial statements should be read in conjunction with the financial statements and accompanying notes included in the Annual Report on Form 10-K for the year ended December 31, 2017 of the Company and the Operating Partnership. The consolidated balance sheet at December 31, 2017 has been derived from the audited financial statements as of that date but does not include all the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements. |
Significant Accounting Policies |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounting Policies [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Significant Accounting Policies | Significant Accounting Policies Principles of Consolidation The consolidated financial statements include our accounts and those of our subsidiaries, which are wholly-owned or controlled by us. Entities which we do not control through our voting interest and entities which are variable interest entities, but where we are not the primary beneficiary, are accounted for under the equity method. See Note 5, "Debt and Preferred Equity Investments" and Note 6, "Investments in Unconsolidated Joint Ventures." All significant intercompany balances and transactions have been eliminated. We consolidate a VIE in which we are considered the primary beneficiary. The primary beneficiary is the entity that has (i) the power to direct the activities that most significantly impact the entity's economic performance and (ii) the obligation to absorb losses of the VIE or the right to receive benefits from the VIE that could be significant to the VIE. Investment in Commercial Real Estate Properties We allocate the purchase price of real estate to land and building (inclusive of tenant improvements) and, if determined to be material, intangibles, such as the value of above- and below-market leases and origination costs associated with the in-place leases. We depreciate the amount allocated to building (inclusive of tenant improvements) over their estimated useful lives, which generally range from three to 40 years. We amortize the amount allocated to the above- and below-market leases over the remaining term of the associated lease, which generally range from one to 14 years, and record it as either an increase (in the case of below-market leases) or a decrease (in the case of above-market leases) to rental income. We amortize the amount allocated to the values associated with in-place leases over the expected term of the associated lease, which generally ranges from one to 14 years. If a tenant vacates its space prior to the contractual termination of the lease and no rental payments are being made on the lease, any unamortized balance of the related intangible will be written off. The tenant improvements and origination costs are amortized as an expense over the remaining life of the lease (or charged against earnings if the lease is terminated prior to its contractual expiration date). We assess fair value of the leases based on estimated cash flow projections that utilize appropriate discount and capitalization rates and available market information. Estimates of future cash flows are based on a number of factors including the historical operating results, known trends, and market/economic conditions that may affect the property. To the extent acquired leases contain fixed rate renewal options that are below-market and determined to be material, we amortize such below-market lease value into rental income over the renewal period. On a periodic basis, we assess whether there are any indications that the value of our real estate properties may be other than temporarily impaired or that their carrying value may not be recoverable. A property's value is considered impaired if management's estimate of the aggregate future cash flows (undiscounted) to be generated by the property is less than the carrying value of the property. To the extent impairment has occurred, the loss will be measured as the excess of the carrying amount of the property over the calculated fair value of the property. We also evaluate our real estate properties for impairment when a property has been classified as held for sale. Real estate assets held for sale are valued at the lower of their carrying value or fair value less costs to sell. We recognized $1.3 million and $5.5 million of rental revenue for the three and nine months ended September 30, 2018, respectively, and $4.6 million and $15.8 million for the three and nine months ended September 30, 2017, respectively, for the amortization of aggregate below-market leases in excess of above-market leases and a reduction in lease origination costs, resulting from the allocation of the purchase price of the applicable properties. For the three and nine months ended September 30, 2018 we recognized as a reduction to interest expense the amortization of above-market rate mortgages of $0.0 million and $0.0 million, respectively. For the three and nine months ended September 30, 2017 we recognized as a reduction to interest expense the amortization of above-market rate mortgages of $0.0 million and $0.8 million, respectively. The following summarizes our identified intangible assets (acquired above-market leases and in-place leases) and intangible liabilities (acquired below-market leases) as of September 30, 2018 and December 31, 2017 (in thousands):
Fair Value Measurements See Note 16, "Fair Value Measurements." Investment in Marketable Securities At acquisition, we designate a debt security as held-to-maturity, available-for-sale, or trading. As of September 30, 2018, we did not have any debt securities designated as held-to-maturity or trading. We account for our available-for-sale debt securities at fair value pursuant to Accounting Standards Codification, or ASC, 820-10, with the net unrealized gains or losses reported as a component of accumulated other comprehensive income or loss. Any unrealized losses that are determined to be other-than-temporary are recognized in earnings up to their credit component. The Company adopted ASU 2016-01 effective January 1, 2018 which required entities to measure investments in equity securities at fair value and recognize any changes in fair value in net income. Upon adoption we did not hold investments in equity securities and therefore did not record a cumulative-effect adjustment. We did not hold investments in equity securities as of September 30, 2018. The cost of bonds and marketable securities sold is determined using the specific identification method. At September 30, 2018 and December 31, 2017, we held the following marketable securities (in thousands):
The cost basis of the commercial mortgage-backed securities was $27.5 million at both September 30, 2018 and December 31, 2017. These securities mature at various times through 2035. We held no equity marketable securities as of September 30, 2018 and December 31, 2017. During the three and nine months ended September 30, 2018, we did not dispose of any marketable securities. During the three months ended September 30, 2017, we disposed of marketable securities for aggregate net proceeds of $0.8 million. During the nine months ended September 30, 2017, we disposed of marketable securities for aggregate net proceeds of $55.2 million and realized a gain of $3.3 million, which is included in gain on sale of investment in marketable securities on the consolidated statements of operations. Investments in Unconsolidated Joint Ventures We assess our investments in unconsolidated joint ventures for recoverability and if it is determined that a loss in value of the investment is other than temporary, we write down the investment to its fair value. We evaluate our equity investments for impairment based on the joint ventures' projected discounted cash flows. We do not believe that the values of any of our equity investments were impaired at September 30, 2018. Reserve for Possible Credit Losses The reserve for possible credit losses in connection with debt and preferred equity investments is the charge to earnings to increase the allowance for possible credit losses to the level that we estimate to be adequate, based on Level 3 data, considering delinquencies, loss experience and collateral quality. Other factors considered include geographic trends, product diversification, the size of the portfolio and current economic conditions. Based upon these factors, we establish a provision for possible credit loss on each individual investment. When it is probable that we will be unable to collect all amounts contractually due, the investment is considered impaired. Where impairment is indicated on an investment that is held to maturity, a valuation allowance is measured based upon the excess of the recorded investment amount over the fair value of the collateral. Any deficiency between the carrying amount of an asset and the calculated value of the collateral is charged to expense. We continue to assess or adjust our estimates based on circumstances of a loan and the underlying collateral. If additional information reflects increased recovery of our investment, we will adjust our reserves accordingly. We recorded loan losses of $1.1 million and $1.1 million during the three and nine months ended September 30, 2018, respectively, related to the repayment of an investment pursuant to the sale of a property. No loan losses were recorded during the three and nine months ended September 30, 2017, respectively. Debt and preferred equity investments held for sale are carried at the lower of cost or fair market value using available market information obtained through consultation with dealers or other originators of such investments as well as discounted cash flow models based on Level 3 data pursuant to ASC 820-10. As circumstances change, management may conclude not to sell an investment designated as held for sale. In such situations, the investment will be reclassified at its net carrying value to debt and preferred equity investments held to maturity. For these reclassified investments, the difference between the current carrying value and the expected cash to be collected at maturity will be accreted into income over the remaining term of the investment. Income Taxes SL Green is taxed as a REIT under Section 856(c) of the Code. As a REIT, SL Green generally is not subject to Federal income tax. To maintain its qualification as a REIT, SL Green must distribute at least 90% of its REIT taxable income to its stockholders and meet certain other requirements. If SL Green fails to qualify as a REIT in any taxable year, SL Green will be subject to Federal income tax on its taxable income at regular corporate rates. SL Green may also be subject to certain state, local and franchise taxes. Under certain circumstances, Federal income and excise taxes may be due on its undistributed taxable income. The Operating Partnership is a partnership and, as a result, all income and losses of the partnership are allocated to the partners for inclusion in their respective income tax returns. The only provision for income taxes included in the consolidated statements of operations relates to the Operating Partnership’s consolidated taxable REIT subsidiaries. The Operating Partnership may also be subject to certain state, local and franchise taxes. Pursuant to amendments to the Code that became effective January 1, 2001, we have elected, and may elect in the future, to treat certain of our existing or newly created corporate subsidiaries as taxable REIT subsidiaries, or TRSs. In general, TRSs may perform non-customary services for the tenants of the Company, hold assets that we cannot hold directly and generally may engage in any real estate or non-real estate related business. The TRSs generate income, resulting in Federal and state income tax liability for these entities. During the three and nine months ended September 30, 2018, we recorded Federal, state and local tax provisions of $0.3 million and $2.0 million, respectively. We follow a two-step approach for evaluating uncertain tax positions. Recognition (step one) occurs when an enterprise concludes that a tax position, based solely on its technical merits, is more-likely-than-not to be sustained upon examination. Measurement (step two) determines the amount of benefit that is more-likely-than-not to be realized upon settlement. Derecognition of a tax position that was previously recognized would occur when a company subsequently determines that a tax position no longer meets the more-likely-than-not threshold of being sustained. The use of a valuation allowance as a substitute for derecognition of tax positions is prohibited. On December 22, 2017, the Tax Cuts and Jobs Act (the ‘‘Tax Act’’) was signed into law and makes substantial changes to the Code. Many of the provisions of the Tax Act will require guidance through the issuance of Treasury regulations in order to assess their effect. The Tax Act has not had a material impact on our financial statements for the three and nine months ended September 30, 2018. Use of Estimates The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates. Concentrations of Credit Risk Financial instruments that potentially subject us to concentrations of credit risk consist primarily of cash investments, debt and preferred equity investments and accounts receivable. We place our cash investments with high quality financial institutions. The collateral securing our debt and preferred equity investments is located in the New York metropolitan area. See Note 5, "Debt and Preferred Equity Investments." We perform ongoing credit evaluations of our tenants and require most tenants to provide security deposits or letters of credit. Though these security deposits and letters of credit are insufficient to meet the total value of a tenant's lease obligation, they are a measure of good faith and a source of funds to offset the economic costs associated with lost revenue and the costs associated with re-tenanting a space. The properties in our real estate portfolio are located in the New York metropolitan area. The tenants located in our buildings operate in various industries. Other than one tenant, Credit Suisse Securities (USA), Inc., who accounts for 8.1% of our share of annualized cash rent, no other tenant in our portfolio accounted for more than 5.0% of our share of annualized cash rent, including our share of joint venture annualized rent, at September 30, 2018. For the three months ended September 30, 2018, 7.2%, 6.4%, 6.2%, 5.8% and 5.6% of our annualized cash rent was attributable to 11 Madison Avenue, 420 Lexington Avenue, 1185 Avenue of the Americas, 1515 Broadway, and One Madison Avenue, respectively. Annualized cash rent for each of our other consolidated properties was below 5.0%. Reclassification Certain prior year balances have been reclassified to conform to our current year presentation. Accounting Standards Updates In August 2018, The Securities and Exchange Commission adopted a final rule that eliminated or amended disclosure requirements that were redundant or outdated in light of changes in its requirements, generally accepted accounting principles, or changes in the business environment. The commission also referred certain disclosure requirements to the Financial Accounting Standards Board for potential incorporation into generally accepted accounting principles. The rule is effective for filings after November 5, 2018. The Company assessed the impact of this rule and determined that the changes resulted in clarification or expansion of existing requirements. The Company early adopted the rule upon publication to the federal register on October 5, 2018 and it did not have a material impact on the Company’s consolidated financial statements. In August 2018, the FASB issued Accounting Standard Update (ASU) No. 2018-15, Intangibles - Goodwill and Other- Internal-Use Software (Topic 350-40), Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That is a Service Contract. The amendments provide guidance on accounting for fees paid when the arrangement includes a software license and align the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing costs to develop or obtain internal-use software. The guidance will be effective for the Company for fiscal years beginning after December 15, 2019. Early adoption is permitted. The Company has not yet adopted this new guidance and does not expect it to have a material impact on the Company’s consolidated financial statements when the new standard is implemented. In August 2018, the FASB issued ASU No. 2018-13, Fair Value Measurement (Topic 820), Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement. This amendment removed, modified and added the disclosure requirements under Topic 820. The changes are effective for the Company for fiscal years beginning after December 15, 2019. Early adoption is permitted for the removed or modified disclosures with adoption of the additional disclosures upon the effective date. The Company has not yet adopted this new guidance and does not expect it to have a material impact on the Company’s consolidated financial statements when the new standard is implemented. In June 2018, the FASB issued ASU No. 2018-07, Compensation - Stock Compensation (Topic 718), Improvements to Nonemployee Share-Based Payment Accounting. This amendment provides additional guidance related to share-based payment transactions for acquiring goods or services from nonemployees. The guidance will be effective for the Company for fiscal years beginning after December 15, 2018, including the interim periods within that fiscal year. The Company has not yet adopted this new guidance and does not expect it to have a material impact on the Company’s consolidated financial statements when the new standard is implemented. In February 2018, the FASB issued ASU No. 2018-03, Technical Corrections and Improvements to Financial Instruments- Overall (Subtopic 825-10), Recognition and Measurement of Financial Assets and Financial Liabilities. These amendments provide additional guidance related to equity securities without a readily determinable fair value, forward contracts and options purchased on those equity securities and fair value option liabilities. The Company adopted the guidance on July 1, 2018, and it did not have a material impact on the Company’s consolidated financial statements. In August 2017, the FASB issued ASU No. 2017-12, Derivatives and Hedging (Topic 815), Targeted Improvements to Accounting for Hedging Activities, and in July 2018, the FASB issued ASU No. 2018-16, Derivatives and Hedging (Topic 815): Inclusion of the Secured Overnight Financing Rate (SOFR) Overnight Index Swap (OIS) Rate as a Benchmark Interest Rate for Hedge Accounting Purposes. The amendments in the new standards will permit more flexibility in hedging interest rate risk for both variable rate and fixed rate financial instruments. The standards will also enhance the presentation of hedge results in the financial statements. The guidance is effective for fiscal years beginning after December 15, 2018. Early adoption is permitted. The Company has not yet adopted the guidance, and does not expect a material impact on the Company’s consolidated financial statements when the new standards are implemented. In May 2017, the FASB issued ASU No. 2017-09, Compensation - Stock Compensation (Topic 718), Scope of Modification Accounting. The guidance clarifies the changes to the terms or conditions of a share-based payment award that require an entity to apply modification accounting in Topic 718. The Company adopted the guidance on January 1, 2018 and it had no impact on the Company's consolidated financial statements. In November 2016, the FASB issued ASU No. 2016-18, Statement of Cash Flows (Topic 230): Restricted Cash. The guidance requires that the statement of cash flows explain the change during the period in the total of cash, cash equivalents, and amounts generally described as restricted cash. As a result, entities will no longer present transfers between these items on the statement of cash flows. The Company adopted the guidance on January 1, 2018 and has included the changes in restricted cash when reconciling the beginning-of-period and end-of-period total amounts on the statement of cash flows. In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. The guidance changes how entities will measure credit losses for most financial assets and certain other instruments that are not measured at fair value through net income. The guidance replaces the current ‘incurred loss’ model with an ‘expected loss’ approach. The guidance is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. Early adoption is permitted after December 15, 2018. The Company has not yet adopted this new guidance and is currently evaluating the impact of adopting this new accounting standard on the Company’s consolidated financial statements. In February 2016, the FASB issued ASU No. 2016-02, Leases, and in July 2018, the FASB issued ASU No. 2018-10, Codification Improvements to Topic 842, Leases and ASU No. 2018-11, Leases (Topic 842): Targeted Improvements. This guidance requires lessees to recognize lease assets and lease liabilities for those leases classified as operating leases under the previous standard. Depending on the lease classification, lessees will recognize expense based on the effective interest method for finance leases or on a straight-line basis for operating leases. The accounting applied by a lessor, inclusive of the effect of a practical expedient offered in ASU No. 2018-11 that allows lessors to not separate non-lease components from the related lease components under certain conditions, which the Company expects most of its leases to qualify for and to adopt, is largely unchanged from that applied under the previous standard. However, the Company will apply this guidance to the ground leases under which the Company is lessee. The Company is required to record a liability for the obligation to make payments under the lease and an asset for the right to use the underlying asset during the lease term and will also apply the new expense recognition requirements given the lease classification. While the Company is continuing to assess all potential impacts of the standard, we expect total liabilities and total assets to increase by $0.4 to $0.5 billion as of the date of adoption. This guidance is effective for fiscal years beginning after December 15, 2018 and interim periods within those fiscal years. Early adoption is permitted. The Company expects to adopt this guidance January 1, 2019 and will apply the modified retrospective approach, and anticipates electing the package of practical expedients that allows an entity to not reassess (i) whether any expired or existing contracts are or contain leases, (ii) lease classification for any expired or existing leases and (iii) initial direct costs for any expired or existing leases. In January 2016, the FASB issued ASU 2016-01 (Subtopic 825-10), Recognition and Measurement of Financial Assets and Financial Liabilities. The guidance requires entities to measure equity investments that do not result in consolidation and are not accounted for under the equity method at fair value through earnings, to record changes in instrument-specific credit risk for financial liabilities measured under the fair value option in other comprehensive income, use the exit price notion when measuring an instrument’s fair value for disclosure and to separately present financial assets and liabilities by measurement category and form of instrument on the balance sheet or in the notes to the financial statements. The Company adopted the guidance effective January 1, 2018, and it had no impact on the Company’s consolidated financial statements. In May 2014, the FASB issued a new comprehensive revenue recognition guidance which requires us to recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which we expect to be entitled in exchange for those goods and services (ASU 2014-09). The FASB also issued implementation guidance in March 2016, April 2016 and May 2016 - ASU’s 2016-08, 2016-10 and 2016-12, respectively. The Company adopted this guidance on January 1, 2018. Since the Company’s revenue is related to leasing activities, the adoption of this guidance did not have a material impact on the consolidated financial statements. The new guidance is applicable to service contracts with joint ventures for which the Company earns property management fees, leasing commissions and development and construction fees. The adoption of this new guidance did not change the accounting for these fees as the pattern of recognition of revenue does not change with the new guidance. We will continue to recognize revenue over time on these contracts because the customer simultaneously receives and consumes the benefits provided by our performance. In February 2017, the FASB issued ASU No. 2017-05 to clarify the scope of asset derecognition guidance in Subtopic 610-20, which also provided guidance on accounting for partial sales of nonfinancial assets. Subtopic 610-20 was issued in May 2014 as part of ASU 2014-09. The Company adopted this guidance on January 1, 2018, and applied the modified retrospective approach. The Company elected to adopt the practical expedient under ASC 606, Revenue from Contracts with Customers, which allows an entity to apply the guidance only to contracts with non-customers that are open based on ASU 360-20, Real Estate Sales, (i.e. failed sales) as of the adoption date. The Company had one open contract in 2017 with a non-customer that was evaluated under ASC 610-20. The Company entered into an agreement to sell a portion of their interest in an entity that held a controlling interest in the property at 1515 Broadway. Upon execution of the agreement in 2017, the transaction was evaluated under ASC 360-20, Real Estate Sales, and did not meet the criteria for sale accounting. Upon adoption of ASC 606, this contract met the criteria for sale accounting under ASC 610-20. Through the sale, the Company no longer retains a controlling interest, as defined in ASC 810, Consolidation, and the impact of this adjustment is a gain of $0.6 billion from the sale of the partial interest and related step-up in basis to fair value of the non-controlling interest retained. This was recorded in the first quarter of 2018 as an adjustment to beginning retained earnings. |
Property Acquisitions |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Combinations [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property Acquisitions | Property Acquisitions The following table summarizes the properties acquired during the nine months ended September 30, 2018:
In September 2018, the Company entered into an agreement to sell the fee interests in 1231 Third Avenue and the Upper East Side Residential Assemblage, resulting in the properties being classified as held for sale as of September 30, 2018. The Company closed on this sale in October 2018. See Note 4, "Properties Held for Sale and Property Dispositions." |
Properties Held for Sale and Property Dispositions |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Discontinued Operations and Disposal Groups [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Properties Held for Sale and Property Dispositions | Properties Held for Sale and Property Dispositions Properties Held for Sale During the three months ended September 30, 2018, we entered into an agreement to sell the Upper East Side Residential Assemblage and 1231 Third Avenue in Manhattan for a gross sales price of $143.8 million. We closed on the sale of the Upper East Side Residential Assemblage and 1231 Third Avenue in October 2018. As of September 30, 2018, 2 Herald Square, the Upper East Side Residential Assemblage, and 1231 Third Avenue were classified as held for sale. We closed on the sale of the Upper East Side Residential Assemblage and 1231 Third Avenue in October 2018. During the third quarter of 2018, the Company recorded a charge of $6.7 million in connection with the reclassification of the Upper East Side Residential Assemblage to held for sale. This charge is included in depreciable real estate reserves in the consolidated statement of operations. Property Dispositions The following table summarizes the properties sold during the nine months ended September 30, 2018:
|
Debt and Preferred Equity Investments |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments, Debt and Equity Securities [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt and Preferred Equity Investments | Debt and Preferred Equity Investments Below is a summary of the activity relating to our debt and preferred equity investments for the nine months ended September 30, 2018 and the twelve months ended December 31, 2017 (in thousands):
Debt Investments As of September 30, 2018 and December 31, 2017, we held the following debt investments with an aggregate weighted average current yield of 8.92% at September 30, 2018 (in thousands):
Preferred Equity Investments As of September 30, 2018 and December 31, 2017, we held the following preferred equity investments with an aggregate weighted average current yield of 5.73% at September 30, 2018 (in thousands):
At September 30, 2018, all debt and preferred equity investments were performing in accordance with the terms of the relevant investments, with the exception of one mezzanine loan which is in maturity default as discussed in subnote 8 of the Debt Investments table above. At December 31, 2017, all debt and preferred equity investments were performing in accordance with the terms of the relevant investments, with the exception of our investment in 2 Herald Square which was purchased in maturity default in May 2017 and April 2017, respectively, for which we subsequently were the successful bidder for the leasehold interest at the foreclosure of the asset as discussed in Note 3, "Property Acquisitions," and a junior mortgage participation acquired in September 2014, which was acquired for zero and has a carrying value of zero, as discussed in subnote 5 of the Debt Investments table above. We have determined that we have one portfolio segment of financing receivables at September 30, 2018 and December 31, 2017, comprising commercial real estate which is primarily recorded in debt and preferred equity investments. Included in other assets is an additional amount of financing receivables totaling $84.8 million and $65.5 million at September 30, 2018 and December 31, 2017, respectively. No financing receivables were 90 days past due at September 30, 2018. |
Investments in Unconsolidated Joint Ventures |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity Method Investments and Joint Ventures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments in Unconsolidated Joint Ventures | Investments in Unconsolidated Joint Ventures We have investments in several real estate joint ventures with various partners. As of September 30, 2018, the book value of these investments was $3.1 billion, net of investments with negative book values totaling $81.9 million for which we have an implicit commitment to fund future capital needs. As of September 30, 2018 and December 31, 2017, 800 Third Avenue, 21 East 66th Street, 605 West 42nd Street, 333 East 22nd Street, One Vanderbilt, and certain properties within the Stonehenge Portfolio are VIEs in which we are not the primary beneficiary. Our net equity investment in these VIEs was $722.4 million and $606.2 million as of September 30, 2018 and December 31, 2017, respectively. Our maximum loss is limited to the amount of our equity investment in these VIEs. See the "Principles of Consolidation" section of Note 2, "Significant Accounting Policies". All other investments below are voting interest entities. As we do not control the joint ventures listed below, we account for them under the equity method of accounting. The table below provides general information on each of our joint ventures as of September 30, 2018:
Acquisition, Development and Construction Arrangements Based on the characteristics of the following arrangements, which are similar to those of an investment, combined with the expected residual profit of not greater than 50%, we have accounted for these debt and preferred equity investments under the equity method. As of September 30, 2018 and December 31, 2017, the carrying value for acquisition, development and construction arrangements were as follows (in thousands):
Disposition of Joint Venture Interests or Properties The following table summarizes the investments in unconsolidated joint ventures sold during the nine months ended September 30, 2018:
Joint Venture Mortgages and Other Loans Payable We generally finance our joint ventures with non-recourse debt. In certain cases we have provided guarantees or master leases for tenant space, which terminate upon the satisfaction of specified circumstances or repayment of the underlying loans. The first mortgage notes and other loans payable collateralized by the respective joint venture properties and assignment of leases at September 30, 2018 and December 31, 2017, respectively, are as follows (amounts in thousands):
We act as the operating partner and day-to-day manager for all our joint ventures, except for Worldwide Plaza, 800 Third Avenue, 280 Park Avenue, 3 Columbus Circle, 21 East 66th Street, 605 West 42nd Street, 400 East 57th Street, and the Stonehenge Portfolio. We are entitled to receive fees for providing management, leasing, construction supervision and asset management services to certain of our joint ventures. We earned $2.4 million and $9.3 million from these services, net of our ownership share of the joint ventures, for the three and nine months ended September 30, 2018, respectively. We earned $1.5 million and $19.4 million from these services, net of our ownership share of the joint ventures, for the three and nine months ended September 30, 2017, respectively. In addition, we have the ability to earn incentive fees based on the ultimate financial performance of certain of the joint venture properties. The combined balance sheets for the unconsolidated joint ventures, at September 30, 2018 and December 31, 2017 are as follows (in thousands):
The combined statements of operations for the unconsolidated joint ventures, for the three and nine months ended September 30, 2018 and 2017, are as follows (in thousands):
|
Deferred Costs |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||
Deferred Costs | Deferred Costs Deferred costs at September 30, 2018 and December 31, 2017 consisted of the following (in thousands):
|
Mortgages and Other Loans Payable |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mortgages and Other Loans Payable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mortgages and other loans payable | Mortgages and Other Loans Payable The first mortgages and other loans payable collateralized by the respective properties and assignment of leases or debt investments at September 30, 2018 and December 31, 2017, respectively, were as follows (amounts in thousands):
At September 30, 2018 and December 31, 2017, the gross book value of the properties and debt and preferred equity investments collateralizing the mortgages and other loans payable, not including assets held for sale, was approximately $3.9 billion and $4.8 billion, respectively. Federal Home Loan Bank of New York Facility The Company's wholly-owned subsidiary, Ticonderoga Insurance Company, or Ticonderoga, a Vermont licensed captive insurance company, is a member of the Federal Home Loan Bank of New York, or FHLBNY. As a member, Ticonderoga may borrow funds from the FHLBNY in the form of secured advances. As of September 30, 2018, we had $13.0 million in outstanding secured advances with a borrowing rate of 30-day LIBOR over 27 basis points. Master Repurchase Agreements The Company has entered into two Master Repurchase Agreements, or MRAs, known as the 2016 MRA and 2017 MRA, which provide us with the ability to sell certain debt investments with a simultaneous agreement to repurchase the same at a certain date or on demand. We seek to mitigate risks associated with our repurchase agreement by managing the credit quality of our assets, early repayments, interest rate volatility, liquidity, and market value. The margin call provisions under our repurchase facilities permit valuation adjustments based on capital markets activity, and are not limited to collateral-specific credit marks. To monitor credit risk associated with our debt investments, our asset management team regularly reviews our investment portfolio and is in contact with our borrowers in order to monitor the collateral and enforce our rights as necessary. The risk associated with potential margin calls is further mitigated by our ability to recollateralize the facility with additional assets from our portfolio of debt investments, our ability to satisfy margin calls with cash or cash equivalents and our access to additional liquidity through the 2017 credit facility, as defined below. In June 2017, we entered into the 2017 MRA, with a maximum facility capacity of $300.0 million. In April 2018, we increased the maximum facility capacity to $400.0 million. The facility bears interest on a floating rate basis at a spread to 30-day LIBOR based on the pledged collateral and advance rate and has an initial one year term, with two one year extension options. In June 2018, we exercised a one year extension option. At September 30, 2018, the facility had an outstanding balance of $299.4 million, net of deferred financing costs. In July 2016, we entered into a restated 2016 MRA, with a maximum facility capacity of $300.0 million. In June 2018, we terminated the restated 2016 MRA. The facility bore interest ranging from 225 and 400 basis points over 30-day LIBOR depending on the pledged collateral and had an initial two-year term, with a one year extension option. Since December 6, 2015, we had been required to pay monthly in arrears a 25 basis point fee on the excess of $150.0 million over the average daily balance during the period when the average daily balance was less than $150.0 million. Corporate Indebtedness 2017 Credit Facility In November 2017, we entered into an amendment to the credit facility, referred to as the 2017 credit facility, that was originally entered into by the Company in November 2012, or the 2012 credit facility. As of September 30, 2018, the 2017 credit facility consisted of a $1.5 billion revolving credit facility, a $1.3 billion term loan (or "Term Loan A"), and a $200.0 million term loan (or "Term Loan B") with maturity dates of March 31, 2022, March 31, 2023, and November 21, 2024, respectively. The revolving credit facility has two six-month as-of-right extension options to March 31, 2023. We also have an option, subject to customary conditions, to increase the capacity of the credit facility to $4.5 billion at any time prior to the maturity dates for the revolving credit facility and term loans without the consent of existing lenders, by obtaining additional commitments from our existing lenders and other financial institutions. As of September 30, 2018, the 2017 credit facility bore interest at a spread over 30-day LIBOR ranging from (i) 82.5 basis points to 155 basis points for loans under the revolving credit facility, (ii) 90 basis points to 175 basis points for loans under Term Loan A, and (iii) 150 basis points to 245 basis points for loans under Term Loan B, in each case based on the credit rating assigned to the senior unsecured long term indebtedness of the Company. At September 30, 2018, the applicable spread was 100 basis points for the revolving credit facility, 110 basis points for Term Loan A, and 165 basis points for Term Loan B. We are required to pay quarterly in arrears a 12.5 to 30 basis point facility fee on the total commitments under the revolving credit facility based on the credit rating assigned to the senior unsecured long term indebtedness of the Company. As of September 30, 2018, the facility fee was 20 basis points. As of September 30, 2018, we had $11.8 million of outstanding letters of credit, $145.0 million drawn under the revolving credit facility and $1.5 billion outstanding under the term loan facilities, with total undrawn capacity of $1.3 billion under the 2017 credit facility. At September 30, 2018 and December 31, 2017, the revolving credit facility had a carrying value of $136.7 million and $30.3 million, respectively, net of deferred financing costs. At September 30, 2018 and December 31, 2017, the term loan facilities had a carrying value of $1.5 billion and $1.5 billion, respectively, net of deferred financing costs. The Company and the Operating Partnership are borrowers jointly and severally obligated under the 2017 credit facility. ROP is a guarantor under the 2017 credit facility. The 2017 credit facility includes certain restrictions and covenants (see Restrictive Covenants below). Senior Unsecured Notes The following table sets forth our senior unsecured notes and other related disclosures as of September 30, 2018 and December 31, 2017, respectively, by scheduled maturity date (amounts in thousands):
Restrictive Covenants The terms of the 2017 credit facility and certain of our senior unsecured notes include certain restrictions and covenants which may limit, among other things, our ability to pay dividends, make certain types of investments, incur additional indebtedness, incur liens and enter into negative pledge agreements and dispose of assets, and which require compliance with financial ratios relating to the maximum ratio of total indebtedness to total asset value, a minimum ratio of EBITDA to fixed charges, a maximum ratio of secured indebtedness to total asset value and a maximum ratio of unsecured indebtedness to unencumbered asset value. The dividend restriction referred to above provides that, we will not during any time when a default is continuing, make distributions with respect to common stock or other equity interests, except to enable the Company to continue to qualify as a REIT for Federal income tax purposes. As of September 30, 2018 and December 31, 2017, we were in compliance with all such covenants. Junior Subordinated Deferrable Interest Debentures In June 2005, the Company and the Operating Partnership issued $100.0 million in unsecured trust preferred securities through a newly formed trust, SL Green Capital Trust I, or the Trust, which is a wholly-owned subsidiary of the Operating Partnership. The securities mature in 2035 and bear interest at a floating rate of 125 basis points over the three-month LIBOR. Interest payments may be deferred for a period of up to eight consecutive quarters if the Operating Partnership exercises its right to defer such payments. The Trust preferred securities are redeemable at the option of the Operating Partnership, in whole or in part, with no prepayment premium. We do not consolidate the Trust even though it is a variable interest entity as we are not the primary beneficiary. Because the Trust is not consolidated, we have recorded the debt on our consolidated balance sheets and the related payments are classified as interest expense. Principal Maturities Combined aggregate principal maturities of mortgages and other loans payable, 2017 credit facility, trust preferred securities, senior unsecured notes and our share of joint venture debt as of September 30, 2018, including as-of-right extension options and put options, were as follows (in thousands):
Consolidated interest expense, excluding capitalized interest, was comprised of the following (in thousands):
|
Corporate Indebtedness |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Corporate Indebtedness | Mortgages and Other Loans Payable The first mortgages and other loans payable collateralized by the respective properties and assignment of leases or debt investments at September 30, 2018 and December 31, 2017, respectively, were as follows (amounts in thousands):
At September 30, 2018 and December 31, 2017, the gross book value of the properties and debt and preferred equity investments collateralizing the mortgages and other loans payable, not including assets held for sale, was approximately $3.9 billion and $4.8 billion, respectively. Federal Home Loan Bank of New York Facility The Company's wholly-owned subsidiary, Ticonderoga Insurance Company, or Ticonderoga, a Vermont licensed captive insurance company, is a member of the Federal Home Loan Bank of New York, or FHLBNY. As a member, Ticonderoga may borrow funds from the FHLBNY in the form of secured advances. As of September 30, 2018, we had $13.0 million in outstanding secured advances with a borrowing rate of 30-day LIBOR over 27 basis points. Master Repurchase Agreements The Company has entered into two Master Repurchase Agreements, or MRAs, known as the 2016 MRA and 2017 MRA, which provide us with the ability to sell certain debt investments with a simultaneous agreement to repurchase the same at a certain date or on demand. We seek to mitigate risks associated with our repurchase agreement by managing the credit quality of our assets, early repayments, interest rate volatility, liquidity, and market value. The margin call provisions under our repurchase facilities permit valuation adjustments based on capital markets activity, and are not limited to collateral-specific credit marks. To monitor credit risk associated with our debt investments, our asset management team regularly reviews our investment portfolio and is in contact with our borrowers in order to monitor the collateral and enforce our rights as necessary. The risk associated with potential margin calls is further mitigated by our ability to recollateralize the facility with additional assets from our portfolio of debt investments, our ability to satisfy margin calls with cash or cash equivalents and our access to additional liquidity through the 2017 credit facility, as defined below. In June 2017, we entered into the 2017 MRA, with a maximum facility capacity of $300.0 million. In April 2018, we increased the maximum facility capacity to $400.0 million. The facility bears interest on a floating rate basis at a spread to 30-day LIBOR based on the pledged collateral and advance rate and has an initial one year term, with two one year extension options. In June 2018, we exercised a one year extension option. At September 30, 2018, the facility had an outstanding balance of $299.4 million, net of deferred financing costs. In July 2016, we entered into a restated 2016 MRA, with a maximum facility capacity of $300.0 million. In June 2018, we terminated the restated 2016 MRA. The facility bore interest ranging from 225 and 400 basis points over 30-day LIBOR depending on the pledged collateral and had an initial two-year term, with a one year extension option. Since December 6, 2015, we had been required to pay monthly in arrears a 25 basis point fee on the excess of $150.0 million over the average daily balance during the period when the average daily balance was less than $150.0 million. Corporate Indebtedness 2017 Credit Facility In November 2017, we entered into an amendment to the credit facility, referred to as the 2017 credit facility, that was originally entered into by the Company in November 2012, or the 2012 credit facility. As of September 30, 2018, the 2017 credit facility consisted of a $1.5 billion revolving credit facility, a $1.3 billion term loan (or "Term Loan A"), and a $200.0 million term loan (or "Term Loan B") with maturity dates of March 31, 2022, March 31, 2023, and November 21, 2024, respectively. The revolving credit facility has two six-month as-of-right extension options to March 31, 2023. We also have an option, subject to customary conditions, to increase the capacity of the credit facility to $4.5 billion at any time prior to the maturity dates for the revolving credit facility and term loans without the consent of existing lenders, by obtaining additional commitments from our existing lenders and other financial institutions. As of September 30, 2018, the 2017 credit facility bore interest at a spread over 30-day LIBOR ranging from (i) 82.5 basis points to 155 basis points for loans under the revolving credit facility, (ii) 90 basis points to 175 basis points for loans under Term Loan A, and (iii) 150 basis points to 245 basis points for loans under Term Loan B, in each case based on the credit rating assigned to the senior unsecured long term indebtedness of the Company. At September 30, 2018, the applicable spread was 100 basis points for the revolving credit facility, 110 basis points for Term Loan A, and 165 basis points for Term Loan B. We are required to pay quarterly in arrears a 12.5 to 30 basis point facility fee on the total commitments under the revolving credit facility based on the credit rating assigned to the senior unsecured long term indebtedness of the Company. As of September 30, 2018, the facility fee was 20 basis points. As of September 30, 2018, we had $11.8 million of outstanding letters of credit, $145.0 million drawn under the revolving credit facility and $1.5 billion outstanding under the term loan facilities, with total undrawn capacity of $1.3 billion under the 2017 credit facility. At September 30, 2018 and December 31, 2017, the revolving credit facility had a carrying value of $136.7 million and $30.3 million, respectively, net of deferred financing costs. At September 30, 2018 and December 31, 2017, the term loan facilities had a carrying value of $1.5 billion and $1.5 billion, respectively, net of deferred financing costs. The Company and the Operating Partnership are borrowers jointly and severally obligated under the 2017 credit facility. ROP is a guarantor under the 2017 credit facility. The 2017 credit facility includes certain restrictions and covenants (see Restrictive Covenants below). Senior Unsecured Notes The following table sets forth our senior unsecured notes and other related disclosures as of September 30, 2018 and December 31, 2017, respectively, by scheduled maturity date (amounts in thousands):
Restrictive Covenants The terms of the 2017 credit facility and certain of our senior unsecured notes include certain restrictions and covenants which may limit, among other things, our ability to pay dividends, make certain types of investments, incur additional indebtedness, incur liens and enter into negative pledge agreements and dispose of assets, and which require compliance with financial ratios relating to the maximum ratio of total indebtedness to total asset value, a minimum ratio of EBITDA to fixed charges, a maximum ratio of secured indebtedness to total asset value and a maximum ratio of unsecured indebtedness to unencumbered asset value. The dividend restriction referred to above provides that, we will not during any time when a default is continuing, make distributions with respect to common stock or other equity interests, except to enable the Company to continue to qualify as a REIT for Federal income tax purposes. As of September 30, 2018 and December 31, 2017, we were in compliance with all such covenants. Junior Subordinated Deferrable Interest Debentures In June 2005, the Company and the Operating Partnership issued $100.0 million in unsecured trust preferred securities through a newly formed trust, SL Green Capital Trust I, or the Trust, which is a wholly-owned subsidiary of the Operating Partnership. The securities mature in 2035 and bear interest at a floating rate of 125 basis points over the three-month LIBOR. Interest payments may be deferred for a period of up to eight consecutive quarters if the Operating Partnership exercises its right to defer such payments. The Trust preferred securities are redeemable at the option of the Operating Partnership, in whole or in part, with no prepayment premium. We do not consolidate the Trust even though it is a variable interest entity as we are not the primary beneficiary. Because the Trust is not consolidated, we have recorded the debt on our consolidated balance sheets and the related payments are classified as interest expense. Principal Maturities Combined aggregate principal maturities of mortgages and other loans payable, 2017 credit facility, trust preferred securities, senior unsecured notes and our share of joint venture debt as of September 30, 2018, including as-of-right extension options and put options, were as follows (in thousands):
Consolidated interest expense, excluding capitalized interest, was comprised of the following (in thousands):
|
Related Party Transactions |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||
Related Party Transactions [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||
Related Party Transactions | Related Party Transactions Cleaning/ Security/ Messenger and Restoration Services Alliance Building Services, or Alliance, and its affiliates are partially owned by Gary Green, a son of Stephen L. Green, the chairman of our board of directors, and provide services to certain properties owned by us. Alliance’s affiliates include First Quality Maintenance, L.P., or First Quality, Classic Security LLC, Bright Star Couriers LLC and Onyx Restoration Works, and provide cleaning, extermination, security, messenger, and restoration services, respectively. In addition, First Quality has the non-exclusive opportunity to provide cleaning and related services to individual tenants at our properties on a basis separately negotiated with any tenant seeking such additional services. The Service Corporation has entered into an arrangement with Alliance whereby it will receive a profit participation above a certain threshold for services provided by Alliance to certain tenants at certain buildings above the base services specified in their lease agreements. Income earned from the profit participation, which is included in other income on the consolidated statements of operations, was $0.9 million and $3.0 million for the three and nine months ended September 30, 2018, respectively, and was $1.0 million and $3.0 million for the three and nine months ended September 30, 2017, respectively. We also recorded expenses, inclusive of capitalized expenses, of $5.0 million and $14.0 million for the three and nine months ended September 30, 2018, respectively, for these services (excluding services provided directly to tenants), and $5.7 million and $16.0 million for the three and nine months ended September 30, 2017, respectively. Management Fees S.L. Green Management Corp., a consolidated entity, receives property management fees from an entity in which Stephen L. Green owns an interest. We received management fees from this entity of $0.1 million and $0.4 million for the three and nine months ended September 30, 2018, respectively, and $0.1 million and $0.4 million for the three and nine months ended September 30, 2017, respectively. One Vanderbilt Investment In December 2016, we entered into agreements with entities owned and controlled by Marc Holliday and Andrew Mathias, pursuant to which they agreed to make an investment in our One Vanderbilt project at the appraised fair market value for the interests acquired. This investment entitles these entities to receive approximately 1.50% - 1.80% and 1.00% - 1.20%, respectively, of any profits realized by the Company from its One Vanderbilt project in excess of the Company’s capital contributions. The entities have no right to any return of capital. Accordingly, subject to previously disclosed repurchase rights, these interests will have no value and will not entitle these entities to any amounts (other than limited distributions to cover tax liabilities incurred) unless and until the Company has received distributions from the One Vanderbilt project in excess of the Company’s aggregate investment in the project. In the event that the Company does not realize a profit on its investment in the project (or would not realize a profit based on the value at the time the interests are repurchased), the entities owned and controlled by Messrs. Holliday and Mathias will lose the entire amount of their investment. The entities owned and controlled by Messrs. Holliday and Mathias paid $1.4 million and $1.0 million, respectively, which equal the fair market value of the interests acquired as of the date the investment agreements were entered into as determined by an independent third party appraisal that we obtained. Other We are entitled to receive fees for providing management, leasing, construction supervision and asset management services to certain of our joint ventures as further described in Note 6, "Investments in Unconsolidated Joint Ventures." Amounts due from joint ventures and related parties at September 30, 2018 and December 31, 2017 consisted of the following (in thousands):
|
Noncontrolling Interests on the Company's Consolidated Financial Statements |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Noncontrolling Interest [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Noncontrolling Interests on the Company's Consolidated Financial Statements | Noncontrolling Interests on the Company's Consolidated Financial Statements Noncontrolling interests represent the common and preferred units of limited partnership interest in the Operating Partnership not held by the Company as well as third party equity interests in our other consolidated subsidiaries. Noncontrolling interests in the Operating Partnership are shown in the mezzanine equity while the noncontrolling interests in our other consolidated subsidiaries are shown in the equity section of the Company’s consolidated financial statements. Common Units of Limited Partnership Interest in the Operating Partnership As of September 30, 2018 and December 31, 2017, the noncontrolling interest unit holders owned 5.10%, or 4,600,521 units, and 4.58%, or 4,452,979 units, of the Operating Partnership, respectively. As of September 30, 2018, 4,600,521 shares of our common stock were reserved for issuance upon the redemption of units of limited partnership interest of the Operating Partnership. Noncontrolling interests in the Operating Partnership is recorded at the greater of its cost basis or fair market value based on the closing stock price of our common stock at the end of the reporting period. Below is a summary of the activity relating to the noncontrolling interests in the Operating Partnership for the nine months ended September 30, 2018 and the twelve months ended December 31, 2017 (in thousands):
Preferred Units of Limited Partnership Interest in the Operating Partnership The Operating Partnership has 1,902,000 4.50% Series G Preferred Units of limited partnership interest, or the Series G Preferred Units outstanding, with a liquidation preference of $25.00 per unit, which were issued in January 2012 in conjunction with an acquisition. The Series G Preferred unitholders receive annual dividends of $1.125 per unit paid on a quarterly basis and dividends are cumulative, subject to certain provisions. The Series G Preferred Units are convertible into a number of common units of limited partnership interest in the Operating Partnership equal to (i) the liquidation preference plus accumulated and unpaid distributions on the conversion date divided by (ii) $88.50. The common units of limited partnership interest in the Operating Partnership may be redeemed in exchange for our common stock on a 1-to-1 basis. The Series G Preferred Units also provide the holder with the right to require the Operating Partnership to repurchase the Series G Preferred Units for cash before January 31, 2022. The Operating Partnership has 60 Series F Preferred Units outstanding with a mandatory liquidation preference of $1,000.00 per unit. The Operating Partnership has authorized up to 700,000 3.50% Series K Preferred Units of limited partnership interest, or the Series K Preferred Units, with a liquidation preference of $25.00 per unit. In August 2014, the Company issued 563,954 Series K Preferred Units in conjunction with an acquisition. The Series K Preferred unitholders receive annual dividends of $0.875 per unit paid on a quarterly basis and dividends are cumulative, subject to certain provisions. The Series K Preferred Units can be redeemed at any time, at the option of the unitholder, either for cash or are convertible into a number of common units of limited partnership interest in the Operating Partnership equal to (i) the liquidation preference plus accumulated and unpaid distributions on the conversion date divided by (ii) $134.67. The Operating Partnership has authorized up to 500,000 4.00% Series L Preferred Units of limited partnership interest, or the Series L Preferred Units, with a liquidation preference of $25.00 per unit. In August 2014, the Company issued 378,634 Series L Preferred Units in conjunction with an acquisition. The Series L Preferred unitholders receive annual dividends of $1.00 per unit paid on a quarterly basis and dividends are cumulative, subject to certain provisions. The Series L Preferred Units can be redeemed at any time at par for cash at the option of the unitholder. The Operating Partnership has authorized up to 1,600,000 3.75% Series M Preferred Units of limited partnership interest, or the Series M Preferred Units, with a liquidation preference of $25.00 per unit. In February 2015, the Company issued 1,600,000 Series M Preferred Units in conjunction with the acquisition of ownership interests in and relating to certain residential and retail real estate properties. The Series M Preferred unitholders receive annual dividends of $0.9375 per unit paid on a quarterly basis and dividends are cumulative, subject to certain provisions. The Series M Preferred Units can be redeemed at any time at par for cash at the option of the unitholder. The Operating Partnership has authorized up to 552,303 3.00% Series N Preferred Units of limited partnership interest, or the Series N Preferred Units, with a liquidation preference of $25.00 per unit. In June 2015, the Company issued 552,303 Series N Preferred Units in conjunction with an acquisition. The Series N Preferred unitholders receive annual dividends of $0.75 per unit paid on a quarterly basis and dividends are cumulative, subject to certain provisions. The Series N Preferred Units can be redeemed at any time at par for cash at the option of the unitholder. The Operating Partnership has authorized an aggregate of one 6.25% Series O Preferred Unit of limited partnership interest, or the Series O Preferred Unit. In June 2015, the Company issued the Series O Preferred Unit in connection with an acquisition. The Operating Partnership has authorized up to 200,000 4.00% Series P Preferred Units of limited partnership interest, or the Series P Preferred Units, with a liquidation preference of $25.00 per unit. In July 2015, the Company issued 200,000 Series P Preferred Units in conjunction with an acquisition. The Series P Preferred unitholders receive annual dividends of $1.00 per unit paid on a quarterly basis and dividends are cumulative, subject to certain provisions. The Series P Preferred Units can be redeemed at any time at par for cash at the option of the unitholder. The Operating Partnership has authorized up to 268,000 3.50% Series Q Preferred Units of limited partnership interest, or the Series Q Preferred Units, with a liquidation preference of $25.00 per unit. In July 2015, the Company issued 268,000 Series Q Preferred Units in conjunction with an acquisition. The Series Q Preferred unitholders receive annual dividends of $0.875 per unit paid on a quarterly basis and dividends are cumulative, subject to certain provisions. The Series Q Preferred Units can be redeemed at any time, at the option of the unitholder, either for cash or are convertible into a number of common units of limited partnership interest in the Operating Partnership equal to (i) the liquidation preference plus accumulated and unpaid distributions on the conversion date divided by (ii) $148.95. The Operating Partnership has authorized up to 400,000 3.50% Series R Preferred Units of limited partnership interest, or the Series R Preferred Units, with a liquidation preference of $25.00 per unit. In August 2015, the Company issued 400,000 Series R Preferred Units in conjunction with an acquisition. The Series R Preferred unitholders receive annual dividends of $0.875 per unit paid on a quarterly basis and dividends are cumulative, subject to certain provisions. The Series R Preferred Units can be redeemed at any time, at the option of the unitholder, either for cash or are convertible into a number of common units of limited partnership interest in the Operating Partnership equal to (i) the liquidation preference plus accumulated and unpaid distributions on the conversion date divided by (ii) $154.89. The Operating Partnership has authorized up to 1,077,280 4.00% Series S Preferred Units of limited partnership interest, or the Series S Preferred Units, with a liquidation preference of $25.00 per unit. In August 2015, the Company issued 1,077,280 Series S Preferred Units in conjunction with an acquisition. The Series S Preferred unitholders receive annual dividends of $1.00 per unit paid on a quarterly basis and dividends are cumulative, subject to certain provisions. The Series S Preferred Units can be redeemed at any time at par for cash at the option of the unitholder. The Operating Partnership has authorized up to 230,000 2.75% Series T Preferred Units of limited partnership interest, or the Series T Preferred Units, with a liquidation preference of $25.00 per unit. In March 2016, the Company issued 230,000 Series T Preferred Units in conjunction with an acquisition. The Series T Preferred unitholders receive annual dividends of $0.6875 per unit paid on a quarterly basis and dividends are cumulative, subject to certain provisions. The Series T Preferred Units can be redeemed at any time at par, at the option of the unitholder, either for cash or are convertible into a number of common units of limited partnership interest in the Operating Partnership equal to (i) the liquidation preference plus accumulated and unpaid distributions on the conversion date divided by (ii) $119.02. The Operating Partnership has authorized up to 680,000 4.50% Series U Preferred Units of limited partnership interest, or the Series U Preferred Units, with a liquidation preference of $25.00 per unit. In March 2016, the Company issued 680,000 Series U Preferred Units in conjunction with an acquisition. The Series U Preferred unitholders initially receive annual dividends of $1.125 per unit paid on a quarterly basis and dividends are cumulative, subject to certain provisions. The annual dividend is subject to reduction upon the occurrence of certain circumstances set forth in the terms of the Series U Preferred Units. The minimum annual dividend is $0.75 per unit. The Series U Preferred Units can be redeemed at any time at par for cash at the option of the unitholder. Through a consolidated subsidiary, we have authorized up to 109,161 3.50% Series A Preferred Units of limited partnership interest, or the Subsidiary Series A Preferred Units, with a liquidation preference of $1,000.00 per unit. In August 2015, the Company issued 109,161 Subsidiary Series A Preferred Units in conjunction with an acquisition. The Subsidiary Series A Preferred unitholders receive annual dividends of $35.00 per unit paid on a quarterly basis and dividends are cumulative, subject to certain provisions. The Subsidiary Series A Preferred Units can be redeemed at any time, at the option of the unitholder, either for cash or are convertible on a one-for-one basis, into the Series B Preferred Units of limited partnership interest, or the Subsidiary Series B Preferred Units. The Subsidiary Series B Preferred Units can be converted at any time, at the option of the unitholder, into a number of common stock equal to 6.71348 shares of common stock for each Subsidiary Series B Preferred Unit. As of September 30, 2018, no Subsidiary Series B Preferred Units have been issued. Below is a summary of the activity relating to the preferred units in the Operating Partnership for the nine months ended September 30, 2018 and the twelve months ended December 31, 2017 (in thousands):
|
Stockholders' Equity of the Company |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stockholders' Equity Note [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stockholders' Equity of the Company | Stockholders’ Equity of the Company Common Stock Our authorized capital stock consists of 260,000,000 shares, $0.01 par value per share, consisting of 160,000,000 shares of common stock, $0.01 par value per share, 75,000,000 shares of excess stock, at $0.01 par value per share, and 25,000,000 shares of preferred stock, par value $0.01 per share. As of September 30, 2018, 85,593,863 shares of common stock and no shares of excess stock were issued and outstanding. Stock Repurchase Program In August 2016, our Board of Directors approved a stock repurchase plan under which we can repurchase up to $1.0 billion of shares of our common stock. The Board of Directors has since authorized two separate $500.0 million increases to the size of the share repurchase program in the fourth quarter of 2017 and the second quarter of 2018 bringing the program total to $2.0 billion. At September 30, 2018, repurchases executed under the plan were as follows:
Perpetual Preferred Stock We have 9,200,000 shares of our 6.50% Series I Cumulative Redeemable Preferred Stock, or the Series I Preferred Stock, outstanding with a mandatory liquidation preference of $25.00 per share. The Series I Preferred stockholders receive annual dividends of $1.625 per share paid on a quarterly basis and dividends are cumulative, subject to certain provisions. We are entitled to redeem the Series I Preferred Stock at par for cash at our option. In August 2012, we received $221.9 million in net proceeds from the issuance of the Series I Preferred Stock, which were recorded net of underwriters' discount and issuance costs, and contributed the net proceeds to the Operating Partnership in exchange for 9,200,000 units of 6.50% Series I Cumulative Redeemable Preferred Units of limited partnership interest, or the Series I Preferred Units. Dividend Reinvestment and Stock Purchase Plan ("DRSPP") In February 2018, the Company filed a registration statement with the SEC for our dividend reinvestment and stock purchase plan, or DRSPP, which automatically became effective upon filing. The Company registered 3,500,000 shares of our common stock under the DRSPP. The DRSPP commenced on September 24, 2001. The following table summarizes SL Green common stock issued, and proceeds received from dividend reinvestments and/or stock purchases under the DRSPP for the nine months ended September 30, 2018 and 2017, respectively (dollars in thousands):
Earnings per Share We use the two-class method of computing earnings per share (“EPS”), which is an earnings allocation formula that determines EPS for common stock and any participating securities according to dividends declared (whether paid or unpaid). Under the two-class method, basic EPS is computed by dividing the income available to common stockholders by the weighted-average number of common stock shares outstanding for the period. Diluted EPS reflects the potential dilution that could occur from share equivalent activity. SL Green's earnings per share for the three and nine months ended September 30, 2018 and 2017 are computed as follows (in thousands):
SL Green has excluded 941,636 and 1,137,971 common stock equivalents from the diluted shares outstanding for the three and nine months ended September 30, 2018, respectively, as they were anti-dilutive. SL Green has excluded 1,175,708 and 1,076,695 common stock equivalents from the diluted shares outstanding for the three and nine months ended September 30, 2017, respectively, as they were anti-dilutive. Accumulated Other Comprehensive Income The following tables set forth the changes in accumulated other comprehensive income (loss) by component as of September 30, 2018 (in thousands):
|
Partners' Capital of the Operating Partnership |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stockholders' Equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Partners' Capital of the Operating Partnership | Stockholders’ Equity of the Company Common Stock Our authorized capital stock consists of 260,000,000 shares, $0.01 par value per share, consisting of 160,000,000 shares of common stock, $0.01 par value per share, 75,000,000 shares of excess stock, at $0.01 par value per share, and 25,000,000 shares of preferred stock, par value $0.01 per share. As of September 30, 2018, 85,593,863 shares of common stock and no shares of excess stock were issued and outstanding. Stock Repurchase Program In August 2016, our Board of Directors approved a stock repurchase plan under which we can repurchase up to $1.0 billion of shares of our common stock. The Board of Directors has since authorized two separate $500.0 million increases to the size of the share repurchase program in the fourth quarter of 2017 and the second quarter of 2018 bringing the program total to $2.0 billion. At September 30, 2018, repurchases executed under the plan were as follows:
Perpetual Preferred Stock We have 9,200,000 shares of our 6.50% Series I Cumulative Redeemable Preferred Stock, or the Series I Preferred Stock, outstanding with a mandatory liquidation preference of $25.00 per share. The Series I Preferred stockholders receive annual dividends of $1.625 per share paid on a quarterly basis and dividends are cumulative, subject to certain provisions. We are entitled to redeem the Series I Preferred Stock at par for cash at our option. In August 2012, we received $221.9 million in net proceeds from the issuance of the Series I Preferred Stock, which were recorded net of underwriters' discount and issuance costs, and contributed the net proceeds to the Operating Partnership in exchange for 9,200,000 units of 6.50% Series I Cumulative Redeemable Preferred Units of limited partnership interest, or the Series I Preferred Units. Dividend Reinvestment and Stock Purchase Plan ("DRSPP") In February 2018, the Company filed a registration statement with the SEC for our dividend reinvestment and stock purchase plan, or DRSPP, which automatically became effective upon filing. The Company registered 3,500,000 shares of our common stock under the DRSPP. The DRSPP commenced on September 24, 2001. The following table summarizes SL Green common stock issued, and proceeds received from dividend reinvestments and/or stock purchases under the DRSPP for the nine months ended September 30, 2018 and 2017, respectively (dollars in thousands):
Earnings per Share We use the two-class method of computing earnings per share (“EPS”), which is an earnings allocation formula that determines EPS for common stock and any participating securities according to dividends declared (whether paid or unpaid). Under the two-class method, basic EPS is computed by dividing the income available to common stockholders by the weighted-average number of common stock shares outstanding for the period. Diluted EPS reflects the potential dilution that could occur from share equivalent activity. SL Green's earnings per share for the three and nine months ended September 30, 2018 and 2017 are computed as follows (in thousands):
SL Green has excluded 941,636 and 1,137,971 common stock equivalents from the diluted shares outstanding for the three and nine months ended September 30, 2018, respectively, as they were anti-dilutive. SL Green has excluded 1,175,708 and 1,076,695 common stock equivalents from the diluted shares outstanding for the three and nine months ended September 30, 2017, respectively, as they were anti-dilutive. Accumulated Other Comprehensive Income The following tables set forth the changes in accumulated other comprehensive income (loss) by component as of September 30, 2018 (in thousands):
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
SL Green Operating Partnership | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stockholders' Equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Partners' Capital of the Operating Partnership | Partners' Capital of the Operating Partnership The Company is the sole managing general partner of the Operating Partnership and at September 30, 2018 owned 85,593,863 general and limited partnership interests in the Operating Partnership and 9,200,000 Series I Preferred Units. Partnership interests in the Operating Partnership are denominated as “common units of limited partnership interest” (also referred to as “OP Units”) or “preferred units of limited partnership interest” (also referred to as “Preferred Units”). All references to OP Units and Preferred Units outstanding exclude such units held by the Company. A holder of an OP Unit may present such OP Unit to the Operating Partnership for redemption at any time (subject to restrictions agreed upon at the issuance of OP Units to particular holders that may restrict such right for a period of time, generally one year from issuance). Upon presentation of an OP Unit for redemption, the Operating Partnership must redeem such OP Unit in exchange for the cash equal to the then value of a share of common stock of the Company, except that the Company may, at its election, in lieu of cash redemption, acquire such OP Unit for one share of common stock. Because the number of shares of common stock outstanding at all times equals the number of OP Units that the Company owns, one share of common stock is generally the economic equivalent of one OP Unit, and the quarterly distribution that may be paid to the holder of an OP Unit equals the quarterly dividend that may be paid to the holder of a share of common stock. Each series of Preferred Units makes a distribution that is set in accordance with an amendment to the partnership agreement of the Operating Partnership. Preferred Units may also be convertible into OP Units at the election of the holder thereof or the Company, subject to the terms of such Preferred Units. Net income (loss) allocated to the preferred unitholders and common unitholders reflects their pro rata share of net income (loss) and distributions. Limited Partner Units As of September 30, 2018, limited partners other than SL Green owned 5.10%, or 4,600,521 common units, of the Operating Partnership. Preferred Units Preferred units not owned by SL Green are further described in Note 11, “Noncontrolling Interests on the Company’s Consolidated Financial Statements - Preferred Units of Limited Partnership Interest in the Operating Partnership.” Earnings per Unit The Operating Partnership's earnings per unit for the three and nine months ended September 30, 2018 and 2017, respectively, are computed as follows (in thousands):
The Operating Partnership has excluded 941,636 and 1,137,971 common unit equivalents from the diluted units outstanding for the three and nine months ended September 30, 2018, respectively, as they were anti-dilutive. The Operating Partnership has excluded 1,175,708 and 1,076,695 common unit equivalents from the diluted units outstanding for the three and nine months ended September 30, 2017, respectively, as they were anti-dilutive. |
Share-based Compensation |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-based Compensation | Share-based Compensation We have stock-based employee and director compensation plans. Our employees are compensated through the Operating Partnership. Under each plan, whenever the Company issues common or preferred stock, the Operating Partnership issues an equivalent number of units of limited partnership interest of a corresponding class to the Company. Fourth Amended and Restated 2005 Stock Option and Incentive Plan The Fourth Amended and Restated 2005 Stock Option and Incentive Plan, or the 2005 Plan, was approved by the Company's board of directors in April 2016 and its stockholders in June 2016 at the Company's annual meeting of stockholders. The 2005 Plan authorizes the issuance of stock options, stock appreciation rights, unrestricted and restricted stock, phantom shares, dividend equivalent rights, cash-based awards and other equity-based awards. Subject to adjustments upon certain corporate transactions or events, awards with respect to up to a maximum of 27,030,000 fungible units may be granted under the 2005 Plan. Currently, different types of awards count against the limit on the number of fungible units differently, with (1) full-value awards (i.e., those that deliver the full value of the award upon vesting, such as restricted stock) counting as 3.74 Fungible Units per share subject to such awards, (2) stock options, stock appreciation rights and other awards that do not deliver full value and expire five years from the date of grant counting as 0.73 fungible units per share subject to such awards, and (3) all other awards (e.g., ten-year stock options) counting as 1.0 fungible units per share subject to such awards. Awards granted under the 2005 Plan prior to the approval of the fourth amendment and restatement in June 2016 continue to count against the fungible unit limit based on the ratios that were in effect at the time such awards were granted, which may be different than the current ratios. As a result, depending on the types of awards issued, the 2005 Plan may result in the issuance of more or less than 27,030,000 shares. If a stock option or other award granted under the 2005 Plan expires or terminates, the common stock subject to any portion of the award that expires or terminates without having been exercised or paid, as the case may be, will again become available for the issuance of additional awards. Shares of our common stock distributed under the 2005 Plan may be treasury shares or authorized but unissued shares. Currently, unless the 2005 Plan has been previously terminated by the Company's board of directors, new awards may be granted under the 2005 Plan until June 2, 2026, which is the tenth anniversary of the date that the 2005 Plan was most recently approved by the Company's stockholders. As of September 30, 2018, 7.3 million fungible units were available for issuance under the 2005 Plan after reserving for shares underlying outstanding restricted stock units, phantom stock units granted pursuant to our Non-Employee Directors' Deferral Program and LTIP Units. Options are granted under the plan with an exercise price at the fair market value of the Company's common stock on the date of grant and, subject to employment, generally expire five or ten years from the date of grant, are not transferable other than on death, and generally vest in one to five years commencing one year from the date of grant. We have also granted Class O LTIP Units, which are a class of LTIP Units in the Operating Partnership structured to provide economics similar to those of stock options. Class O LTIP Units, once vested, may be converted, at the election of the holder, into a number of common units of the Operating Partnership per Class O LTIP Unit determined by the increase in value of a share of the Company’s common stock at the time of conversion over a participation threshold, which equals the fair market value of a share of the Company’s common stock at the time of grant. Class O LTIP Units are entitled to distributions, subject to vesting, equal per unit to 10% of the per unit distributions paid with respect to the common units of the Operating Partnership. The fair value of each stock option or LTIP Unit granted is estimated on the date of grant using the Black-Scholes option pricing model based on historical information with the following weighted average assumptions for grants during the nine months ended September 30, 2018 and the year ended December 31, 2017.
A summary of the status of the Company's stock options as of September 30, 2018 and December 31, 2017, and changes during the nine months ended September 30, 2018 and year ended December 31, 2017 are as follows:
All options were granted with strike prices ranging from $20.67 to $137.18. The remaining weighted average contractual life of the options outstanding was 3.3 years and the remaining average contractual life of the options exercisable was 3.3 years. During the three and nine months ended September 30, 2018, we recognized compensation expense for these options of $1.1 million and $4.3 million, respectively. During the three and nine months ended September 30, 2017, we recognized compensation expense for these options of $2.0 million and $5.9 million, respectively. As of September 30, 2018, there was $3.7 million of total unrecognized compensation cost related to unvested stock options, which is expected to be recognized over a weighted average period of 1.0 years. Stock-based Compensation Effective January 1, 1999, the Company implemented a deferred compensation plan, or the Deferred Plan, where shares issued under the Deferred Plan were granted to certain employees, including our executives and vesting will occur annually upon the completion of a service period or our meeting established financial performance criteria. Annual vesting occurs at rates ranging from 15% to 35% once performance criteria are reached. A summary of the Company's restricted stock as of September 30, 2018 and December 31, 2017 and charges during the nine months ended September 30, 2018 and the year ended December 31, 2017, are as follows:
The fair value of restricted stock that vested during the nine months ended September 30, 2018 and the year ended December 31, 2017 was $9.8 million and $9.4 million, respectively. As of September 30, 2018 there was $13.4 million of total unrecognized compensation cost related to restricted stock, which is expected to be recognized over a weighted average period of 1.8 years. For the three and nine months ended September 30, 2018, $1.6 million and $4.7 million, respectively, was capitalized to assets associated with compensation expense related to our long-term compensation plans, restricted stock and stock options. For the three and nine months ended September 30, 2017 $1.4 million and $5.0 million, respectively, was capitalized to assets associated with compensation expense related to our long-term compensation plans, restricted stock and stock options. We granted LTIP Units, which include bonus, time-based and performance based awards, with a fair value of $20.6 million and $20.5 million as of September 30, 2018 and December 31, 2017, respectively. The grant date fair value of the LTIP Unit awards was calculated in accordance with ASC 718. A third party consultant determined the fair value of the LTIP Units to have a discount from our common stock price. The discount was calculated by considering the inherent uncertainty that the LTIP Units will reach parity with other common partnership units and the illiquidity due to transfer restrictions. As of September 30, 2018, there was $5.2 million of total unrecognized compensation expense related to the time-based and performance based awards, which is expected to be recognized over a weighted average period of 1.0 year. During the three and nine months ended September 30, 2018, we recorded compensation expense related to bonus, time-based and performance based awards of $2.3 million and $11.4 million, respectively. During the three and nine months ended September 30, 2017 we recorded compensation expense related to bonus, time-based and performance based awards of $2.5 million and $15.1 million, respectively. 2014 Outperformance Plan In August 2014, the compensation committee of the Company's board of directors approved the general terms of the SL Green Realty Corp. 2014 Outperformance Plan, or the 2014 Outperformance Plan. Participants in the 2014 Outperformance Plan could earn, in the aggregate, up to 610,000 LTIP Units in our Operating Partnership based on our total return to stockholders for the three-year period beginning September 1, 2014. Under the 2014 Outperformance Plan, two-thirds of the LTIP Units were subject to performance based vesting based on the Company’s absolute total return to stockholders and one-third of the LTIP Units were subject to performance based vesting based on relative total return to stockholders compared to the constituents of the MSCI REIT Index. LTIP Units earned under the 2014 Outperformance Plan were to be subject to continued vesting requirements, with 50% of any awards earned vesting on August 31, 2017 and the remaining 50% vesting on August 31, 2018, subject to continued employment with us through such dates. Participants were not entitled to distributions with respect to LTIP Units granted under the 2014 Outperformance Plan unless and until they are earned. If LTIP Units were earned, each participant would have been entitled to the distributions that would have been paid had the number of earned LTIP Units been issued at the beginning of the performance period, with such distributions being paid in the form of cash or additional LTIP Units. Thereafter, distributions were to be paid currently with respect to all earned LTIP Units, whether vested or unvested. Based on our performance, none of the LTIP Units granted under the 2014 Outperformance Plan were earned pursuant to the terms of the 2014 Outperformance Plan, and all units issued were forfeited in 2017. The cost of the 2014 Outperformance Plan ($27.9 million, subject to forfeitures), based on the portion of the 2014 Outperformance Plan granted prior to termination, was amortized into earnings through December 31, 2017. We recorded no compensation expense for the three and nine months ended September 30, 2018 related to the 2014 Outperformance Plan. We recorded compensation expense of $1.9 million and $8.2 million for the three and nine months ended September 30, 2017, respectively, related to the 2014 Outperformance Plan. Deferred Compensation Plan for Directors Under our Non-Employee Director's Deferral Program, which commenced July 2004, the Company's non-employee directors may elect to defer up to 100% of their annual retainer fee, chairman fees, meeting fees and annual stock grant. Unless otherwise elected by a participant, fees deferred under the program shall be credited in the form of phantom stock units. The program provides that a director's phantom stock units generally will be settled in an equal number of shares of common stock upon the earlier of (i) the January 1 coincident with or the next following such director's termination of service from the Board of Directors or (ii) a change in control by us, as defined by the program. Phantom stock units are credited to each non-employee director quarterly using the closing price of our common stock on the first business day of the respective quarter. Each participating non-employee director is also credited with dividend equivalents or phantom stock units based on the dividend rate for each quarter, which are either paid in cash currently or credited to the director’s account as additional phantom stock units. During the nine months ended September 30, 2018, 12,541 phantom stock units and 9,394 shares of common stock were issued to our board of directors. We recorded compensation expense of $0.1 million and $2.2 million during the three and nine months ended September 30, 2018, respectively, related to the Deferred Compensation Plan. We recorded compensation expense of $0.1 million and $2.2 million during the three and nine months ended September 30, 2017, respectively, related to the Deferred Compensation Plan. As of September 30, 2018, there were 112,394 phantom stock units outstanding pursuant to our Non-Employee Director's Deferral Program. Employee Stock Purchase Plan In 2007, the Company's board of directors adopted the 2008 Employee Stock Purchase Plan, or ESPP, to encourage our employees to increase their efforts to make our business more successful by providing equity-based incentives to eligible employees. The ESPP is intended to qualify as an "employee stock purchase plan" under Section 423 of the Code, and has been adopted by the board to enable our eligible employees to purchase the Company's shares of common stock through payroll deductions. The ESPP became effective on January 1, 2008 with a maximum of 500,000 shares of the common stock available for issuance, subject to adjustment upon a merger, reorganization, stock split or other similar corporate change. The Company filed a registration statement on Form S-8 with the SEC with respect to the ESPP. The common stock is offered for purchase through a series of successive offering periods. Each offering period will be three months in duration and will begin on the first day of each calendar quarter, with the first offering period having commenced on January 1, 2008. The ESPP provides for eligible employees to purchase the common stock at a purchase price equal to 85% of the lesser of (1) the market value of the common stock on the first day of the offering period or (2) the market value of the common stock on the last day of the offering period. The ESPP was approved by our stockholders at our 2008 annual meeting of stockholders. As of September 30, 2018, 112,815 shares of our common stock had been issued under the ESPP. |
Accumulated Other Comprehensive Income |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accumulated Other Comprehensive Income | Stockholders’ Equity of the Company Common Stock Our authorized capital stock consists of 260,000,000 shares, $0.01 par value per share, consisting of 160,000,000 shares of common stock, $0.01 par value per share, 75,000,000 shares of excess stock, at $0.01 par value per share, and 25,000,000 shares of preferred stock, par value $0.01 per share. As of September 30, 2018, 85,593,863 shares of common stock and no shares of excess stock were issued and outstanding. Stock Repurchase Program In August 2016, our Board of Directors approved a stock repurchase plan under which we can repurchase up to $1.0 billion of shares of our common stock. The Board of Directors has since authorized two separate $500.0 million increases to the size of the share repurchase program in the fourth quarter of 2017 and the second quarter of 2018 bringing the program total to $2.0 billion. At September 30, 2018, repurchases executed under the plan were as follows:
Perpetual Preferred Stock We have 9,200,000 shares of our 6.50% Series I Cumulative Redeemable Preferred Stock, or the Series I Preferred Stock, outstanding with a mandatory liquidation preference of $25.00 per share. The Series I Preferred stockholders receive annual dividends of $1.625 per share paid on a quarterly basis and dividends are cumulative, subject to certain provisions. We are entitled to redeem the Series I Preferred Stock at par for cash at our option. In August 2012, we received $221.9 million in net proceeds from the issuance of the Series I Preferred Stock, which were recorded net of underwriters' discount and issuance costs, and contributed the net proceeds to the Operating Partnership in exchange for 9,200,000 units of 6.50% Series I Cumulative Redeemable Preferred Units of limited partnership interest, or the Series I Preferred Units. Dividend Reinvestment and Stock Purchase Plan ("DRSPP") In February 2018, the Company filed a registration statement with the SEC for our dividend reinvestment and stock purchase plan, or DRSPP, which automatically became effective upon filing. The Company registered 3,500,000 shares of our common stock under the DRSPP. The DRSPP commenced on September 24, 2001. The following table summarizes SL Green common stock issued, and proceeds received from dividend reinvestments and/or stock purchases under the DRSPP for the nine months ended September 30, 2018 and 2017, respectively (dollars in thousands):
Earnings per Share We use the two-class method of computing earnings per share (“EPS”), which is an earnings allocation formula that determines EPS for common stock and any participating securities according to dividends declared (whether paid or unpaid). Under the two-class method, basic EPS is computed by dividing the income available to common stockholders by the weighted-average number of common stock shares outstanding for the period. Diluted EPS reflects the potential dilution that could occur from share equivalent activity. SL Green's earnings per share for the three and nine months ended September 30, 2018 and 2017 are computed as follows (in thousands):
SL Green has excluded 941,636 and 1,137,971 common stock equivalents from the diluted shares outstanding for the three and nine months ended September 30, 2018, respectively, as they were anti-dilutive. SL Green has excluded 1,175,708 and 1,076,695 common stock equivalents from the diluted shares outstanding for the three and nine months ended September 30, 2017, respectively, as they were anti-dilutive. Accumulated Other Comprehensive Income The following tables set forth the changes in accumulated other comprehensive income (loss) by component as of September 30, 2018 (in thousands):
|
Fair Value Measurements |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Measurements | Fair Value Measurements We are required to disclose fair value information with regard to our financial instruments, whether or not recognized in the consolidated balance sheets, for which it is practical to estimate fair value. The FASB guidance defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants on the measurement date. We measure and/or disclose the estimated fair value of financial assets and liabilities based on a hierarchy that distinguishes between market participant assumptions based on market data obtained from sources independent of the reporting entity and the reporting entity’s own assumptions about market participant assumptions. This hierarchy consists of three broad levels: Level 1 - quoted prices (unadjusted) in active markets for identical assets or liabilities that the reporting entity can access at the measurement date; Level 2 - inputs other than quoted prices included within Level 1, that are observable for the asset or liability, either directly or indirectly; and Level 3 - unobservable inputs for the asset or liability that are used when little or no market data is available. We follow this hierarchy for our assets and liabilities measured at fair value on a recurring and nonrecurring basis. In instances in which the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the level in the fair value hierarchy within which the entire fair value measurement falls is based on the lowest level of input that is significant to the fair value measurement in its entirety. Our assessment of the significance of the particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability. The following tables set forth the assets and liabilities that we measure at fair value on a recurring and non-recurring basis by their levels in the fair value hierarchy at September 30, 2018 and December 31, 2017 (in thousands):
We determine other than temporary impairment in real estate investments and debt and preferred equity investments, including intangibles primarily utilizing cash flow projections that apply, among other things, estimated revenue and expense growth rates, discount rates and capitalization rates, as well as sales comparison approach, which utilizes comparable sales, listings and sales contracts. All of which are classified as Level 3 inputs. In May 2018, the Company was the successful bidder at the foreclosure of 2 Herald Square, at which time the Company's $250.5 million outstanding principal balance and $7.7 million accrued interest balance receivables were credited to our equity investment in the property. We recorded the assets acquired and liabilities assumed at fair value. This resulted in the recognition of a fair value adjustment of $8.1 million, which is reflected on the Company's consolidated statement of operations within purchase price and other fair value adjustments. This fair value was determined by utilizing our successful bid at the foreclosure of the asset, the agreement to sell a partial interest in the property, and cash flow projections that apply, among other things, estimated revenue and expense growth rates, discount rates and capitalization rates, as well as a sales comparison approach, which utilizes comparable sales, listings and sales contracts, all of which are classified as Level 3 inputs. In January 2018, the partnership agreement for our investment in 919 Third Avenue was modified resulting in the Company no longer having a controlling interest in this investment. As a result the investment was deconsolidated as of January 1, 2018. The Company recorded its non-controlling interest at fair value resulting in a $49.3 million fair value adjustment in the consolidated statement of operations. This fair value was determined using a third party valuation which primarily utilized cash flow projections that apply, among other things, estimated revenue and expense growth rates, discount rates and capitalization rates, as well as sales comparison approach, which utilizes comparable sales, listings and sales contracts. All of which are classified as Level 3 inputs. Marketable securities classified as Level 1 are derived from quoted prices in active markets. The valuation technique used to measure the fair value of marketable securities classified as Level 2 were valued based on quoted market prices or model driven valuations using the significant inputs derived from or corroborated by observable market data. Marketable securities in an unrealized loss position are not considered to be other than temporarily impaired. We do not intend to sell these securities and it is not more likely than not that we will be required to sell the investments before recovery of their amortized cost bases. The fair value of derivative instruments is based on current market data received from financial sources that trade such instruments and are based on prevailing market data and derived from third party proprietary models based on well-recognized financial principles and reasonable estimates about relevant future market conditions, which are classified as Level 2 inputs. The financial assets and liabilities that are not measured at fair value on our consolidated balance sheets include cash and cash equivalents, restricted cash, accounts receivable, accounts payable and accrued expenses, debt and preferred equity investments, mortgages and other loans payable and other secured and unsecured debt. The carrying amount of cash and cash equivalents, restricted cash, accounts receivable, and accounts payable and accrued expenses reported in our consolidated balance sheets approximates fair value due to the short term nature of these instruments. The fair value of debt and preferred equity investments, which is classified as Level 3, is estimated by discounting the future cash flows using current interest rates at which similar loans with the same maturities would be made to borrowers with similar credit ratings. The fair value of borrowings, which is classified as Level 3, is estimated by discounting the contractual cash flows of each debt instrument to their present value using adjusted market interest rates, which is provided by a third-party specialist. The following table provides the carrying value and fair value of these financial instruments as of September 30, 2018 and December 31, 2017 (in thousands):
Disclosure about fair value of financial instruments was based on pertinent information available to us as of September 30, 2018 and December 31, 2017. Although we are not aware of any factors that would significantly affect the reasonable fair value amounts, such amounts have not been comprehensively revalued for purposes of these financial statements since that date and current estimates of fair value may differ significantly from the amounts presented herein. |
Financial Instruments: Derivatives and Hedging |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments and Hedging Activities Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Financial Instruments: Derivatives and Hedging | Financial Instruments: Derivatives and Hedging In the normal course of business, we use a variety of commonly used derivative instruments, such as interest rate swaps, caps, collar and floors, to manage, or hedge interest rate risk. We hedge our exposure to variability in future cash flows for forecasted transactions in addition to anticipated future interest payments on existing debt. We recognize all derivatives on the balance sheet at fair value. Derivatives that are not hedges are adjusted to fair value through earnings. If a derivative is a hedge, depending on the nature of the hedge, changes in the fair value of the derivative will either be offset against the change in fair value of the hedge asset, liability, or firm commitment through earnings, or recognized in other comprehensive income until the hedged item is recognized in earnings. The ineffective portion of a derivative's change in fair value will be immediately recognized in earnings. Reported net income and equity may increase or decrease prospectively, depending on future levels of interest rates and other variables affecting the fair values of derivative instruments and hedged items, but will have no effect on cash flows. Currently, all of our designated derivative instruments are effective hedging instruments. The following table summarizes the notional value at inception and fair value of our consolidated derivative financial instruments at September 30, 2018 based on Level 2 information. The notional value is an indication of the extent of our involvement in these instruments at that time, but does not represent exposure to credit, interest rate or market risks (amounts in thousands).
During the three months ended September 30, 2018, we recorded a loss on the changes in the fair value of $0.1 million, which is included in interest expense in the consolidated statements of operations. During the nine months ended September 30, 2018, we recorded a loss on the changes in the fair value of $0.4 million, which is included in interest expense in the consolidated statements of operations. During both the three and nine months ended September 30, 2017, we recorded a loss on the changes in the fair value of $0.1 million, which is included in interest expense in the consolidated statements of operations. The Company has agreements with each of its derivative counterparties that contain a provision where if the Company either defaults or is capable of being declared in default on any of its indebtedness, then the Company could also be declared in default on its derivative obligations. As of September 30, 2018, the fair value of derivatives in a net liability position including accrued interest but excluding any adjustment for nonperformance risk related to these agreements was zero. As of September 30, 2018, the Company has not posted any collateral related to these agreements and was not in breach of any agreement provisions. If the Company had breached any of these provisions, it could have been required to settle its obligations under the agreements at their aggregate termination value of zero at September 30, 2018. Gains and losses on terminated hedges are included in accumulated other comprehensive income, and are recognized into earnings over the term of the related mortgage obligation. Over time, the realized and unrealized gains and losses held in accumulated other comprehensive income will be reclassified into earnings as an adjustment to interest expense in the same periods in which the hedged interest payments affect earnings. We estimate that $3.7 million of the current balance held in accumulated other comprehensive income will be reclassified into interest expense and $1.9 million of the portion related to our share of joint venture accumulated other comprehensive income will be reclassified into equity in net income from unconsolidated joint ventures within the next 12 months. The following table presents the effect of our derivative financial instruments and our share of our joint ventures' derivative financial instruments that are designated and qualify as hedging instruments on the consolidated statements of operations for the three months ended September 30, 2018 and 2017, respectively (in thousands):
The following table presents the effect of our derivative financial instruments and our share of our joint ventures' derivative financial instruments that are designated and qualify as hedging instruments on the consolidated statements of operations for the nine months ended September 30, 2018 and 2017, respectively (in thousands):
|
Commitments and Contingencies |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commitments and Contingencies Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commitments and Contingencies | Commitments and Contingencies Legal Proceedings As of September 30, 2018, the Company and the Operating Partnership were not involved in any material litigation nor, to management's knowledge, was any material litigation threatened against us or our portfolio which if adversely determined could have a material adverse impact on us. Environmental Matters Our management believes that the properties are in compliance in all material respects with applicable Federal, state and local ordinances and regulations regarding environmental issues. Management is not aware of any environmental liability that it believes would have a materially adverse impact on our financial position, results of operations or cash flows. Management is unaware of any instances in which it would incur significant environmental cost if any of our properties were sold. Capital and Ground Leases Arrangements The following is a schedule of future minimum lease payments under capital leases and non-cancellable operating leases with initial terms in excess of one year as of September 30, 2018 (in thousands):
|
Segment Information |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Information | Segment Information The Company has two reportable segments, real estate and debt and preferred equity investments. We evaluate real estate performance and allocate resources based on earnings contribution to income from continuing operations. The primary sources of revenue are generated from tenant rents and escalations and reimbursement revenue. Real estate property operating expenses consist primarily of security, maintenance, utility costs, insurance, real estate taxes and ground rent expense (at certain applicable properties). See Note 5, "Debt and Preferred Equity Investments," for additional details on our debt and preferred equity investments. Selected consolidated results of operations for the three and nine months ended September 30, 2018 and 2017, and selected asset information as of September 30, 2018 and December 31, 2017, regarding our operating segments are as follows (in thousands):
Interest costs for the debt and preferred equity segment include actual costs incurred for borrowings on the 2016 MRA and 2017 MRA. Interest is imputed on the investments that do not collateralize the 2016 MRA or 2017 MRA using our corporate borrowing cost. We also allocate loan loss reserves, net of recoveries, and transaction related costs to the debt and preferred equity segment. We do not allocate marketing, general and administrative expenses to the debt and preferred equity segment since the use of personnel and resources is dependent on transaction volume between the two segments and varies period over period. In addition, we base performance on the individual segments prior to allocating marketing, general and administrative expenses. For the three and nine months ended September 30, 2018, marketing, general and administrative expenses totaled $20.6 million, and $66.6 million, respectively. For the three and nine months ended September 30, 2017, marketing, general and administrative expenses totaled $24.0 million, and $72.4 million, respectively. All other expenses, except interest, relate entirely to the real estate assets. There were no transactions between the above two segments. |
Significant Accounting Policies (Policies) |
9 Months Ended |
---|---|
Sep. 30, 2018 | |
Accounting Policies [Abstract] | |
Principles of Consolidation | Principles of Consolidation The consolidated financial statements include our accounts and those of our subsidiaries, which are wholly-owned or controlled by us. Entities which we do not control through our voting interest and entities which are variable interest entities, but where we are not the primary beneficiary, are accounted for under the equity method. See Note 5, "Debt and Preferred Equity Investments" and Note 6, "Investments in Unconsolidated Joint Ventures." All significant intercompany balances and transactions have been eliminated. We consolidate a VIE in which we are considered the primary beneficiary. The primary beneficiary is the entity that has (i) the power to direct the activities that most significantly impact the entity's economic performance and (ii) the obligation to absorb losses of the VIE or the right to receive benefits from the VIE that could be significant to the VIE. |
Investment in Commercial Real Estate Properties | Investment in Commercial Real Estate Properties We allocate the purchase price of real estate to land and building (inclusive of tenant improvements) and, if determined to be material, intangibles, such as the value of above- and below-market leases and origination costs associated with the in-place leases. We depreciate the amount allocated to building (inclusive of tenant improvements) over their estimated useful lives, which generally range from three to 40 years. We amortize the amount allocated to the above- and below-market leases over the remaining term of the associated lease, which generally range from one to 14 years, and record it as either an increase (in the case of below-market leases) or a decrease (in the case of above-market leases) to rental income. We amortize the amount allocated to the values associated with in-place leases over the expected term of the associated lease, which generally ranges from one to 14 years. If a tenant vacates its space prior to the contractual termination of the lease and no rental payments are being made on the lease, any unamortized balance of the related intangible will be written off. The tenant improvements and origination costs are amortized as an expense over the remaining life of the lease (or charged against earnings if the lease is terminated prior to its contractual expiration date). We assess fair value of the leases based on estimated cash flow projections that utilize appropriate discount and capitalization rates and available market information. Estimates of future cash flows are based on a number of factors including the historical operating results, known trends, and market/economic conditions that may affect the property. To the extent acquired leases contain fixed rate renewal options that are below-market and determined to be material, we amortize such below-market lease value into rental income over the renewal period. |
Investment in Marketable Securities | Investment in Marketable Securities At acquisition, we designate a debt security as held-to-maturity, available-for-sale, or trading. As of September 30, 2018, we did not have any debt securities designated as held-to-maturity or trading. We account for our available-for-sale debt securities at fair value pursuant to Accounting Standards Codification, or ASC, 820-10, with the net unrealized gains or losses reported as a component of accumulated other comprehensive income or loss. Any unrealized losses that are determined to be other-than-temporary are recognized in earnings up to their credit component. The Company adopted ASU 2016-01 effective January 1, 2018 which required entities to measure investments in equity securities at fair value and recognize any changes in fair value in net income. Upon adoption we did not hold investments in equity securities and therefore did not record a cumulative-effect adjustment. We did not hold investments in equity securities as of September 30, 2018. The cost of bonds and marketable securities sold is determined using the specific identification method. |
Investments in Unconsolidated Joint Ventures | Investments in Unconsolidated Joint Ventures We assess our investments in unconsolidated joint ventures for recoverability and if it is determined that a loss in value of the investment is other than temporary, we write down the investment to its fair value. We evaluate our equity investments for impairment based on the joint ventures' projected discounted cash flows. |
Reserve for Possible Credit Losses | Reserve for Possible Credit Losses The reserve for possible credit losses in connection with debt and preferred equity investments is the charge to earnings to increase the allowance for possible credit losses to the level that we estimate to be adequate, based on Level 3 data, considering delinquencies, loss experience and collateral quality. Other factors considered include geographic trends, product diversification, the size of the portfolio and current economic conditions. Based upon these factors, we establish a provision for possible credit loss on each individual investment. When it is probable that we will be unable to collect all amounts contractually due, the investment is considered impaired. Where impairment is indicated on an investment that is held to maturity, a valuation allowance is measured based upon the excess of the recorded investment amount over the fair value of the collateral. Any deficiency between the carrying amount of an asset and the calculated value of the collateral is charged to expense. We continue to assess or adjust our estimates based on circumstances of a loan and the underlying collateral. If additional information reflects increased recovery of our investment, we will adjust our reserves accordingly. We recorded loan losses of $1.1 million and $1.1 million during the three and nine months ended September 30, 2018, respectively, related to the repayment of an investment pursuant to the sale of a property. No loan losses were recorded during the three and nine months ended September 30, 2017, respectively. Debt and preferred equity investments held for sale are carried at the lower of cost or fair market value using available market information obtained through consultation with dealers or other originators of such investments as well as discounted cash flow models based on Level 3 data pursuant to ASC 820-10. As circumstances change, management may conclude not to sell an investment designated as held for sale. In such situations, the investment will be reclassified at its net carrying value to debt and preferred equity investments held to maturity. For these reclassified investments, the difference between the current carrying value and the expected cash to be collected at maturity will be accreted into income over the remaining term of the investment. |
Income Taxes | Income Taxes SL Green is taxed as a REIT under Section 856(c) of the Code. As a REIT, SL Green generally is not subject to Federal income tax. To maintain its qualification as a REIT, SL Green must distribute at least 90% of its REIT taxable income to its stockholders and meet certain other requirements. If SL Green fails to qualify as a REIT in any taxable year, SL Green will be subject to Federal income tax on its taxable income at regular corporate rates. SL Green may also be subject to certain state, local and franchise taxes. Under certain circumstances, Federal income and excise taxes may be due on its undistributed taxable income. The Operating Partnership is a partnership and, as a result, all income and losses of the partnership are allocated to the partners for inclusion in their respective income tax returns. The only provision for income taxes included in the consolidated statements of operations relates to the Operating Partnership’s consolidated taxable REIT subsidiaries. The Operating Partnership may also be subject to certain state, local and franchise taxes. Pursuant to amendments to the Code that became effective January 1, 2001, we have elected, and may elect in the future, to treat certain of our existing or newly created corporate subsidiaries as taxable REIT subsidiaries, or TRSs. In general, TRSs may perform non-customary services for the tenants of the Company, hold assets that we cannot hold directly and generally may engage in any real estate or non-real estate related business. The TRSs generate income, resulting in Federal and state income tax liability for these entities. During the three and nine months ended September 30, 2018, we recorded Federal, state and local tax provisions of $0.3 million and $2.0 million, respectively. We follow a two-step approach for evaluating uncertain tax positions. Recognition (step one) occurs when an enterprise concludes that a tax position, based solely on its technical merits, is more-likely-than-not to be sustained upon examination. Measurement (step two) determines the amount of benefit that is more-likely-than-not to be realized upon settlement. Derecognition of a tax position that was previously recognized would occur when a company subsequently determines that a tax position no longer meets the more-likely-than-not threshold of being sustained. The use of a valuation allowance as a substitute for derecognition of tax positions is prohibited. |
Use of Estimates | Use of Estimates The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates. |
Concentrations of Credit Risk | Concentrations of Credit Risk Financial instruments that potentially subject us to concentrations of credit risk consist primarily of cash investments, debt and preferred equity investments and accounts receivable. We place our cash investments with high quality financial institutions. The collateral securing our debt and preferred equity investments is located in the New York metropolitan area. See Note 5, "Debt and Preferred Equity Investments." We perform ongoing credit evaluations of our tenants and require most tenants to provide security deposits or letters of credit. Though these security deposits and letters of credit are insufficient to meet the total value of a tenant's lease obligation, they are a measure of good faith and a source of funds to offset the economic costs associated with lost revenue and the costs associated with re-tenanting a space. |
Reclassification | Reclassification Certain prior year balances have been reclassified to conform to our current year presentation. |
Accounting Standards Updates | Accounting Standards Updates In August 2018, The Securities and Exchange Commission adopted a final rule that eliminated or amended disclosure requirements that were redundant or outdated in light of changes in its requirements, generally accepted accounting principles, or changes in the business environment. The commission also referred certain disclosure requirements to the Financial Accounting Standards Board for potential incorporation into generally accepted accounting principles. The rule is effective for filings after November 5, 2018. The Company assessed the impact of this rule and determined that the changes resulted in clarification or expansion of existing requirements. The Company early adopted the rule upon publication to the federal register on October 5, 2018 and it did not have a material impact on the Company’s consolidated financial statements. In August 2018, the FASB issued Accounting Standard Update (ASU) No. 2018-15, Intangibles - Goodwill and Other- Internal-Use Software (Topic 350-40), Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That is a Service Contract. The amendments provide guidance on accounting for fees paid when the arrangement includes a software license and align the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing costs to develop or obtain internal-use software. The guidance will be effective for the Company for fiscal years beginning after December 15, 2019. Early adoption is permitted. The Company has not yet adopted this new guidance and does not expect it to have a material impact on the Company’s consolidated financial statements when the new standard is implemented. In August 2018, the FASB issued ASU No. 2018-13, Fair Value Measurement (Topic 820), Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement. This amendment removed, modified and added the disclosure requirements under Topic 820. The changes are effective for the Company for fiscal years beginning after December 15, 2019. Early adoption is permitted for the removed or modified disclosures with adoption of the additional disclosures upon the effective date. The Company has not yet adopted this new guidance and does not expect it to have a material impact on the Company’s consolidated financial statements when the new standard is implemented. In June 2018, the FASB issued ASU No. 2018-07, Compensation - Stock Compensation (Topic 718), Improvements to Nonemployee Share-Based Payment Accounting. This amendment provides additional guidance related to share-based payment transactions for acquiring goods or services from nonemployees. The guidance will be effective for the Company for fiscal years beginning after December 15, 2018, including the interim periods within that fiscal year. The Company has not yet adopted this new guidance and does not expect it to have a material impact on the Company’s consolidated financial statements when the new standard is implemented. In February 2018, the FASB issued ASU No. 2018-03, Technical Corrections and Improvements to Financial Instruments- Overall (Subtopic 825-10), Recognition and Measurement of Financial Assets and Financial Liabilities. These amendments provide additional guidance related to equity securities without a readily determinable fair value, forward contracts and options purchased on those equity securities and fair value option liabilities. The Company adopted the guidance on July 1, 2018, and it did not have a material impact on the Company’s consolidated financial statements. In August 2017, the FASB issued ASU No. 2017-12, Derivatives and Hedging (Topic 815), Targeted Improvements to Accounting for Hedging Activities, and in July 2018, the FASB issued ASU No. 2018-16, Derivatives and Hedging (Topic 815): Inclusion of the Secured Overnight Financing Rate (SOFR) Overnight Index Swap (OIS) Rate as a Benchmark Interest Rate for Hedge Accounting Purposes. The amendments in the new standards will permit more flexibility in hedging interest rate risk for both variable rate and fixed rate financial instruments. The standards will also enhance the presentation of hedge results in the financial statements. The guidance is effective for fiscal years beginning after December 15, 2018. Early adoption is permitted. The Company has not yet adopted the guidance, and does not expect a material impact on the Company’s consolidated financial statements when the new standards are implemented. In May 2017, the FASB issued ASU No. 2017-09, Compensation - Stock Compensation (Topic 718), Scope of Modification Accounting. The guidance clarifies the changes to the terms or conditions of a share-based payment award that require an entity to apply modification accounting in Topic 718. The Company adopted the guidance on January 1, 2018 and it had no impact on the Company's consolidated financial statements. In November 2016, the FASB issued ASU No. 2016-18, Statement of Cash Flows (Topic 230): Restricted Cash. The guidance requires that the statement of cash flows explain the change during the period in the total of cash, cash equivalents, and amounts generally described as restricted cash. As a result, entities will no longer present transfers between these items on the statement of cash flows. The Company adopted the guidance on January 1, 2018 and has included the changes in restricted cash when reconciling the beginning-of-period and end-of-period total amounts on the statement of cash flows. In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. The guidance changes how entities will measure credit losses for most financial assets and certain other instruments that are not measured at fair value through net income. The guidance replaces the current ‘incurred loss’ model with an ‘expected loss’ approach. The guidance is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. Early adoption is permitted after December 15, 2018. The Company has not yet adopted this new guidance and is currently evaluating the impact of adopting this new accounting standard on the Company’s consolidated financial statements. In February 2016, the FASB issued ASU No. 2016-02, Leases, and in July 2018, the FASB issued ASU No. 2018-10, Codification Improvements to Topic 842, Leases and ASU No. 2018-11, Leases (Topic 842): Targeted Improvements. This guidance requires lessees to recognize lease assets and lease liabilities for those leases classified as operating leases under the previous standard. Depending on the lease classification, lessees will recognize expense based on the effective interest method for finance leases or on a straight-line basis for operating leases. The accounting applied by a lessor, inclusive of the effect of a practical expedient offered in ASU No. 2018-11 that allows lessors to not separate non-lease components from the related lease components under certain conditions, which the Company expects most of its leases to qualify for and to adopt, is largely unchanged from that applied under the previous standard. However, the Company will apply this guidance to the ground leases under which the Company is lessee. The Company is required to record a liability for the obligation to make payments under the lease and an asset for the right to use the underlying asset during the lease term and will also apply the new expense recognition requirements given the lease classification. While the Company is continuing to assess all potential impacts of the standard, we expect total liabilities and total assets to increase by $0.4 to $0.5 billion as of the date of adoption. This guidance is effective for fiscal years beginning after December 15, 2018 and interim periods within those fiscal years. Early adoption is permitted. The Company expects to adopt this guidance January 1, 2019 and will apply the modified retrospective approach, and anticipates electing the package of practical expedients that allows an entity to not reassess (i) whether any expired or existing contracts are or contain leases, (ii) lease classification for any expired or existing leases and (iii) initial direct costs for any expired or existing leases. In January 2016, the FASB issued ASU 2016-01 (Subtopic 825-10), Recognition and Measurement of Financial Assets and Financial Liabilities. The guidance requires entities to measure equity investments that do not result in consolidation and are not accounted for under the equity method at fair value through earnings, to record changes in instrument-specific credit risk for financial liabilities measured under the fair value option in other comprehensive income, use the exit price notion when measuring an instrument’s fair value for disclosure and to separately present financial assets and liabilities by measurement category and form of instrument on the balance sheet or in the notes to the financial statements. The Company adopted the guidance effective January 1, 2018, and it had no impact on the Company’s consolidated financial statements. In May 2014, the FASB issued a new comprehensive revenue recognition guidance which requires us to recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which we expect to be entitled in exchange for those goods and services (ASU 2014-09). The FASB also issued implementation guidance in March 2016, April 2016 and May 2016 - ASU’s 2016-08, 2016-10 and 2016-12, respectively. The Company adopted this guidance on January 1, 2018. Since the Company’s revenue is related to leasing activities, the adoption of this guidance did not have a material impact on the consolidated financial statements. The new guidance is applicable to service contracts with joint ventures for which the Company earns property management fees, leasing commissions and development and construction fees. The adoption of this new guidance did not change the accounting for these fees as the pattern of recognition of revenue does not change with the new guidance. We will continue to recognize revenue over time on these contracts because the customer simultaneously receives and consumes the benefits provided by our performance. In February 2017, the FASB issued ASU No. 2017-05 to clarify the scope of asset derecognition guidance in Subtopic 610-20, which also provided guidance on accounting for partial sales of nonfinancial assets. Subtopic 610-20 was issued in May 2014 as part of ASU 2014-09. The Company adopted this guidance on January 1, 2018, and applied the modified retrospective approach. The Company elected to adopt the practical expedient under ASC 606, Revenue from Contracts with Customers, which allows an entity to apply the guidance only to contracts with non-customers that are open based on ASU 360-20, Real Estate Sales, (i.e. failed sales) as of the adoption date. The Company had one open contract in 2017 with a non-customer that was evaluated under ASC 610-20. The Company entered into an agreement to sell a portion of their interest in an entity that held a controlling interest in the property at 1515 Broadway. Upon execution of the agreement in 2017, the transaction was evaluated under ASC 360-20, Real Estate Sales, and did not meet the criteria for sale accounting. Upon adoption of ASC 606, this contract met the criteria for sale accounting under ASC 610-20. Through the sale, the Company no longer retains a controlling interest, as defined in ASC 810, Consolidation, and the impact of this adjustment is a gain of $0.6 billion from the sale of the partial interest and related step-up in basis to fair value of the non-controlling interest retained. This was recorded in the first quarter of 2018 as an adjustment to beginning retained earnings. |
Fair Value Measurements | Fair Value Measurements We are required to disclose fair value information with regard to our financial instruments, whether or not recognized in the consolidated balance sheets, for which it is practical to estimate fair value. The FASB guidance defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants on the measurement date. We measure and/or disclose the estimated fair value of financial assets and liabilities based on a hierarchy that distinguishes between market participant assumptions based on market data obtained from sources independent of the reporting entity and the reporting entity’s own assumptions about market participant assumptions. This hierarchy consists of three broad levels: Level 1 - quoted prices (unadjusted) in active markets for identical assets or liabilities that the reporting entity can access at the measurement date; Level 2 - inputs other than quoted prices included within Level 1, that are observable for the asset or liability, either directly or indirectly; and Level 3 - unobservable inputs for the asset or liability that are used when little or no market data is available. We follow this hierarchy for our assets and liabilities measured at fair value on a recurring and nonrecurring basis. In instances in which the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the level in the fair value hierarchy within which the entire fair value measurement falls is based on the lowest level of input that is significant to the fair value measurement in its entirety. Our assessment of the significance of the particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability. We determine other than temporary impairment in real estate investments and debt and preferred equity investments, including intangibles primarily utilizing cash flow projections that apply, among other things, estimated revenue and expense growth rates, discount rates and capitalization rates, as well as sales comparison approach, which utilizes comparable sales, listings and sales contracts. All of which are classified as Level 3 inputs. In May 2018, the Company was the successful bidder at the foreclosure of 2 Herald Square, at which time the Company's $250.5 million outstanding principal balance and $7.7 million accrued interest balance receivables were credited to our equity investment in the property. We recorded the assets acquired and liabilities assumed at fair value. This resulted in the recognition of a fair value adjustment of $8.1 million, which is reflected on the Company's consolidated statement of operations within purchase price and other fair value adjustments. This fair value was determined by utilizing our successful bid at the foreclosure of the asset, the agreement to sell a partial interest in the property, and cash flow projections that apply, among other things, estimated revenue and expense growth rates, discount rates and capitalization rates, as well as a sales comparison approach, which utilizes comparable sales, listings and sales contracts, all of which are classified as Level 3 inputs. In January 2018, the partnership agreement for our investment in 919 Third Avenue was modified resulting in the Company no longer having a controlling interest in this investment. As a result the investment was deconsolidated as of January 1, 2018. The Company recorded its non-controlling interest at fair value resulting in a $49.3 million fair value adjustment in the consolidated statement of operations. This fair value was determined using a third party valuation which primarily utilized cash flow projections that apply, among other things, estimated revenue and expense growth rates, discount rates and capitalization rates, as well as sales comparison approach, which utilizes comparable sales, listings and sales contracts. All of which are classified as Level 3 inputs. Marketable securities classified as Level 1 are derived from quoted prices in active markets. The valuation technique used to measure the fair value of marketable securities classified as Level 2 were valued based on quoted market prices or model driven valuations using the significant inputs derived from or corroborated by observable market data. Marketable securities in an unrealized loss position are not considered to be other than temporarily impaired. We do not intend to sell these securities and it is not more likely than not that we will be required to sell the investments before recovery of their amortized cost bases. The fair value of derivative instruments is based on current market data received from financial sources that trade such instruments and are based on prevailing market data and derived from third party proprietary models based on well-recognized financial principles and reasonable estimates about relevant future market conditions, which are classified as Level 2 inputs. The financial assets and liabilities that are not measured at fair value on our consolidated balance sheets include cash and cash equivalents, restricted cash, accounts receivable, accounts payable and accrued expenses, debt and preferred equity investments, mortgages and other loans payable and other secured and unsecured debt. The carrying amount of cash and cash equivalents, restricted cash, accounts receivable, and accounts payable and accrued expenses reported in our consolidated balance sheets approximates fair value due to the short term nature of these instruments. The fair value of debt and preferred equity investments, which is classified as Level 3, is estimated by discounting the future cash flows using current interest rates at which similar loans with the same maturities would be made to borrowers with similar credit ratings. The fair value of borrowings, which is classified as Level 3, is estimated by discounting the contractual cash flows of each debt instrument to their present value using adjusted market interest rates, which is provided by a third-party specialist. |
Organization and Basis of Presentation (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of commercial office properties | As of September 30, 2018, we owned the following interests in properties in the New York metropolitan area, primarily in midtown Manhattan. Our investments located outside of Manhattan are referred to as the Suburban properties:
|
Significant Accounting Policies (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounting Policies [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of identified intangible assets (acquired above-market leases and in-place leases) and intangible liabilities (acquired below-market leases) | The following summarizes our identified intangible assets (acquired above-market leases and in-place leases) and intangible liabilities (acquired below-market leases) as of September 30, 2018 and December 31, 2017 (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of marketable securities | At September 30, 2018 and December 31, 2017, we held the following marketable securities (in thousands):
|
Property Acquisitions (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Combinations [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Business Acquisitions, by Acquisition | The following table summarizes the properties acquired during the nine months ended September 30, 2018:
|
Properties Held for Sale and Property Dispositions (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Discontinued Operations and Disposal Groups [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of properties sold | The following table summarizes the properties sold during the nine months ended September 30, 2018:
|
Debt and Preferred Equity Investments (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments, Debt and Equity Securities [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of debt and preferred equity book balance roll forward | Below is a summary of the activity relating to our debt and preferred equity investments for the nine months ended September 30, 2018 and the twelve months ended December 31, 2017 (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of debt investments | As of September 30, 2018 and December 31, 2017, we held the following debt investments with an aggregate weighted average current yield of 8.92% at September 30, 2018 (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of preferred equity investments | As of September 30, 2018 and December 31, 2017, we held the following preferred equity investments with an aggregate weighted average current yield of 5.73% at September 30, 2018 (in thousands):
|
Investments in Unconsolidated Joint Ventures (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Equity Method Investments [Line Items] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of general information on joint ventures | As of September 30, 2018 and December 31, 2017, the carrying value for acquisition, development and construction arrangements were as follows (in thousands):
The table below provides general information on each of our joint ventures as of September 30, 2018:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of first mortgage notes payable collateralized by the respective joint venture properties and assignment of leases | The first mortgage notes and other loans payable collateralized by the respective joint venture properties and assignment of leases at September 30, 2018 and December 31, 2017, respectively, are as follows (amounts in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of combined balance sheets for the unconsolidated joint ventures | The combined balance sheets for the unconsolidated joint ventures, at September 30, 2018 and December 31, 2017 are as follows (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of combined statements of income for the unconsolidated joint ventures | The combined statements of operations for the unconsolidated joint ventures, for the three and nine months ended September 30, 2018 and 2017, are as follows (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Discontinued Operations, Disposed of by Sale | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Equity Method Investments [Line Items] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of general information on joint ventures | The following table summarizes the investments in unconsolidated joint ventures sold during the nine months ended September 30, 2018:
|
Deferred Costs (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of components of deferred costs | Deferred costs at September 30, 2018 and December 31, 2017 consisted of the following (in thousands):
|
Mortgages and Other Loans Payable (Tables) |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mortgages and Other Loans Payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of first mortgages and other loans payable collateralized by the respective properties and assignment of leases | The first mortgages and other loans payable collateralized by the respective properties and assignment of leases or debt investments at September 30, 2018 and December 31, 2017, respectively, were as follows (amounts in thousands):
|
Corporate Indebtedness (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of senior unsecured notes and other related disclosures by scheduled maturity date | The following table sets forth our senior unsecured notes and other related disclosures as of September 30, 2018 and December 31, 2017, respectively, by scheduled maturity date (amounts in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of combined aggregate principal maturities | Combined aggregate principal maturities of mortgages and other loans payable, 2017 credit facility, trust preferred securities, senior unsecured notes and our share of joint venture debt as of September 30, 2018, including as-of-right extension options and put options, were as follows (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of consolidated interest expense, excluding capitalized interest | Consolidated interest expense, excluding capitalized interest, was comprised of the following (in thousands):
|
Related Party Transactions (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||
Related Party Transactions [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of amounts due from/to related parties | Amounts due from joint ventures and related parties at September 30, 2018 and December 31, 2017 consisted of the following (in thousands):
|
Noncontrolling Interests on the Company's Consolidated Financial Statements (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Noncontrolling Interest [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Noncontrolling Interest | Below is a summary of the activity relating to the noncontrolling interests in the Operating Partnership for the nine months ended September 30, 2018 and the twelve months ended December 31, 2017 (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Preferred Unit Activity | Below is a summary of the activity relating to the preferred units in the Operating Partnership for the nine months ended September 30, 2018 and the twelve months ended December 31, 2017 (in thousands):
|
Stockholders' Equity of the Company (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stockholders' Equity Note [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Class of Treasury Stock | At September 30, 2018, repurchases executed under the plan were as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Common Stock Issued and Proceeds Received Dividend Reinvestments | The following table summarizes SL Green common stock issued, and proceeds received from dividend reinvestments and/or stock purchases under the DRSPP for the nine months ended September 30, 2018 and 2017, respectively (dollars in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Earnings Per Share | SL Green's earnings per share for the three and nine months ended September 30, 2018 and 2017 are computed as follows (in thousands):
|
Partners' Capital of the Operating Partnership (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of calculation of numerator and denominator in earnings per unit | The Operating Partnership's earnings per unit for the three and nine months ended September 30, 2018 and 2017, respectively, are computed as follows (in thousands):
|
Share-based Compensation (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of weighted average assumptions used to estimate the grant date fair value of options granted | The fair value of each stock option or LTIP Unit granted is estimated on the date of grant using the Black-Scholes option pricing model based on historical information with the following weighted average assumptions for grants during the nine months ended September 30, 2018 and the year ended December 31, 2017.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of the status of stock options and changes during the period | A summary of the status of the Company's stock options as of September 30, 2018 and December 31, 2017, and changes during the nine months ended September 30, 2018 and year ended December 31, 2017 are as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of restricted stock and charges during the period | A summary of the Company's restricted stock as of September 30, 2018 and December 31, 2017 and charges during the nine months ended September 30, 2018 and the year ended December 31, 2017, are as follows:
|
Accumulated Other Comprehensive Income (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of accumulated other comprehensive income (loss) | The following tables set forth the changes in accumulated other comprehensive income (loss) by component as of September 30, 2018 (in thousands):
|
Fair Value Measurements (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair value measurements, recurring and nonrecurring | The following tables set forth the assets and liabilities that we measure at fair value on a recurring and non-recurring basis by their levels in the fair value hierarchy at September 30, 2018 and December 31, 2017 (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair value, by balance sheet grouping | The following table provides the carrying value and fair value of these financial instruments as of September 30, 2018 and December 31, 2017 (in thousands):
|
Financial Instruments: Derivatives and Hedging (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of notional and fair value of derivative financial instruments and foreign currency hedges | The following table summarizes the notional value at inception and fair value of our consolidated derivative financial instruments at September 30, 2018 based on Level 2 information. The notional value is an indication of the extent of our involvement in these instruments at that time, but does not represent exposure to credit, interest rate or market risks (amounts in thousands).
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of effect of derivative financial instruments on consolidated statements of income | The following table presents the effect of our derivative financial instruments and our share of our joint ventures' derivative financial instruments that are designated and qualify as hedging instruments on the consolidated statements of operations for the three months ended September 30, 2018 and 2017, respectively (in thousands):
The following table presents the effect of our derivative financial instruments and our share of our joint ventures' derivative financial instruments that are designated and qualify as hedging instruments on the consolidated statements of operations for the nine months ended September 30, 2018 and 2017, respectively (in thousands):
|
Commitments and Contingencies (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commitments and Contingencies Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of future minimum rental payments for operating leases | The following is a schedule of future minimum lease payments under capital leases and non-cancellable operating leases with initial terms in excess of one year as of September 30, 2018 (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of future minimum rental payments for capital leases | The following is a schedule of future minimum lease payments under capital leases and non-cancellable operating leases with initial terms in excess of one year as of September 30, 2018 (in thousands):
|
Segment Information (Tables) |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of selected results of operations and selected asset information | Selected consolidated results of operations for the three and nine months ended September 30, 2018 and 2017, and selected asset information as of September 30, 2018 and December 31, 2017, regarding our operating segments are as follows (in thousands):
|
Organization and Basis of Presentation - Additional Information (Details) - SL Green Operating Partnership |
9 Months Ended | |
---|---|---|
Sep. 30, 2018 |
Dec. 31, 2017 |
|
Organization | ||
Percentage of ownership in SL Green Management LLC owned by operating partnership (percent) | 100.00% | |
Noncontrolling interest in the operating partnership (as a percent) | 5.10% | 4.58% |
Organization and Basis of Presentation - Schedule of Commercial Office Properties (Details) $ in Billions |
9 Months Ended |
---|---|
Sep. 30, 2018
USD ($)
ft²
building
shares
| |
Real estate properties | |
Number of Properties | building | 84 |
Approximate Square Feet unaudited (sqft) | 30,584,045 |
Weighted Average Occupancy unaudited (as a percent) | 93.00% |
Debt and preferred equity investments including investments held by unconsolidated joint ventures | $ | $ 2.1 |
Debt and preferred equity investments and other financing receivables included in other balance sheet items | $ | $ 0.1 |
Number of shares to be received on redemption of one unit of limited partnership interests (shares) | shares | 1 |
Commercial properties | |
Real estate properties | |
Number of Properties | building | 70 |
Approximate Square Feet unaudited (sqft) | 27,916,197 |
Weighted Average Occupancy unaudited (as a percent) | 93.10% |
Residential | |
Real estate properties | |
Number of Properties | building | 14 |
Approximate Square Feet unaudited (sqft) | 2,667,848 |
Weighted Average Occupancy unaudited (as a percent) | 92.40% |
Managed office properties | |
Real estate properties | |
Approximate Square Feet unaudited (sqft) | 336,000 |
Consolidated properties | |
Real estate properties | |
Number of Properties | building | 52 |
Approximate Square Feet unaudited (sqft) | 16,236,956 |
Consolidated properties | Commercial properties | |
Real estate properties | |
Number of Properties | building | 48 |
Approximate Square Feet unaudited (sqft) | 15,725,859 |
Consolidated properties | Residential | |
Real estate properties | |
Number of Properties | building | 4 |
Approximate Square Feet unaudited (sqft) | 511,097 |
Unconsolidated properties | |
Real estate properties | |
Number of Properties | building | 32 |
Approximate Square Feet unaudited (sqft) | 14,347,089 |
Unconsolidated properties | Commercial properties | |
Real estate properties | |
Number of Properties | building | 22 |
Approximate Square Feet unaudited (sqft) | 12,190,338 |
Unconsolidated properties | Residential | |
Real estate properties | |
Number of Properties | building | 10 |
Approximate Square Feet unaudited (sqft) | 2,156,751 |
Manhattan | |
Real estate properties | |
Number of Properties | building | 55 |
Approximate Square Feet unaudited (sqft) | 25,567,997 |
Weighted Average Occupancy unaudited (as a percent) | 93.20% |
Manhattan | Office | |
Real estate properties | |
Number of Properties | building | 31 |
Approximate Square Feet unaudited (sqft) | 24,247,255 |
Weighted Average Occupancy unaudited (as a percent) | 94.50% |
Manhattan | Retail | |
Real estate properties | |
Number of Properties | building | 14 |
Approximate Square Feet unaudited (sqft) | 664,797 |
Weighted Average Occupancy unaudited (as a percent) | 98.40% |
Manhattan | Development/Redevelopment | |
Real estate properties | |
Number of Properties | building | 9 |
Approximate Square Feet unaudited (sqft) | 655,945 |
Weighted Average Occupancy unaudited (as a percent) | 40.10% |
Manhattan | Fee Interest | |
Real estate properties | |
Number of Properties | building | 1 |
Approximate Square Feet unaudited (sqft) | 0 |
Weighted Average Occupancy unaudited (as a percent) | 0.00% |
Manhattan | Residential | |
Real estate properties | |
Number of Properties | building | 14 |
Approximate Square Feet unaudited (sqft) | 2,667,848 |
Weighted Average Occupancy unaudited (as a percent) | 92.40% |
Manhattan | Consolidated properties | |
Real estate properties | |
Number of Properties | building | 33 |
Approximate Square Feet unaudited (sqft) | 13,377,659 |
Manhattan | Consolidated properties | Office | |
Real estate properties | |
Number of Properties | building | 21 |
Approximate Square Feet unaudited (sqft) | 12,756,091 |
Manhattan | Consolidated properties | Retail | |
Real estate properties | |
Number of Properties | building | 5 |
Approximate Square Feet unaudited (sqft) | 312,623 |
Manhattan | Consolidated properties | Development/Redevelopment | |
Real estate properties | |
Number of Properties | building | 7 |
Approximate Square Feet unaudited (sqft) | 308,945 |
Manhattan | Consolidated properties | Fee Interest | |
Real estate properties | |
Number of Properties | building | 0 |
Approximate Square Feet unaudited (sqft) | 0 |
Manhattan | Consolidated properties | Residential | |
Real estate properties | |
Number of Properties | building | 4 |
Approximate Square Feet unaudited (sqft) | 511,097 |
Manhattan | Consolidated properties | Dual property type, retail portion | |
Real estate properties | |
Approximate Square Feet unaudited (sqft) | 270,132 |
Manhattan | Consolidated properties | Dual property type, residential portion | |
Real estate properties | |
Approximate Square Feet unaudited (sqft) | 222,855 |
Manhattan | Unconsolidated properties | |
Real estate properties | |
Number of Properties | building | 22 |
Approximate Square Feet unaudited (sqft) | 12,190,338 |
Manhattan | Unconsolidated properties | Office | |
Real estate properties | |
Number of Properties | building | 10 |
Approximate Square Feet unaudited (sqft) | 11,491,164 |
Manhattan | Unconsolidated properties | Retail | |
Real estate properties | |
Number of Properties | building | 9 |
Approximate Square Feet unaudited (sqft) | 352,174 |
Manhattan | Unconsolidated properties | Development/Redevelopment | |
Real estate properties | |
Number of Properties | building | 2 |
Approximate Square Feet unaudited (sqft) | 347,000 |
Manhattan | Unconsolidated properties | Fee Interest | |
Real estate properties | |
Number of Properties | building | 1 |
Approximate Square Feet unaudited (sqft) | 0 |
Manhattan | Unconsolidated properties | Residential | |
Real estate properties | |
Number of Properties | building | 10 |
Approximate Square Feet unaudited (sqft) | 2,156,751 |
Suburban | |
Real estate properties | |
Number of Properties | building | 15 |
Approximate Square Feet unaudited (sqft) | 2,348,200 |
Weighted Average Occupancy unaudited (as a percent) | 91.70% |
Suburban | Office | |
Real estate properties | |
Number of Properties | building | 13 |
Approximate Square Feet unaudited (sqft) | 2,295,200 |
Weighted Average Occupancy unaudited (as a percent) | 91.60% |
Suburban | Retail | |
Real estate properties | |
Number of Properties | building | 1 |
Approximate Square Feet unaudited (sqft) | 52,000 |
Weighted Average Occupancy unaudited (as a percent) | 100.00% |
Suburban | Development/Redevelopment | |
Real estate properties | |
Number of Properties | building | 1 |
Approximate Square Feet unaudited (sqft) | 1,000 |
Weighted Average Occupancy unaudited (as a percent) | 0.00% |
Suburban | Residential | |
Real estate properties | |
Number of Properties | building | 0 |
Approximate Square Feet unaudited (sqft) | 0 |
Weighted Average Occupancy unaudited (as a percent) | 0.00% |
Suburban | Consolidated properties | |
Real estate properties | |
Number of Properties | building | 15 |
Approximate Square Feet unaudited (sqft) | 2,348,200 |
Suburban | Consolidated properties | Office | |
Real estate properties | |
Number of Properties | building | 13 |
Approximate Square Feet unaudited (sqft) | 2,295,200 |
Suburban | Consolidated properties | Retail | |
Real estate properties | |
Number of Properties | building | 1 |
Approximate Square Feet unaudited (sqft) | 52,000 |
Suburban | Consolidated properties | Development/Redevelopment | |
Real estate properties | |
Number of Properties | building | 1 |
Approximate Square Feet unaudited (sqft) | 1,000 |
Suburban | Consolidated properties | Residential | |
Real estate properties | |
Number of Properties | building | 0 |
Approximate Square Feet unaudited (sqft) | 0 |
Suburban | Unconsolidated properties | |
Real estate properties | |
Number of Properties | building | 0 |
Approximate Square Feet unaudited (sqft) | 0 |
Suburban | Unconsolidated properties | Office | |
Real estate properties | |
Number of Properties | building | 0 |
Approximate Square Feet unaudited (sqft) | 0 |
Suburban | Unconsolidated properties | Retail | |
Real estate properties | |
Number of Properties | building | 0 |
Approximate Square Feet unaudited (sqft) | 0 |
Suburban | Unconsolidated properties | Development/Redevelopment | |
Real estate properties | |
Number of Properties | building | 0 |
Approximate Square Feet unaudited (sqft) | 0 |
Suburban | Unconsolidated properties | Residential | |
Real estate properties | |
Number of Properties | building | 0 |
Approximate Square Feet unaudited (sqft) | 0 |
Significant Accounting Policies - Investments in Commercial Real Estate Properties (Details) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | |||
---|---|---|---|---|---|
Sep. 30, 2018 |
Sep. 30, 2017 |
Sep. 30, 2018 |
Sep. 30, 2017 |
Dec. 31, 2017 |
|
Investment in Commercial Real Estate Properties | |||||
Depreciable real estate reserves | $ (6,691) | $ 0 | $ (6,691) | $ (85,336) | |
Rental revenue from amortization of acquired leases | 1,300 | 4,600 | 5,500 | 15,800 | |
Reduction in interest expense from amortization of above-market rate mortgages | 0 | $ 0 | 0 | $ 800 | |
Identified intangible assets (included in other assets): | |||||
Gross amount | 261,216 | 261,216 | $ 325,880 | ||
Accumulated amortization | (239,479) | (239,479) | (277,038) | ||
Net | 21,737 | 21,737 | 48,842 | ||
Identified intangible liabilities (included in deferred revenue): | |||||
Gross amount | 274,120 | 274,120 | 540,283 | ||
Accumulated amortization | (251,895) | (251,895) | (402,583) | ||
Net | 22,225 | 22,225 | 137,700 | ||
Net intangible assets reclassed to assets held for sale | 200 | 200 | 13,900 | ||
Net intangible liabilities reclassed to liabilities relates to assets held for sale | $ 0 | $ 0 | $ 4,100 | ||
Minimum | Above-market leases | |||||
Investment in Commercial Real Estate Properties | |||||
Estimated useful life of other intangible assets (in years) | 1 year | ||||
Minimum | Below-market leases | |||||
Investment in Commercial Real Estate Properties | |||||
Estimated useful life of other intangible assets (in years) | 1 year | ||||
Minimum | In-place leases | |||||
Investment in Commercial Real Estate Properties | |||||
Estimated useful life of other intangible assets (in years) | 1 year | ||||
Maximum | Above-market leases | |||||
Investment in Commercial Real Estate Properties | |||||
Estimated useful life of other intangible assets (in years) | 14 years | ||||
Maximum | Below-market leases | |||||
Investment in Commercial Real Estate Properties | |||||
Estimated useful life of other intangible assets (in years) | 14 years | ||||
Maximum | In-place leases | |||||
Investment in Commercial Real Estate Properties | |||||
Estimated useful life of other intangible assets (in years) | 14 years | ||||
Building | Minimum | |||||
Investment in Commercial Real Estate Properties | |||||
Estimated useful life (in years) | 3 years | ||||
Building | Maximum | |||||
Investment in Commercial Real Estate Properties | |||||
Estimated useful life (in years) | 40 years |
Significant Accounting Policies - Investment in Marketable Securities (Details) - USD ($) |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2017 |
Sep. 30, 2017 |
Sep. 30, 2018 |
Dec. 31, 2017 |
|
Investment in Marketable Securities | ||||
Marketable securities | $ 28,538,000 | $ 28,579,000 | ||
Proceeds from sale of marketable securities | $ 800,000 | $ 55,200,000 | ||
Marketable Securities, Realized Gain (Loss) | $ 3,300,000 | |||
Fair Value | ||||
Investment in Marketable Securities | ||||
Marketable securities | 28,538,000 | 28,579,000 | ||
Equity marketable securities | ||||
Investment in Marketable Securities | ||||
Cost basis | 0 | 0 | ||
Commercial mortgage-backed securities | ||||
Investment in Marketable Securities | ||||
Marketable securities | 28,538,000 | 28,579,000 | ||
Cost basis | $ 27,500,000 | $ 27,500,000 |
Significant Accounting Policies - Reserve for Credit Losses (Details) - USD ($) |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2018 |
Sep. 30, 2017 |
Sep. 30, 2018 |
Sep. 30, 2017 |
|
Accounting Policies [Abstract] | ||||
Loan reserves | $ 1,087,000 | $ 0 | $ 1,087,000 | $ 0 |
Significant Accounting Policies - Revenue Recognition/Income Taxes (Details) - USD ($) $ in Millions |
3 Months Ended | 9 Months Ended |
---|---|---|
Sep. 30, 2018 |
Sep. 30, 2018 |
|
Income taxes | ||
Federal, state and local tax provision | $ 0.3 | $ 2.0 |
Significant Accounting Policies - Concentrations of Credit Risk/Accounting Standards Updates (Details) $ in Thousands |
3 Months Ended | 9 Months Ended | |||||
---|---|---|---|---|---|---|---|
Sep. 30, 2018
USD ($)
|
Sep. 30, 2018
USD ($)
Tenant
|
Jan. 01, 2019
USD ($)
|
Dec. 31, 2017
USD ($)
|
||||
Concentration of Credit Risk | |||||||
Increase in total assets | [1] | $ 13,455,004 | $ 13,455,004 | $ 13,982,904 | |||
Increase in total liabilities | [1] | $ 6,418,801 | $ 6,418,801 | $ 6,629,761 | |||
Annualized rent | Customer concentration | |||||||
Concentration of Credit Risk | |||||||
Number of tenants (tenants) | Tenant | 1 | ||||||
Maximum percentage of annualized rent for any one tenant not individually disclosed (percent) (more than) | 5.00% | 5.00% | |||||
Annualized rent | 11 Madison Avenue | Customer concentration | |||||||
Concentration of Credit Risk | |||||||
Percentage of concentration (percent) | 7.20% | ||||||
Annualized rent | 420 Lexington Avenue | Customer concentration | |||||||
Concentration of Credit Risk | |||||||
Percentage of concentration (percent) | 6.40% | ||||||
Annualized rent | 1185 Avenue of the Americas | Customer concentration | |||||||
Concentration of Credit Risk | |||||||
Percentage of concentration (percent) | 6.20% | ||||||
Annualized rent | 1515 Broadway | Customer concentration | |||||||
Concentration of Credit Risk | |||||||
Percentage of concentration (percent) | 5.80% | ||||||
Annualized rent | 1 Madison Ave | Customer concentration | |||||||
Concentration of Credit Risk | |||||||
Percentage of concentration (percent) | 5.60% | ||||||
Tenant 1 | Annualized rent | Customer concentration | |||||||
Concentration of Credit Risk | |||||||
Percentage of concentration (percent) | 8.10% | ||||||
1515 Broadway | Accounting Standards Update 2017-05 | |||||||
Concentration of Credit Risk | |||||||
Gain on disposal | $ 600,000 | ||||||
Scenario, Forecast | Minimum | Accounting Standards Update 2016-02 | |||||||
Concentration of Credit Risk | |||||||
Increase in total assets | $ 400,000 | ||||||
Increase in total liabilities | 400,000 | ||||||
Scenario, Forecast | Maximum | Accounting Standards Update 2016-02 | |||||||
Concentration of Credit Risk | |||||||
Increase in total assets | 500,000 | ||||||
Increase in total liabilities | $ 500,000 | ||||||
|
Property Acquisitions - Properties Acquired (Details) $ in Millions |
1 Months Ended | |||
---|---|---|---|---|
Aug. 31, 2018
USD ($)
ft²
|
Jul. 31, 2018
USD ($)
ft²
|
May 31, 2018
USD ($)
ft²
|
Sep. 30, 2018
ft²
|
|
Property Acquisitions | ||||
Approximate Square Feet | ft² | 30,584,045 | |||
2 Herald Square | ||||
Property Acquisitions | ||||
Approximate Square Feet | ft² | 369,000 | |||
Acquisition price | $ | $ 266.0 | |||
Business combination, fair value adjustment | $ | $ 8.1 | |||
1231 Third Avenue | ||||
Property Acquisitions | ||||
Approximate Square Feet | ft² | 39,000 | |||
Acquisition price | $ | $ 55.4 | |||
Upper East Side Residential | ||||
Property Acquisitions | ||||
Approximate Square Feet | ft² | 0.2 | |||
Acquisition price | $ | $ 30.2 |
Properties Held for Sale and Property Dispositions (Details) $ in Millions |
1 Months Ended | 3 Months Ended | |||
---|---|---|---|---|---|
Jul. 31, 2018
USD ($)
ft²
|
Jun. 30, 2018
USD ($)
ft²
|
May 31, 2018
USD ($)
ft²
|
Jan. 31, 2018
USD ($)
ft²
|
Sep. 30, 2018
USD ($)
ft²
|
|
Properties Sold [Abstract] | |||||
Approximate Square Feet | ft² | 30,584,045 | ||||
1231 Third Avenue | |||||
Properties Sold [Abstract] | |||||
Sales Price | $ 143.8 | ||||
Upper East Side Residential | |||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |||||
Real estate held-for-sale | $ 6.7 | ||||
600 Lexington Ave | |||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |||||
Employee-related liabilities | $ 1.3 | ||||
Properties Sold [Abstract] | |||||
Approximate Square Feet | ft² | 303,515 | ||||
Sales Price | $ 305.0 | ||||
Gain on Sale (Loss) | $ 23.8 | ||||
115-117 Stevens Avenue | |||||
Properties Sold [Abstract] | |||||
Approximate Square Feet | ft² | 178,000 | ||||
Sales Price | $ 12.0 | ||||
Gain on Sale (Loss) | $ (0.7) | ||||
635 Madison Avenue | |||||
Properties Sold [Abstract] | |||||
Approximate Square Feet | ft² | 176,530 | ||||
Sales Price | $ 153.0 | ||||
Gain on Sale (Loss) | $ (14.1) | ||||
1-6 International Drive | |||||
Properties Sold [Abstract] | |||||
Approximate Square Feet | ft² | 540,000 | ||||
Sales Price | $ 55.0 | ||||
Gain on Sale (Loss) | $ (2.6) |
Debt and Preferred Equity Investments - Additional Information (Details) - USD ($) $ in Thousands |
9 Months Ended | ||
---|---|---|---|
Sep. 30, 2018 |
Dec. 31, 2017 |
Sep. 30, 2014 |
|
Mortgage Loans on Real Estate [Line Items] | |||
Aggregate weighted average current yield (as a percent) | 8.92% | ||
Debt Investments Held [Abstract] | |||
Carrying Value | $ 1,977,057 | $ 2,114,041 | |
Mezzanine Loan with an Initial Maturity Date of March 2020 | |||
Debt Investments Held [Abstract] | |||
Amount participated out | 1,300 | ||
Mezzanine Loan, with an Initial Maturity Date of June 2024 | |||
Debt Investments Held [Abstract] | |||
Amount participated out | 12,000 | ||
Mezzanine Loan with an Initial Maturity Date of December 2018 | |||
Debt Investments Held [Abstract] | |||
Amount participated out | 14,600 | ||
Mezzanine Loan with an Initial Maturity Date of December 2018, 2 | |||
Debt Investments Held [Abstract] | |||
Amount participated out | 14,100 | ||
Mezzanine Loan with an Initial Maturity of March 2019 | |||
Debt Investments Held [Abstract] | |||
Amount participated out | 5,100 | ||
Debt Investments in Mortgage Loans | |||
Debt Investments Held [Abstract] | |||
Future Funding Obligations | 171,399 | ||
Senior Financing | 6,709,946 | ||
Carrying Value | 1,832,006 | 1,969,618 | |
Total fixed rate | |||
Debt Investments Held [Abstract] | |||
Future Funding Obligations | 0 | ||
Senior Financing | 3,893,189 | ||
Carrying Value | 401,221 | 669,968 | |
Total fixed rate | Mezzanine Loan with an Initial Maturity Date of March 2020 | |||
Debt Investments Held [Abstract] | |||
Future Funding Obligations | 0 | ||
Senior Financing | 1,160,000 | ||
Carrying Value | 210,832 | 204,005 | |
Total fixed rate | Mezzanine Loan, September 2021 | |||
Debt Investments Held [Abstract] | |||
Future Funding Obligations | 0 | ||
Senior Financing | 15,000 | ||
Carrying Value | 3,500 | 3,500 | |
Total fixed rate | Mezzanine Loan with an Initial Maturity Date of April 2022 | |||
Debt Investments Held [Abstract] | |||
Future Funding Obligations | 0 | ||
Senior Financing | 147,000 | ||
Carrying Value | 24,927 | 24,913 | |
Total fixed rate | Mezzanine Loan with an Initial Maturity of August 2022 | |||
Debt Investments Held [Abstract] | |||
Future Funding Obligations | 0 | ||
Senior Financing | 280,000 | ||
Carrying Value | 36,069 | 34,600 | |
Total fixed rate | Mezzanine Loan, November 2023 | |||
Debt Investments Held [Abstract] | |||
Future Funding Obligations | 0 | ||
Senior Financing | 83,689 | ||
Carrying Value | 12,704 | 12,699 | |
Total fixed rate | Mezzanine Loan, with an Initial Maturity Date of June 2024 | |||
Debt Investments Held [Abstract] | |||
Future Funding Obligations | 0 | ||
Senior Financing | 115,000 | ||
Carrying Value | 12,939 | 12,932 | |
Total fixed rate | Mezzanine Loan, January 2025 | |||
Debt Investments Held [Abstract] | |||
Future Funding Obligations | 0 | ||
Senior Financing | 95,000 | ||
Carrying Value | 30,000 | 30,000 | |
Total fixed rate | Mezzanine Loan with an Initial Maturity Date of November 2026 | |||
Debt Investments Held [Abstract] | |||
Future Funding Obligations | 0 | ||
Senior Financing | 340,000 | ||
Carrying Value | 15,000 | 15,000 | |
Total fixed rate | Mezzanine Loan with an Initial Maturity Date of June 2027 | |||
Debt Investments Held [Abstract] | |||
Future Funding Obligations | 0 | ||
Senior Financing | 1,657,500 | ||
Carrying Value | 55,250 | 55,250 | |
Total fixed rate | Real Estate Acquired in Satisfaction of Debt | |||
Debt Investments Held [Abstract] | |||
Future Funding Obligations | 0 | ||
Senior Financing | 0 | ||
Carrying Value | 0 | 250,464 | |
Total fixed rate | Mezzanine Loan Repaid In August 2018 | |||
Debt Investments Held [Abstract] | |||
Future Funding Obligations | 0 | ||
Senior Financing | 0 | ||
Carrying Value | 0 | 26,366 | |
Total fixed rate | Mortgage Loan Repaid In September 2018 | |||
Debt Investments Held [Abstract] | |||
Future Funding Obligations | 0 | ||
Senior Financing | 0 | ||
Carrying Value | 0 | 239 | |
Total fixed rate | Mortgage Loan, February 2019 | |||
Debt Investments Held [Abstract] | |||
Loan acquired | $ 26,400 | ||
Discount amount | 200 | ||
Total fixed rate | Junior Mortgage Participation, Related To Mortgage Loan, February 2019 | |||
Debt Investments Held [Abstract] | |||
Loan acquired | 5,700 | ||
Discount amount | $ 5,700 | ||
Total floating rate | |||
Debt Investments Held [Abstract] | |||
Future Funding Obligations | 171,399 | ||
Senior Financing | 2,816,757 | ||
Carrying Value | 1,430,785 | 1,299,650 | |
Total floating rate | Mezzanine Loan with an Initial Maturity Date of March 2020 | |||
Debt Investments Held [Abstract] | |||
Future Funding Obligations | 2,944 | ||
Senior Financing | 312,310 | ||
Carrying Value | 51,669 | 0 | |
Total floating rate | Mezzanine Loan with an Initial Maturity Date of August 2018 | |||
Debt Investments Held [Abstract] | |||
Future Funding Obligations | 0 | ||
Senior Financing | 20,523 | ||
Carrying Value | 10,977 | 10,934 | |
Total floating rate | Mezzanine Loan with an Initial Maturity Date of October 2018 | |||
Debt Investments Held [Abstract] | |||
Future Funding Obligations | 2,325 | ||
Senior Financing | 45,025 | ||
Carrying Value | 35,168 | 34,879 | |
Total floating rate | Mezzanine Loan with an Initial Maturity Date of December 2018 | |||
Debt Investments Held [Abstract] | |||
Future Funding Obligations | 0 | ||
Senior Financing | 150,000 | ||
Carrying Value | 15,368 | 15,381 | |
Total floating rate | Mezzanine Loan with an Initial Maturity Date of December 2018, 2 | |||
Debt Investments Held [Abstract] | |||
Future Funding Obligations | 0 | ||
Senior Financing | 0 | ||
Carrying Value | 14,856 | 14,869 | |
Total floating rate | Mezzanine Loan with an Initial Maturity Date of December 2018, 3 | |||
Debt Investments Held [Abstract] | |||
Future Funding Obligations | 0 | ||
Senior Financing | 33,000 | ||
Carrying Value | 26,987 | 26,927 | |
Total floating rate | Mezzanine Loan with an Initial Maturity Date of January 2019 | |||
Debt Investments Held [Abstract] | |||
Future Funding Obligations | 3,607 | ||
Senior Financing | 30,438 | ||
Carrying Value | 10,403 | 8,550 | |
Total floating rate | Mezzanine Loan with an Initial Maturity of March 2019 | |||
Debt Investments Held [Abstract] | |||
Future Funding Obligations | 795 | ||
Senior Financing | 0 | ||
Carrying Value | 15,150 | 15,148 | |
Total floating rate | Mezzanine Loan with an Initial Maturity of March 2019, 2 | |||
Debt Investments Held [Abstract] | |||
Future Funding Obligations | 0 | ||
Senior Financing | 38,000 | ||
Carrying Value | 21,977 | 21,939 | |
Total floating rate | Mezzanine Loan with an Initial Maturity Date of April 2019 | |||
Debt Investments Held [Abstract] | |||
Future Funding Obligations | 0 | ||
Senior Financing | 40,000 | ||
Carrying Value | 19,972 | 19,982 | |
Total floating rate | Mezzanine Loan with an Initial Maturity Date of April 2019, 2 | |||
Debt Investments Held [Abstract] | |||
Future Funding Obligations | 0 | ||
Senior Financing | 37,891 | ||
Carrying Value | 18,380 | 34,947 | |
Total floating rate | Mezzanine Loan With An Initial Maturity Date Of April 2019, 3 | |||
Debt Investments Held [Abstract] | |||
Future Funding Obligations | 0 | ||
Senior Financing | 175,000 | ||
Carrying Value | 37,404 | 37,250 | |
Total floating rate | Mezzanine Loan With An Initial Maturity Date Of April 2019, 4 | |||
Debt Investments Held [Abstract] | |||
Future Funding Obligations | 0 | ||
Senior Financing | 265,000 | ||
Carrying Value | 24,928 | 24,830 | |
Total floating rate | Mortgage/Jr Mortgage Participate Loan, Maturity Date of August 2019 | |||
Debt Investments Held [Abstract] | |||
Future Funding Obligations | 17,186 | ||
Senior Financing | 228,516 | ||
Carrying Value | 82,517 | 71,832 | |
Total floating rate | Mortgage/Mezzanine Loan With An Initial Maturity Date Of August 2019 | |||
Debt Investments Held [Abstract] | |||
Future Funding Obligations | 0 | ||
Senior Financing | 0 | ||
Carrying Value | 19,999 | 19,940 | |
Total floating rate | Mezzanine Loan With An Initial Maturity Date Of August 2019 | |||
Debt Investments Held [Abstract] | |||
Future Funding Obligations | 0 | ||
Senior Financing | 65,000 | ||
Carrying Value | 14,998 | 14,955 | |
Total floating rate | Mortgage/Mezzanine Loan with an Initial Maturity of September 2019 | |||
Debt Investments Held [Abstract] | |||
Future Funding Obligations | 5,905 | ||
Senior Financing | 0 | ||
Carrying Value | 180,339 | 143,919 | |
Total floating rate | Mezzanine Loan with an Initial Maturity of October 2019 | |||
Debt Investments Held [Abstract] | |||
Future Funding Obligations | 0 | ||
Senior Financing | 350,000 | ||
Carrying Value | 34,847 | 34,737 | |
Total floating rate | Mortgage/Mezzanine Loan with an Initial Maturity Date of December 2019 | |||
Debt Investments Held [Abstract] | |||
Future Funding Obligations | 387 | ||
Senior Financing | 0 | ||
Carrying Value | 39,338 | 0 | |
Total floating rate | Mortgage/Mezzanine Loan with an Initial Maturity of January 2020 | |||
Debt Investments Held [Abstract] | |||
Future Funding Obligations | 13,048 | ||
Senior Financing | 0 | ||
Carrying Value | 56,624 | 43,845 | |
Total floating rate | Mezzanine Loan with an Initial Maturity of January 2020 | |||
Debt Investments Held [Abstract] | |||
Future Funding Obligations | 812 | ||
Senior Financing | 574,120 | ||
Carrying Value | 78,841 | 75,834 | |
Total floating rate | Mortgage Loan with an Initial Maturity of February 2020 | |||
Debt Investments Held [Abstract] | |||
Future Funding Obligations | 13,579 | ||
Senior Financing | 0 | ||
Carrying Value | 86,058 | 0 | |
Total floating rate | Mortgage and Mezzanine Loan with an Initial Maturity Date of April 2020 | |||
Debt Investments Held [Abstract] | |||
Future Funding Obligations | 27,776 | ||
Senior Financing | 0 | ||
Carrying Value | 288,811 | 0 | |
Total floating rate | Mezzanine Loan with an Initial Maturity of July 2020 | |||
Debt Investments Held [Abstract] | |||
Future Funding Obligations | 6,095 | ||
Senior Financing | 36,786 | ||
Carrying Value | 12,141 | 11,259 | |
Total floating rate | Mezzanine Loan with an Initial Maturity of November 2020 | |||
Debt Investments Held [Abstract] | |||
Future Funding Obligations | 41,309 | ||
Senior Financing | 355,148 | ||
Carrying Value | 85,955 | 75,428 | |
Total floating rate | Mortgage/Mezzanine Loan with an Initial Maturity of December 2020 | |||
Debt Investments Held [Abstract] | |||
Future Funding Obligations | 35,631 | ||
Senior Financing | 0 | ||
Carrying Value | 96,185 | 88,989 | |
Total floating rate | Mortgage/Mezzanine Loan with an Initial Maturity of December 2020, 2 | |||
Debt Investments Held [Abstract] | |||
Future Funding Obligations | 0 | ||
Senior Financing | 0 | ||
Carrying Value | 35,236 | 35,152 | |
Total floating rate | Jr Mortgage Participation/Mezzanine Loan with an Initial Maturity of July 2021 | |||
Debt Investments Held [Abstract] | |||
Future Funding Obligations | 0 | ||
Senior Financing | 60,000 | ||
Carrying Value | 15,657 | 15,635 | |
Total floating rate | Mortgage/Mezzanine Loan Repaid In February 2018, 2 | |||
Debt Investments Held [Abstract] | |||
Future Funding Obligations | 0 | ||
Senior Financing | 0 | ||
Carrying Value | 0 | 162,553 | |
Total floating rate | Mortgage/Mezzanine Loan repaid in June 2017 | |||
Debt Investments Held [Abstract] | |||
Future Funding Obligations | 0 | ||
Senior Financing | 0 | ||
Carrying Value | 0 | 74,755 | |
Total floating rate | Mortgage/Mezzanine Loan Sold In May 2018 | |||
Debt Investments Held [Abstract] | |||
Future Funding Obligations | 0 | ||
Senior Financing | 0 | ||
Carrying Value | 0 | 23,609 | |
Total floating rate | Mezzanine Loan Exchanged For Property In July 2018 | |||
Debt Investments Held [Abstract] | |||
Future Funding Obligations | 0 | ||
Senior Financing | 0 | ||
Carrying Value | 0 | 12,174 | |
Total floating rate | Mezzanine Loan Repaid In July 2018 | |||
Debt Investments Held [Abstract] | |||
Future Funding Obligations | 0 | ||
Senior Financing | 0 | ||
Carrying Value | 0 | 37,851 | |
Total floating rate | Mezzanine Loan Repaid In July 2018, 2 | |||
Debt Investments Held [Abstract] | |||
Future Funding Obligations | 0 | ||
Senior Financing | 0 | ||
Carrying Value | 0 | 14,855 | |
Total floating rate | Mortgage/Mezzanine Loan Repaid In August 2018 | |||
Debt Investments Held [Abstract] | |||
Future Funding Obligations | 0 | ||
Senior Financing | 0 | ||
Carrying Value | 0 | 16,969 | |
Total floating rate | Mezzanine Loan Repaid In September 2018 | |||
Debt Investments Held [Abstract] | |||
Future Funding Obligations | 0 | ||
Senior Financing | 0 | ||
Carrying Value | $ 0 | $ 59,723 |
Debt and Preferred Equity Investments - Rollforward of Net Book Balance (Details) - USD ($) $ in Thousands |
9 Months Ended | 12 Months Ended |
---|---|---|
Sep. 30, 2018 |
Dec. 31, 2017 |
|
Movement in Mortgage Loans on Real Estate [Roll Forward] | ||
Balance at beginning of period | $ 2,114,041 | $ 1,640,412 |
Redemptions/Sales/Syndications/Amortization | (808,250) | (813,418) |
Balance at end of period | 1,977,057 | 2,114,041 |
Debt Investments in Mortgage Loans | ||
Movement in Mortgage Loans on Real Estate [Roll Forward] | ||
Originations/Accretion | 664,961 | 1,142,591 |
Preferred equity investments | ||
Movement in Mortgage Loans on Real Estate [Roll Forward] | ||
Originations/Accretion | $ 6,305 | $ 144,456 |
Debt and Preferred Equity Investments - Preferred Equity Investments (Details) - USD ($) $ in Thousands |
9 Months Ended | |
---|---|---|
Sep. 30, 2018 |
Dec. 31, 2017 |
|
Preferred equity investment | ||
Aggregate weighted average current yield (as a percent) | 8.92% | |
Carrying Value | $ 1,977,057 | $ 2,114,041 |
Preferred Equity, April 2021 | ||
Preferred equity investment | ||
Future Funding Obligations | 0 | |
Senior Financing | 272,000 | |
Carrying Value | $ 145,051 | 144,423 |
Preferred equity investments | ||
Preferred equity investment | ||
Aggregate weighted average current yield (as a percent) | 5.73% | |
Future Funding Obligations | $ 0 | |
Senior Financing | 272,000 | |
Carrying Value | $ 145,051 | $ 144,423 |
Debt and Preferred Equity Investments - Narrative (Details) |
1 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2014
USD ($)
|
Sep. 30, 2018
USD ($)
segment
loan
|
Sep. 30, 2017
segment
|
Dec. 31, 2017
USD ($)
|
|
Preferred equity investment | ||||
Carrying Value | $ 1,977,057,000 | $ 2,114,041,000 | ||
Number of portfolio segments of financial receivables (segment) | segment | 1 | 1 | ||
Additional amount of financing receivables included in other assets | $ 84,800,000 | 65,500,000 | ||
Mezzanine Loan | ||||
Preferred equity investment | ||||
Number Of Debt And Equity Investments Not Performing | loan | 1 | |||
Junior Mortgage Participation Acquired in September 2014 | ||||
Preferred equity investment | ||||
Payments to acquire loans | $ 0 | |||
Carrying Value | $ 0 |
Investments in Unconsolidated Joint Ventures - Additional Information (Details) $ in Thousands |
1 Months Ended | 2 Months Ended | 3 Months Ended | 9 Months Ended | ||||||
---|---|---|---|---|---|---|---|---|---|---|
Jan. 01, 2018
USD ($)
|
Feb. 28, 2018 |
Nov. 30, 2017 |
Oct. 31, 2016 |
Mar. 31, 2018
property
|
Sep. 30, 2018
USD ($)
ft²
unit
|
Sep. 30, 2017
USD ($)
|
Sep. 30, 2018
USD ($)
ft²
unit
|
Sep. 30, 2017
USD ($)
|
Dec. 31, 2017
USD ($)
|
|
General information on each joint venture | ||||||||||
Equity method investments | $ 3,070,825 | $ 3,070,825 | $ 2,362,989 | |||||||
Net equity investment in VIEs in which the entity is not primary beneficiary | $ 722,400 | $ 722,400 | 606,200 | |||||||
Unaudited Approximate Square Feet (sqft) | ft² | 30,584,045 | 30,584,045 | ||||||||
Purchase price and other fair value adjustments | $ (3,057) | $ 0 | $ 57,385 | $ 0 | ||||||
100 Park Avenue | ||||||||||
General information on each joint venture | ||||||||||
Ownership Interest | 49.90% | 49.90% | ||||||||
Unaudited Approximate Square Feet (sqft) | ft² | 834,000 | 834,000 | ||||||||
Acquisition Price | $ 95,800 | $ 95,800 | ||||||||
717 Fifth Avenue | ||||||||||
General information on each joint venture | ||||||||||
Ownership Interest | 10.92% | 10.92% | ||||||||
Unaudited Approximate Square Feet (sqft) | ft² | 119,500 | 119,500 | ||||||||
Acquisition Price | $ 251,900 | $ 251,900 | ||||||||
800 Third Avenue | ||||||||||
General information on each joint venture | ||||||||||
Ownership Interest | 60.52% | 60.52% | ||||||||
Unaudited Approximate Square Feet (sqft) | ft² | 526,000 | 526,000 | ||||||||
Acquisition Price | $ 285,000 | $ 285,000 | ||||||||
11 West 34th Street | ||||||||||
General information on each joint venture | ||||||||||
Ownership Interest | 30.00% | 30.00% | ||||||||
Unaudited Approximate Square Feet (sqft) | ft² | 17,150 | 17,150 | ||||||||
Acquisition Price | $ 10,800 | $ 10,800 | ||||||||
3 Columbus Circle | ||||||||||
General information on each joint venture | ||||||||||
Ownership Interest | 48.90% | 48.90% | ||||||||
Unaudited Approximate Square Feet (sqft) | ft² | 741,500 | 741,500 | ||||||||
Acquisition Price | $ 500,000 | $ 500,000 | ||||||||
280 Park Avenue | ||||||||||
General information on each joint venture | ||||||||||
Ownership Interest | 50.00% | 50.00% | ||||||||
Unaudited Approximate Square Feet (sqft) | ft² | 1,219,158 | 1,219,158 | ||||||||
Acquisition Price | $ 400,000 | $ 400,000 | ||||||||
1552-1560 Broadway | ||||||||||
General information on each joint venture | ||||||||||
Ownership Interest | 50.00% | 50.00% | ||||||||
Unaudited Approximate Square Feet (sqft) | ft² | 57,718 | 57,718 | ||||||||
Acquisition Price | $ 136,550 | $ 136,550 | ||||||||
10 East 53rd Street | ||||||||||
General information on each joint venture | ||||||||||
Ownership Interest | 55.00% | 55.00% | ||||||||
Unaudited Approximate Square Feet (sqft) | ft² | 354,300 | 354,300 | ||||||||
Acquisition Price | $ 252,500 | $ 252,500 | ||||||||
521 Fifth Avenue | ||||||||||
General information on each joint venture | ||||||||||
Ownership Interest | 50.50% | 50.50% | ||||||||
Unaudited Approximate Square Feet (sqft) | ft² | 460,000 | 460,000 | ||||||||
Acquisition Price | $ 315,000 | $ 315,000 | ||||||||
21 East 66th Street | ||||||||||
General information on each joint venture | ||||||||||
Ownership Interest | 32.28% | 32.28% | ||||||||
Unaudited Approximate Square Feet (sqft) | ft² | 13,069 | 13,069 | ||||||||
Acquisition Price | $ 75,000 | $ 75,000 | ||||||||
650 Fifth Avenue | ||||||||||
General information on each joint venture | ||||||||||
Ownership Interest | 50.00% | 50.00% | ||||||||
Unaudited Approximate Square Feet (sqft) | ft² | 69,214 | 69,214 | ||||||||
Acquisition Price | $ 0 | $ 0 | ||||||||
121 Greene Street | ||||||||||
General information on each joint venture | ||||||||||
Ownership Interest | 50.00% | 50.00% | ||||||||
Unaudited Approximate Square Feet (sqft) | ft² | 7,131 | 7,131 | ||||||||
Acquisition Price | $ 27,400 | $ 27,400 | ||||||||
55 West 46th Street | ||||||||||
General information on each joint venture | ||||||||||
Ownership Interest | 25.00% | 25.00% | ||||||||
Unaudited Approximate Square Feet (sqft) | ft² | 347,000 | 347,000 | ||||||||
Acquisition Price | $ 295,000 | $ 295,000 | ||||||||
Stonehenge Portfolio | ||||||||||
General information on each joint venture | ||||||||||
Ownership Interest | 90.00% | |||||||||
Unaudited Approximate Square Feet (sqft) | ft² | 1,439,016 | 1,439,016 | ||||||||
Acquisition Price | $ 36,668 | $ 36,668 | ||||||||
Number of properties sold | property | 2 | |||||||||
131-137 Spring Street | ||||||||||
General information on each joint venture | ||||||||||
Ownership Interest | 20.00% | 20.00% | ||||||||
Unaudited Approximate Square Feet (sqft) | ft² | 68,342 | 68,342 | ||||||||
Acquisition Price | $ 277,750 | $ 277,750 | ||||||||
605 West 42nd Street | ||||||||||
General information on each joint venture | ||||||||||
Ownership Interest | 20.00% | 20.00% | ||||||||
Unaudited Approximate Square Feet (sqft) | ft² | 927,358 | 927,358 | ||||||||
Acquisition Price | $ 759,000 | $ 759,000 | ||||||||
11 Madison Avenue | ||||||||||
General information on each joint venture | ||||||||||
Ownership Interest | 60.00% | 60.00% | ||||||||
Unaudited Approximate Square Feet (sqft) | ft² | 2,314,000 | 2,314,000 | ||||||||
Acquisition Price | $ 2,605,000 | $ 2,605,000 | ||||||||
333 East 22nd St | ||||||||||
General information on each joint venture | ||||||||||
Ownership Interest | 33.33% | 33.33% | ||||||||
Economic Interest (as a percent) | 33.33% | 33.33% | ||||||||
Unaudited Approximate Square Feet (sqft) | ft² | 26,926 | 26,926 | ||||||||
Acquisition Price | $ 0 | $ 0 | ||||||||
East 400 Street 57 | ||||||||||
General information on each joint venture | ||||||||||
Ownership Interest | 51.00% | 51.00% | 51.00% | |||||||
Unaudited Approximate Square Feet (sqft) | ft² | 290,482 | 290,482 | ||||||||
Acquisition Price | $ 170,000 | $ 170,000 | ||||||||
1552 Broadway | ||||||||||
General information on each joint venture | ||||||||||
Unaudited Approximate Square Feet (sqft) | ft² | 13,045 | 13,045 | ||||||||
One Vanderbilt | ||||||||||
General information on each joint venture | ||||||||||
Ownership Interest | 71.01% | 71.01% | ||||||||
Unaudited Approximate Square Feet (sqft) | ft² | 0 | 0 | ||||||||
Acquisition Price | $ 3,310,000 | $ 3,310,000 | ||||||||
Aggregate equity committed by partners | $ 525,000 | $ 525,000 | ||||||||
Maximum ownership percentage of partners | 29.00% | 29.00% | ||||||||
Partners' ownership percentage | 17.10% | 17.10% | ||||||||
Worldwide Plaza | ||||||||||
General information on each joint venture | ||||||||||
Ownership Interest | 24.35% | 24.35% | ||||||||
Economic Interest (as a percent) | 24.35% | 24.35% | ||||||||
Unaudited Approximate Square Feet (sqft) | ft² | 2,048,725 | 2,048,725 | ||||||||
Acquisition Price | $ 1,725,000 | $ 1,725,000 | ||||||||
1515 Broadway | ||||||||||
General information on each joint venture | ||||||||||
Ownership Interest | 56.87% | 56.87% | ||||||||
Economic Interest (as a percent) | 56.87% | 56.87% | ||||||||
Unaudited Approximate Square Feet (sqft) | ft² | 1,750,000 | 1,750,000 | ||||||||
Acquisition Price | $ 1,950,000 | $ 1,950,000 | ||||||||
Cumulative effect on retained earnings | $ 600,000 | |||||||||
East 400 Street 57 | ||||||||||
General information on each joint venture | ||||||||||
Ownership percentage in disposed asset | 49.00% | |||||||||
21 East 66th Street | Three Retail and Two Residential Units | ||||||||||
General information on each joint venture | ||||||||||
Ownership Interest | 3228.00% | 3228.00% | ||||||||
Number of stores | unit | 3 | 3 | ||||||||
Number of residential units | unit | 2 | 2 | ||||||||
21 East 66th Street | Three Residential Units | ||||||||||
General information on each joint venture | ||||||||||
Ownership Interest | 1614.00% | 1614.00% | ||||||||
Number of residential units | unit | 3 | 3 | ||||||||
Allianz Real Estate | 1515 Broadway | ||||||||||
General information on each joint venture | ||||||||||
Ownership percentage in disposed asset | 13.00% | 30.00% | ||||||||
Joint venture | ||||||||||
General information on each joint venture | ||||||||||
Equity method investments | $ 3,070,825 | $ 3,070,825 | $ 2,362,989 | |||||||
Equity method investments with negative book value | $ 81,900 | $ 81,900 | ||||||||
Joint venture | 100 Park Avenue | ||||||||||
General information on each joint venture | ||||||||||
Economic Interest (as a percent) | 49.90% | 49.90% | ||||||||
Joint venture | 717 Fifth Avenue | ||||||||||
General information on each joint venture | ||||||||||
Economic Interest (as a percent) | 10.92% | 10.92% | ||||||||
Joint venture | 800 Third Avenue | ||||||||||
General information on each joint venture | ||||||||||
Economic Interest (as a percent) | 60.52% | 60.52% | ||||||||
Joint venture | 919 Third Avenue | ||||||||||
General information on each joint venture | ||||||||||
Ownership Interest | 51.00% | 51.00% | ||||||||
Economic Interest (as a percent) | 51.00% | 51.00% | ||||||||
Unaudited Approximate Square Feet (sqft) | ft² | 1,454,000 | 1,454,000 | ||||||||
Acquisition Price | $ 1,256,727 | $ 1,256,727 | ||||||||
Joint venture | 11 West 34th Street | ||||||||||
General information on each joint venture | ||||||||||
Economic Interest (as a percent) | 30.00% | 30.00% | ||||||||
Joint venture | 3 Columbus Circle | ||||||||||
General information on each joint venture | ||||||||||
Economic Interest (as a percent) | 48.90% | 48.90% | ||||||||
Joint venture | 280 Park Avenue | ||||||||||
General information on each joint venture | ||||||||||
Economic Interest (as a percent) | 50.00% | 50.00% | ||||||||
Joint venture | 1552-1560 Broadway | ||||||||||
General information on each joint venture | ||||||||||
Economic Interest (as a percent) | 50.00% | 50.00% | ||||||||
Joint venture | 10 East 53rd Street | ||||||||||
General information on each joint venture | ||||||||||
Economic Interest (as a percent) | 55.00% | 55.00% | ||||||||
Joint venture | 521 Fifth Avenue | ||||||||||
General information on each joint venture | ||||||||||
Economic Interest (as a percent) | 50.50% | 50.50% | ||||||||
Joint venture | 21 East 66th Street | ||||||||||
General information on each joint venture | ||||||||||
Economic Interest (as a percent) | 32.28% | 32.28% | ||||||||
Joint venture | 650 Fifth Avenue | ||||||||||
General information on each joint venture | ||||||||||
Economic Interest (as a percent) | 50.00% | 50.00% | ||||||||
Joint venture | 121 Greene Street | ||||||||||
General information on each joint venture | ||||||||||
Economic Interest (as a percent) | 50.00% | 50.00% | ||||||||
Joint venture | 55 West 46th Street | ||||||||||
General information on each joint venture | ||||||||||
Economic Interest (as a percent) | 25.00% | 25.00% | ||||||||
Joint venture | Stonehenge Portfolio | ||||||||||
General information on each joint venture | ||||||||||
Ownership Interest | 10.00% | |||||||||
Joint venture | 131-137 Spring Street | ||||||||||
General information on each joint venture | ||||||||||
Economic Interest (as a percent) | 20.00% | 20.00% | ||||||||
Joint venture | 605 West 42nd Street | ||||||||||
General information on each joint venture | ||||||||||
Economic Interest (as a percent) | 20.00% | 20.00% | ||||||||
Joint venture | 11 Madison Avenue | ||||||||||
General information on each joint venture | ||||||||||
Economic Interest (as a percent) | 60.00% | 60.00% | ||||||||
Joint venture | East 400 Street 57 | ||||||||||
General information on each joint venture | ||||||||||
Economic Interest (as a percent) | 41.00% | 41.00% | ||||||||
Joint venture | One Vanderbilt | ||||||||||
General information on each joint venture | ||||||||||
Economic Interest (as a percent) | 71.01% | 71.01% |
Investments in Unconsolidated Joint Ventures - Acquisition, Development and Construction Arrangements/Sale of Joint Venture Interest or Property (Details) - USD ($) $ in Thousands |
1 Months Ended | 3 Months Ended | 9 Months Ended | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jul. 31, 2018 |
Jun. 30, 2018 |
May 31, 2018 |
Apr. 30, 2018 |
Mar. 31, 2018 |
Feb. 28, 2018 |
Sep. 30, 2018 |
Sep. 30, 2017 |
Sep. 30, 2018 |
Sep. 30, 2017 |
Aug. 31, 2018 |
Dec. 31, 2017 |
Oct. 31, 2016 |
|
Schedule of Equity Method Investments [Line Items] | |||||||||||||
Equity method investments | $ 3,070,825 | $ 3,070,825 | $ 2,362,989 | ||||||||||
Equity in net gain on sale of interest in unconsolidated joint venture/real estate | 70,937 | $ 1,030 | 136,522 | $ 16,166 | |||||||||
Stonehenge Portfolio | |||||||||||||
Schedule of Equity Method Investments [Line Items] | |||||||||||||
Ownership Interest | 90.00% | ||||||||||||
Preferred Equity due September 2018 | |||||||||||||
Schedule of Equity Method Investments [Line Items] | |||||||||||||
Equity method investments | 145,007 | 145,007 | 0 | ||||||||||
Mezzanine loan due February 2022 | |||||||||||||
Schedule of Equity Method Investments [Line Items] | |||||||||||||
Equity method investments | 44,420 | 44,420 | 44,823 | ||||||||||
Mezzanine loan due July 2036 | |||||||||||||
Schedule of Equity Method Investments [Line Items] | |||||||||||||
Equity method investments | 0 | 0 | 26,716 | ||||||||||
Mezzanine Loan and Preferred Equity, Due March 2018 | |||||||||||||
Schedule of Equity Method Investments [Line Items] | |||||||||||||
Equity method investments | 0 | 0 | 100,000 | ||||||||||
Mezzanine Loans And Preferred Equity | |||||||||||||
Schedule of Equity Method Investments [Line Items] | |||||||||||||
Equity method investments | $ 189,427 | $ 189,427 | $ 171,539 | ||||||||||
1274 Fifth Avenue | |||||||||||||
Schedule of Equity Method Investments [Line Items] | |||||||||||||
Ownership Interest | 9.83% | ||||||||||||
Gross Asset Valuation | $ 44,100 | ||||||||||||
Equity in net gain on sale of interest in unconsolidated joint venture/real estate | $ (362) | ||||||||||||
1515 Broadway | |||||||||||||
Schedule of Equity Method Investments [Line Items] | |||||||||||||
Ownership Interest | 13.00% | ||||||||||||
Gross Asset Valuation | $ 1,950,000 | ||||||||||||
Equity in net gain on sale of interest in unconsolidated joint venture/real estate | $ 0 | ||||||||||||
Stonehenge Portfolio | |||||||||||||
Schedule of Equity Method Investments [Line Items] | |||||||||||||
Ownership Interest | 5.00% | ||||||||||||
Gross Asset Valuation | $ 287,000 | ||||||||||||
Equity in net gain on sale of interest in unconsolidated joint venture/real estate | $ (5,701) | ||||||||||||
175-225 Third Street Brooklyn, New York | |||||||||||||
Schedule of Equity Method Investments [Line Items] | |||||||||||||
Ownership Interest | 95.00% | ||||||||||||
Gross Asset Valuation | $ 115,000 | ||||||||||||
Equity in net gain on sale of interest in unconsolidated joint venture/real estate | 19,483 | ||||||||||||
Employee-related liabilities | $ 1,500 | ||||||||||||
1745 Broadway | |||||||||||||
Schedule of Equity Method Investments [Line Items] | |||||||||||||
Ownership Interest | 56.87% | ||||||||||||
Gross Asset Valuation | $ 633,000 | ||||||||||||
Equity in net gain on sale of interest in unconsolidated joint venture/real estate | 52,038 | ||||||||||||
Employee-related liabilities | $ 2,200 | ||||||||||||
Jericho Plaza | |||||||||||||
Schedule of Equity Method Investments [Line Items] | |||||||||||||
Ownership Interest | 11.67% | ||||||||||||
Gross Asset Valuation | $ 117,400 | ||||||||||||
Equity in net gain on sale of interest in unconsolidated joint venture/real estate | $ 147 | ||||||||||||
724 Fifth Avenue | |||||||||||||
Schedule of Equity Method Investments [Line Items] | |||||||||||||
Ownership Interest | 49.90% | ||||||||||||
Gross Asset Valuation | $ 365,000 | ||||||||||||
Equity in net gain on sale of interest in unconsolidated joint venture/real estate | 64,587 | ||||||||||||
Employee-related liabilities | $ 2,400 | ||||||||||||
Mezzanine Loan | |||||||||||||
Schedule of Equity Method Investments [Line Items] | |||||||||||||
Ownership Interest | 33.33% | ||||||||||||
Gross Asset Valuation | $ 15,000 |
Investments in Unconsolidated Joint Ventures - Mortgages and Other Loans Payable (Details) |
9 Months Ended | |
---|---|---|
Sep. 30, 2018
USD ($)
extension
|
Dec. 31, 2017
USD ($)
|
|
Debt Instrument [Line Items] | ||
Total fixed rate debt | $ 1,852,480,000 | $ 2,400,560,000 |
Total floating rate debt | 531,550,000 | 465,431,000 |
Total fixed rate and floating rate debt | 2,384,030,000 | 2,865,991,000 |
919 Third Avenue | ||
Debt Instrument [Line Items] | ||
Total fixed rate debt | $ 0 | 500,000,000 |
1515 Broadway | ||
Debt Instrument [Line Items] | ||
Economic Interest (as a percent) | 56.87% | |
Worldwide Plaza | ||
Debt Instrument [Line Items] | ||
Economic Interest (as a percent) | 24.35% | |
Joint venture | ||
Debt Instrument [Line Items] | ||
Total fixed rate debt | $ 6,021,525,000 | 5,569,138,000 |
Total floating rate debt | 3,246,284,000 | 3,979,066,000 |
Total fixed rate and floating rate debt | 9,267,809,000 | 9,548,204,000 |
Deferred financing costs, net | (103,748,000) | (136,103,000) |
Total joint venture mortgages and other loans payable, net | $ 9,164,061,000 | 9,412,101,000 |
Joint venture | 521 Fifth Avenue | ||
Debt Instrument [Line Items] | ||
Economic Interest (as a percent) | 50.50% | |
Interest rate, fixed rate debt (as a percent) | 3.73% | |
Total fixed rate debt | $ 170,000,000 | 170,000,000 |
Joint venture | 717 Fifth Avenue | ||
Debt Instrument [Line Items] | ||
Economic Interest (as a percent) | 10.92% | |
Joint venture | 717 Fifth Avenue | Mortgage loan | ||
Debt Instrument [Line Items] | ||
Interest rate, fixed rate debt (as a percent) | 4.45% | |
Total fixed rate debt | $ 300,000,000 | 300,000,000 |
Committed amount | $ 300,000,000 | |
Joint venture | 717 Fifth Avenue | Mezzanine loans | ||
Debt Instrument [Line Items] | ||
Interest rate, fixed rate debt (as a percent) | 5.50% | |
Total fixed rate debt | $ 355,328,000 | 355,328,000 |
Committed amount | $ 355,300,000 | |
Joint venture | 650 Fifth Avenue | ||
Debt Instrument [Line Items] | ||
Economic Interest (as a percent) | 50.00% | |
Joint venture | 650 Fifth Avenue | Mortgage loan | ||
Debt Instrument [Line Items] | ||
Interest rate, fixed rate debt (as a percent) | 4.46% | |
Total fixed rate debt | $ 210,000,000 | 210,000,000 |
Long-term debt, carrying value | $ 210,000,000 | |
Joint venture | 650 Fifth Avenue | Mezzanine loans | ||
Debt Instrument [Line Items] | ||
Interest rate, fixed rate debt (as a percent) | 5.45% | |
Total fixed rate debt | $ 65,000,000 | 65,000,000 |
Joint venture | 21 East 66th Street | ||
Debt Instrument [Line Items] | ||
Economic Interest (as a percent) | 32.28% | |
Interest rate, fixed rate debt (as a percent) | 3.60% | |
Interest rate, floating rate debt (as a percent) | 2.75% | |
Total fixed rate debt | $ 12,000,000 | 12,000,000 |
Total floating rate debt | $ 1,590,000 | 1,648,000 |
Joint venture | 919 Third Avenue | ||
Debt Instrument [Line Items] | ||
Economic Interest (as a percent) | 51.00% | |
Interest rate, fixed rate debt (as a percent) | 5.12% | |
Total fixed rate debt | $ 500,000,000 | 0 |
Joint venture | 3 Columbus Circle | ||
Debt Instrument [Line Items] | ||
Economic Interest (as a percent) | 48.90% | |
Interest rate, fixed rate debt (as a percent) | 3.61% | |
Total fixed rate debt | $ 350,000,000 | 350,000,000 |
Joint venture | 1515 Broadway | ||
Debt Instrument [Line Items] | ||
Interest rate, fixed rate debt (as a percent) | 3.93% | |
Total fixed rate debt | $ 860,124,000 | 872,528,000 |
Joint venture | 11 Madison Avenue | ||
Debt Instrument [Line Items] | ||
Economic Interest (as a percent) | 60.00% | |
Interest rate, fixed rate debt (as a percent) | 3.84% | |
Total fixed rate debt | $ 1,400,000,000 | 1,400,000,000 |
Joint venture | 800 Third Avenue | ||
Debt Instrument [Line Items] | ||
Economic Interest (as a percent) | 60.52% | |
Interest rate, fixed rate debt (as a percent) | 3.37% | |
Total fixed rate debt | $ 177,000,000 | 177,000,000 |
Joint venture | East 400 Street 57 | ||
Debt Instrument [Line Items] | ||
Economic Interest (as a percent) | 41.00% | |
Interest rate, fixed rate debt (as a percent) | 3.00% | |
Total fixed rate debt | $ 100,000,000 | 100,000,000 |
Joint venture | Worldwide Plaza | ||
Debt Instrument [Line Items] | ||
Interest rate, fixed rate debt (as a percent) | 3.98% | |
Total fixed rate debt | $ 1,200,000,000 | 1,200,000,000 |
Joint venture | Stonehenge Portfolio | ||
Debt Instrument [Line Items] | ||
Interest rate, fixed rate debt (as a percent) | 4.20% | |
Total fixed rate debt | $ 322,073,000 | 357,282,000 |
Joint venture | 1745 Broadway | ||
Debt Instrument [Line Items] | ||
Total floating rate debt | $ 0 | 345,000,000 |
Joint venture | 55 West 46th Street | ||
Debt Instrument [Line Items] | ||
Economic Interest (as a percent) | 25.00% | |
Interest rate, floating rate debt (as a percent) | 2.13% | |
Total floating rate debt | $ 177,694,000 | 171,444,000 |
Committed amount | 195,000,000 | |
Unused borrowing capacity, amount | 17,300,000 | |
Joint venture | 175-225 Third Street Brooklyn, New York | ||
Debt Instrument [Line Items] | ||
Total floating rate debt | 0 | 40,000,000 |
Joint venture | Jericho Plaza | ||
Debt Instrument [Line Items] | ||
Total floating rate debt | 0 | 81,099,000 |
Joint venture | 724 Fifth Avenue | ||
Debt Instrument [Line Items] | ||
Total floating rate debt | $ 0 | 275,000,000 |
Joint venture | 1552 Broadway | ||
Debt Instrument [Line Items] | ||
Economic Interest (as a percent) | 50.00% | |
Interest rate, floating rate debt (as a percent) | 2.65% | |
Total floating rate debt | $ 195,000,000 | 195,000,000 |
Joint venture | 280 Park Avenue | ||
Debt Instrument [Line Items] | ||
Economic Interest (as a percent) | 50.00% | |
Interest rate, floating rate debt (as a percent) | 1.73% | |
Total floating rate debt | $ 1,200,000,000 | 1,200,000,000 |
Joint venture | 121 Greene Street | ||
Debt Instrument [Line Items] | ||
Economic Interest (as a percent) | 50.00% | |
Interest rate, floating rate debt (as a percent) | 1.50% | |
Total floating rate debt | $ 15,000,000 | 15,000,000 |
Joint venture | 10 East 53rd Street | ||
Debt Instrument [Line Items] | ||
Economic Interest (as a percent) | 55.00% | |
Interest rate, floating rate debt (as a percent) | 2.25% | |
Total floating rate debt | $ 170,000,000 | 170,000,000 |
Joint venture | 131-137 Spring Street | ||
Debt Instrument [Line Items] | ||
Economic Interest (as a percent) | 20.00% | |
Interest rate, floating rate debt (as a percent) | 1.55% | |
Total floating rate debt | $ 141,000,000 | 141,000,000 |
Joint venture | 11 West 34th Street | ||
Debt Instrument [Line Items] | ||
Economic Interest (as a percent) | 30.00% | |
Interest rate, floating rate debt (as a percent) | 1.45% | |
Total floating rate debt | $ 23,000,000 | 23,000,000 |
Joint venture | 103 East 86th Street | ||
Debt Instrument [Line Items] | ||
Economic Interest (as a percent) | 1.00% | |
Interest rate, floating rate debt (as a percent) | 1.40% | |
Total floating rate debt | $ 38,000,000 | 55,340,000 |
Joint venture | 100 Park Avenue | ||
Debt Instrument [Line Items] | ||
Economic Interest (as a percent) | 49.90% | |
Interest rate, floating rate debt (as a percent) | 1.75% | |
Total floating rate debt | $ 360,000,000 | 360,000,000 |
Joint venture | One Vanderbilt | ||
Debt Instrument [Line Items] | ||
Economic Interest (as a percent) | 71.01% | |
Interest rate, floating rate debt (as a percent) | 3.50% | |
Total floating rate debt | $ 375,000,000 | 355,535,000 |
Joint venture | One Vanderbilt | Construction Loans | ||
Debt Instrument [Line Items] | ||
Maximum facility capacity | $ 1,500,000,000.0 | |
Credit facility, interest rate (as a percent) | 3.50% | |
Term (in Years) | 5 years | |
Number of extension options | extension | 2 | |
Period of extension options | 1 year | |
Joint venture | 605 West 42nd Street | ||
Debt Instrument [Line Items] | ||
Economic Interest (as a percent) | 20.00% | |
Interest rate, floating rate debt (as a percent) | 1.44% | |
Total floating rate debt | $ 550,000,000 | $ 550,000,000 |
Mezzanine Loan, Initial Maturity October 2022 [Member] | Joint venture | 650 Fifth Avenue | Mezzanine loans | ||
Debt Instrument [Line Items] | ||
Long-term debt, carrying value | 65,000,000 | |
Secured Debt, Initial Maturity August 2019 | Joint venture | Stonehenge Portfolio | ||
Debt Instrument [Line Items] | ||
Total fixed rate debt | 135,000,000 | |
Secured Debt, Initial Maturity June 2024 | Joint venture | Stonehenge Portfolio | ||
Debt Instrument [Line Items] | ||
Total fixed rate debt | 54,500,000 | |
Secured Debt, Initial Maturity April 2028 | Joint venture | Stonehenge Portfolio | ||
Debt Instrument [Line Items] | ||
Total fixed rate debt | $ 132,600,000 |
Investments in Unconsolidated Joint Ventures - Schedules of Combined Financial Statements for the Unconsolidated Joint Ventures (Details) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | |||
---|---|---|---|---|---|
Sep. 30, 2018 |
Sep. 30, 2017 |
Sep. 30, 2018 |
Sep. 30, 2017 |
Dec. 31, 2017 |
|
Assets | |||||
Commercial real estate property, net | $ 6,524,929 | $ 6,524,929 | $ 7,906,006 | ||
Cash and cash equivalents | 160,248 | $ 241,489 | 160,248 | $ 241,489 | 127,888 |
Tenant and other receivables, related party receivables, and deferred rents receivable, net of allowance | 44,614 | 44,614 | 57,644 | ||
Other assets | 301,130 | 301,130 | 310,688 | ||
Liabilities and equity | |||||
Mortgages and other loans payable, net | 2,316,688 | 2,316,688 | 2,837,282 | ||
Deferred revenue/gain | 110,283 | 110,283 | 208,119 | ||
Other liabilities | 97,565 | 97,565 | 188,005 | ||
Company's investments in unconsolidated joint ventures | 3,070,825 | 3,070,825 | 2,362,989 | ||
Combined statements of income for the unconsolidated joint ventures | |||||
Operating expenses | 56,852 | 75,927 | 172,871 | 221,285 | |
Ground rent | 9,507 | 8,307 | 26,661 | 24,923 | |
Real estate taxes | 48,805 | 64,160 | 139,788 | 186,173 | |
Interest expense, net of interest income | 55,168 | 65,634 | 156,695 | 196,112 | |
Amortization of deferred financing costs | 2,630 | 4,008 | 9,713 | 12,201 | |
Transaction related costs | 163 | 186 | 673 | 365 | |
Depreciation and amortization | 70,747 | 91,728 | 208,049 | 318,916 | |
Total expenses | 265,553 | 333,913 | 782,138 | 1,032,337 | |
Loss on early extinguishment of debt | (2,194) | 0 | (2,194) | 0 | |
Company's equity in net income from unconsolidated joint ventures (1) | 971 | 4,078 | 9,709 | 14,104 | |
Joint venture | |||||
Investment in Unconsolidated Joint Ventures | |||||
Management fees, base revenue | 2,400 | 1,500 | 9,300 | 19,400 | |
Assets | |||||
Commercial real estate property, net | 14,091,365 | 14,091,365 | 12,822,133 | ||
Cash and cash equivalents | 350,802 | 350,802 | 494,909 | ||
Tenant and other receivables, related party receivables, and deferred rents receivable, net of allowance | 287,509 | 287,509 | 349,944 | ||
Debt and preferred equity investments, net | 189,427 | 189,427 | 202,539 | ||
Other assets | 2,235,237 | 2,235,237 | 1,407,806 | ||
Total assets | 17,154,340 | 17,154,340 | 15,277,331 | ||
Liabilities and equity | |||||
Mortgages and other loans payable, net | 9,164,061 | 9,164,061 | 9,412,101 | ||
Deferred revenue/gain | 1,851,079 | 1,851,079 | 985,648 | ||
Other liabilities | 474,169 | 474,169 | 411,053 | ||
Equity | 5,665,031 | 5,665,031 | 4,468,529 | ||
Total liabilities and equity | 17,154,340 | 17,154,340 | 15,277,331 | ||
Company's investments in unconsolidated joint ventures | 3,070,825 | 3,070,825 | $ 2,362,989 | ||
Combined statements of income for the unconsolidated joint ventures | |||||
Total revenues | 304,869 | 216,100 | 940,005 | 643,210 | |
Operating expenses | 56,304 | 38,055 | 166,433 | 115,996 | |
Ground rent | 4,397 | 4,182 | 13,247 | 12,612 | |
Real estate taxes | 56,747 | 37,282 | 169,612 | 107,391 | |
Interest expense, net of interest income | 88,328 | 61,066 | 269,717 | 176,096 | |
Amortization of deferred financing costs | 4,446 | 4,030 | 16,912 | 17,994 | |
Transaction related costs | 0 | 0 | 0 | 146 | |
Depreciation and amortization | 101,538 | 61,447 | 318,113 | 198,556 | |
Total expenses | 311,760 | 206,062 | 954,034 | 628,791 | |
Loss on early extinguishment of debt | 0 | (7,638) | 0 | (7,638) | |
Net (loss) income before gain on sale (1) | (6,891) | 2,400 | (14,029) | 6,781 | |
Company's equity in net income from unconsolidated joint ventures (1) | $ 971 | $ 4,078 | $ 9,709 | $ 14,104 |
Deferred Costs (Details) - USD ($) $ in Thousands |
Sep. 30, 2018 |
Dec. 31, 2017 |
---|---|---|
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract] | ||
Deferred leasing costs | $ 438,964 | $ 443,341 |
Less: accumulated amortization | (236,464) | (217,140) |
Deferred costs, net | $ 202,500 | $ 226,201 |
Mortgages and Other Loans Payable (Details) |
9 Months Ended | |||
---|---|---|---|---|
Sep. 30, 2018
USD ($)
extension
debt_instrument
|
Apr. 30, 2018
USD ($)
|
Dec. 31, 2017
USD ($)
|
Jul. 31, 2016
USD ($)
|
|
Debt Instrument [Line Items] | ||||
Total fixed rate debt | $ 1,852,480,000 | $ 2,400,560,000 | ||
Total floating rate debt | 531,550,000 | 465,431,000 | ||
Total fixed rate and floating rate debt | 2,384,030,000 | 2,865,991,000 | ||
Mortgages reclassed to liabilities related to assets held for sale | (45,000,000) | 0 | ||
Total mortgages and other loans payable | 2,339,030,000 | 2,865,991,000 | ||
Deferred financing costs, net of amortization | (22,342,000) | (28,709,000) | ||
Total mortgages and other loans payable, net | 2,316,688,000 | 2,837,282,000 | ||
Book value of collateral | 3,900,000,000 | 4,800,000,000 | ||
Outstanding under line of credit facility | 136,734,000 | 30,336,000 | ||
Series J Preferred Units | ||||
Debt Instrument [Line Items] | ||||
Total fixed rate debt | 0 | 4,000,000 | ||
Unsecured Loan | ||||
Debt Instrument [Line Items] | ||||
Total fixed rate debt | 0 | 16,000,000 | ||
FHLB Facility | ||||
Debt Instrument [Line Items] | ||||
Total floating rate debt | $ 13,000,000 | 0 | ||
FHLB Facility | Weighted Average | ||||
Debt Instrument [Line Items] | ||||
Interest rate, floating rate debt (as a percent) | 0.27% | |||
Uncommitted Master Repurchase Agreements | ||||
Debt Instrument [Line Items] | ||||
Number of debt instruments | debt_instrument | 2 | |||
Uncommitted Master Repurchase Agreement 2017 | ||||
Debt Instrument [Line Items] | ||||
Total floating rate debt | $ 300,000,000 | 90,809,000 | ||
Term (in Years) | 1 year | |||
Maximum facility capacity | $ 300,000,000.0 | $ 400,000,000.0 | ||
Number of extension options | extension | 2 | |||
Period of extension options | 1 year | |||
Extension option exercised, term | 1 year | |||
Outstanding under line of credit facility | $ 299,400,000 | |||
Uncommitted Master Repurchase Agreement 2017 | Weighted Average | ||||
Debt Instrument [Line Items] | ||||
Interest rate, floating rate debt (as a percent) | 2.34% | |||
Uncommitted Master Repurchase Agreement 2016 | ||||
Debt Instrument [Line Items] | ||||
Term (in Years) | 2 years | |||
Maximum facility capacity | $ 300,000,000.0 | |||
Period of extension options | 1 year | |||
Basis point fee (as a percent) | 0.25% | |||
Threshold amount for basis point fee to be applicable (less than) | $ 150,000,000.0 | |||
Uncommitted Master Repurchase Agreement 2016 | Minimum | LIBOR | ||||
Debt Instrument [Line Items] | ||||
Credit facility, interest rate (as a percent) | 2.25% | |||
Uncommitted Master Repurchase Agreement 2016 | Maximum | LIBOR | ||||
Debt Instrument [Line Items] | ||||
Credit facility, interest rate (as a percent) | 4.00% | |||
One Madison Avenue | ||||
Debt Instrument [Line Items] | ||||
Total fixed rate debt | $ 461,159,000 | 486,153,000 | ||
One Madison Avenue | Weighted Average | ||||
Debt Instrument [Line Items] | ||||
Interest rate, fixed rate debt (as a percent) | 5.91% | |||
762 Madison Avenue | ||||
Debt Instrument [Line Items] | ||||
Total fixed rate debt | $ 771,000 | 771,000 | ||
762 Madison Avenue | Weighted Average | ||||
Debt Instrument [Line Items] | ||||
Interest rate, fixed rate debt (as a percent) | 5.00% | |||
100 Church Street | ||||
Debt Instrument [Line Items] | ||||
Total fixed rate debt | $ 214,575,000 | 217,273,000 | ||
100 Church Street | Weighted Average | ||||
Debt Instrument [Line Items] | ||||
Interest rate, fixed rate debt (as a percent) | 4.68% | |||
420 Lexington Avenue | ||||
Debt Instrument [Line Items] | ||||
Total fixed rate debt | $ 300,000,000 | 300,000,000 | ||
420 Lexington Avenue | Weighted Average | ||||
Debt Instrument [Line Items] | ||||
Interest rate, fixed rate debt (as a percent) | 3.99% | |||
400 East 58th Street | ||||
Debt Instrument [Line Items] | ||||
Total fixed rate debt | $ 40,000,000 | 40,000,000 | ||
400 East 58th Street | Weighted Average | ||||
Debt Instrument [Line Items] | ||||
Interest rate, fixed rate debt (as a percent) | 3.00% | |||
Term (in Years) | 5 years | |||
Landmark Square | ||||
Debt Instrument [Line Items] | ||||
Total fixed rate debt | $ 100,000,000 | 100,000,000 | ||
Landmark Square | Weighted Average | ||||
Debt Instrument [Line Items] | ||||
Interest rate, fixed rate debt (as a percent) | 4.90% | |||
485 Lexington Avenue | ||||
Debt Instrument [Line Items] | ||||
Total fixed rate debt | $ 450,000,000 | 450,000,000 | ||
485 Lexington Avenue | Weighted Average | ||||
Debt Instrument [Line Items] | ||||
Interest rate, fixed rate debt (as a percent) | 4.25% | |||
1080 Amsterdam Avenue | ||||
Debt Instrument [Line Items] | ||||
Total fixed rate debt | $ 35,975,000 | 36,363,000 | ||
Total fixed rate debt | 35,500,000 | |||
Subordinate loan | $ 900,000 | |||
1080 Amsterdam Avenue | Weighted Average | ||||
Debt Instrument [Line Items] | ||||
Interest rate, fixed rate debt (as a percent) | 3.58% | |||
Term (in Years) | 5 years | |||
1080 Amsterdam Avenue | Mortgage loan | Weighted Average | ||||
Debt Instrument [Line Items] | ||||
Interest rate, fixed rate debt (as a percent) | 3.50% | |||
1080 Amsterdam Avenue | Subordinate loan | Weighted Average | ||||
Debt Instrument [Line Items] | ||||
Interest rate, fixed rate debt (as a percent) | 7.00% | |||
315 West 33rd Street | ||||
Debt Instrument [Line Items] | ||||
Total fixed rate debt | $ 250,000,000 | 250,000,000 | ||
315 West 33rd Street | Weighted Average | ||||
Debt Instrument [Line Items] | ||||
Interest rate, fixed rate debt (as a percent) | 4.17% | |||
919 Third Avenue | ||||
Debt Instrument [Line Items] | ||||
Total fixed rate debt | $ 0 | 500,000,000 | ||
919 Third Avenue | Weighted Average | ||||
Debt Instrument [Line Items] | ||||
Interest rate, fixed rate debt (as a percent) | ||||
1231 Third Avenue | ||||
Debt Instrument [Line Items] | ||||
Total floating rate debt | $ 45,000,000 | 0 | ||
Liabilities associated with assets held for sale | $ 45,000,000 | |||
1231 Third Avenue | Weighted Average | ||||
Debt Instrument [Line Items] | ||||
Interest rate, floating rate debt (as a percent) | 3.70% | |||
183, 187 Broadway & 5-7 Dey Street | ||||
Debt Instrument [Line Items] | ||||
Total floating rate debt | $ 58,000,000 | 58,000,000 | ||
183, 187 Broadway & 5-7 Dey Street | Weighted Average | ||||
Debt Instrument [Line Items] | ||||
Interest rate, floating rate debt (as a percent) | 2.70% | |||
115 Spring Street | ||||
Debt Instrument [Line Items] | ||||
Total floating rate debt | $ 65,550,000 | 0 | ||
115 Spring Street | Weighted Average | ||||
Debt Instrument [Line Items] | ||||
Interest rate, floating rate debt (as a percent) | 3.40% | |||
719 Seventh Avenue | ||||
Debt Instrument [Line Items] | ||||
Total floating rate debt | $ 50,000,000 | 41,622,000 | ||
719 Seventh Avenue | Weighted Average | ||||
Debt Instrument [Line Items] | ||||
Interest rate, floating rate debt (as a percent) | 1.20% | |||
220 East 42nd Street | ||||
Debt Instrument [Line Items] | ||||
Total floating rate debt | $ 0 | $ 275,000,000 | ||
220 East 42nd Street | Weighted Average | ||||
Debt Instrument [Line Items] | ||||
Interest rate, floating rate debt (as a percent) | ||||
Ticonderoga Insurance Company | ||||
Debt Instrument [Line Items] | ||||
FHLB advances | $ 13,000,000 | |||
Ticonderoga Insurance Company | LIBOR | ||||
Debt Instrument [Line Items] | ||||
Credit facility, interest rate (as a percent) | 0.00% |
Corporate Indebtedness - Additional Information (Details) |
9 Months Ended | |
---|---|---|
Sep. 30, 2018
USD ($)
extension
|
Dec. 31, 2017
USD ($)
|
|
Corporate Indebtedness | ||
Outstanding under line of credit facility | $ 136,734,000 | $ 30,336,000 |
Term Loan B, Maturity November 21, 2024 | Term loan | ||
Corporate Indebtedness | ||
Credit facility, maximum borrowing capacity | $ 200,000,000 | |
Term Loan B, Maturity November 21, 2024 | LIBOR | Term loan | ||
Corporate Indebtedness | ||
Interest rate added to base rate (as a percent) | 1.65% | |
Term Loan B, Maturity November 21, 2024 | LIBOR | Minimum | Term loan | ||
Corporate Indebtedness | ||
Interest rate added to base rate (as a percent) | 1.50% | |
Term Loan B, Maturity November 21, 2024 | LIBOR | Maximum | Term loan | ||
Corporate Indebtedness | ||
Interest rate added to base rate (as a percent) | 2.45% | |
Revolving credit facility | ||
Corporate Indebtedness | ||
Facility fee (as a percent) | 0.20% | |
Outstanding under line of credit facility | $ 145,000,000 | |
Revolving credit facility | Minimum | ||
Corporate Indebtedness | ||
Facility fee (as a percent) | 0.125% | |
Revolving credit facility | Maximum | ||
Corporate Indebtedness | ||
Facility fee (as a percent) | 0.30% | |
Term loan | ||
Corporate Indebtedness | ||
Credit facility, maximum borrowing capacity | $ 1,500,000,000 | |
Term loan | Line of Credit | ||
Corporate Indebtedness | ||
Long-term debt, carrying value | 1,500,000,000 | 1,500,000,000 |
2012 Credit Facility | ||
Corporate Indebtedness | ||
Letters of credit | 11,800,000 | |
Ability to borrow under line of credit facility | 1,300,000,000 | |
2012 Credit Facility | Line of Credit | ||
Corporate Indebtedness | ||
Long-term debt, carrying value | 136,700,000 | $ 30,300,000 |
Term Loan A, Maturity March 31, 2023 | Term loan | ||
Corporate Indebtedness | ||
Credit facility, maximum borrowing capacity | $ 1,300,000,000.0 | |
Term Loan A, Maturity March 31, 2023 | LIBOR | Term loan | ||
Corporate Indebtedness | ||
Interest rate added to base rate (as a percent) | 1.10% | |
Term Loan A, Maturity March 31, 2023 | LIBOR | Minimum | Term loan | ||
Corporate Indebtedness | ||
Interest rate added to base rate (as a percent) | 0.90% | |
Term Loan A, Maturity March 31, 2023 | LIBOR | Maximum | Term loan | ||
Corporate Indebtedness | ||
Interest rate added to base rate (as a percent) | 1.75% | |
Revolving credit facility | Revolving Credit Facility, Maturity March 31, 2022 | Line of Credit | ||
Corporate Indebtedness | ||
Credit facility, maximum borrowing capacity | $ 1,500,000,000.0 | |
Number of extensions | extension | 2 | |
Term of extension | 6 months | |
Maximum borrowing capacity, optional expansion | $ 4,500,000,000.0 | |
Revolving credit facility | Revolving Credit Facility, Maturity March 31, 2022 | LIBOR | Line of Credit | ||
Corporate Indebtedness | ||
Interest rate added to base rate (as a percent) | 1.00% | |
Revolving credit facility | Revolving Credit Facility, Maturity March 31, 2022 | LIBOR | Minimum | Line of Credit | ||
Corporate Indebtedness | ||
Interest rate added to base rate (as a percent) | 0.825% | |
Revolving credit facility | Revolving Credit Facility, Maturity March 31, 2022 | LIBOR | Maximum | Line of Credit | ||
Corporate Indebtedness | ||
Interest rate added to base rate (as a percent) | 1.55% |
Corporate Indebtedness - Senior Unsecured Notes (Details) - USD ($) |
1 Months Ended | 9 Months Ended | |
---|---|---|---|
Oct. 31, 2017 |
Sep. 30, 2018 |
Dec. 31, 2017 |
|
Debt disclosures by scheduled maturity date | |||
Accreted Balance | $ 1,492,550,000 | $ 1,491,575,000 | |
Senior unsecured notes | |||
Debt disclosures by scheduled maturity date | |||
Unpaid Principal Balance | 1,500,000,000 | ||
Accreted Balance | 1,503,986,000 | 1,404,605,000 | |
Deferred financing costs, net | (9,160,000) | (8,666,000) | |
Accreted Balance, net of deferred financing costs | 1,494,826,000 | 1,395,939,000 | |
Senior unsecured notes | 7.75% Senior unsecured notes maturing on March 15, 2020 | |||
Debt disclosures by scheduled maturity date | |||
Unpaid Principal Balance | 250,000,000 | ||
Accreted Balance | $ 250,000,000 | 250,000,000 | |
Coupon Rate (as a percent) | 7.75% | ||
Initial Term (in Years) | 10 years | ||
Senior unsecured notes | Senior Unsecured Notes Due August 2021 | |||
Debt disclosures by scheduled maturity date | |||
Unpaid Principal Balance | $ 350,000,000 | ||
Accreted Balance | $ 350,000,000 | 0 | |
Coupon Rate (as a percent) | 0.98% | ||
Initial Term (in Years) | 3 years | ||
Senior unsecured notes | 3.25 Percent Senior Unsecured Notes Due October 2022 | |||
Debt disclosures by scheduled maturity date | |||
Unpaid Principal Balance | $ 500,000,000 | ||
Accreted Balance | $ 499,565,000 | 499,489,000 | |
Coupon Rate (as a percent) | 3.25% | ||
Initial Term (in Years) | 5 years | ||
Senior unsecured notes | 4.50% Senior unsecured notes maturing on December 1, 2022 | |||
Debt disclosures by scheduled maturity date | |||
Unpaid Principal Balance | $ 300,000,000 | ||
Accreted Balance | $ 304,421,000 | 305,163,000 | |
Coupon Rate (as a percent) | 4.50% | ||
Initial Term (in Years) | 10 years | ||
Senior unsecured notes | 4.27% Senior unsecured notes maturing on December 17, 2025 | |||
Debt disclosures by scheduled maturity date | |||
Unpaid Principal Balance | $ 100,000,000 | ||
Accreted Balance | $ 100,000,000 | 100,000,000 | |
Coupon Rate (as a percent) | 4.27% | ||
Initial Term (in Years) | 10 years | ||
Senior unsecured notes | 5.00% Senior unsecured notes maturing on August 15, 2018 | |||
Debt disclosures by scheduled maturity date | |||
Unpaid Principal Balance | $ 0 | ||
Accreted Balance | $ 0 | $ 249,953,000 | |
Senior Unsecured Bonds | 4.50% Senior Unsecured Bonds Due December 2022 | |||
Debt disclosures by scheduled maturity date | |||
Coupon Rate (as a percent) | 4.50% | ||
Face amount of loan | $ 100,000,000.0 | ||
Redemption price, percentage | 105.334% |
Corporate Indebtedness - Junior Subordinated Deferrable Interest Debentures and Principal Maturities (Details) - USD ($) |
1 Months Ended | 9 Months Ended |
---|---|---|
Jun. 30, 2005 |
Sep. 30, 2018 |
|
Principal Repayments and Joint Venture Debt | ||
Remaining 2018 | $ 9,881,000 | |
2019 | 158,271,000 | |
2020 | 977,997,000 | |
2021 | 361,638,000 | |
2022 | 1,007,985,000 | |
Thereafter | 3,113,258,000 | |
Total principal repayments | $ 5,629,030,000 | |
Trust Preferred Securities | ||
Debt Instrument [Line Items] | ||
Proceeds from issuance of debt | $ 100,000,000.0 | |
LIBOR | Trust Preferred Securities | ||
Debt Instrument [Line Items] | ||
Interest rate added to base rate (as a percent) | 1.25% | |
Joint venture | ||
Principal Repayments and Joint Venture Debt | ||
Remaining 2018 | $ 2,568,000 | |
2019 | 115,295,000 | |
2020 | 276,822,000 | |
2021 | 454,621,000 | |
2022 | 220,810,000 | |
Thereafter | 2,879,344,000 | |
Total principal repayments | 3,949,460,000 | |
Joint venture | Trust Preferred Securities | ||
Principal Repayments and Joint Venture Debt | ||
Remaining 2018 | 0 | |
2019 | 0 | |
2020 | 0 | |
2021 | 0 | |
2022 | 0 | |
Thereafter | 100,000,000 | |
Total principal repayments | 100,000,000 | |
Joint venture | Mortgages and other loans payable | ||
Scheduled Amortization | ||
Remaining 2018 | 9,881,000 | |
2019 | 42,271,000 | |
2020 | 23,466,000 | |
2021 | 11,638,000 | |
2022 | 9,430,000 | |
Thereafter | 16,591,000 | |
Total amortization of debt | 113,277,000 | |
Principal Repayments and Joint Venture Debt | ||
Remaining 2018 | 0 | |
2019 | 116,000,000 | |
2020 | 704,531,000 | |
2021 | 0 | |
2022 | 198,555,000 | |
Thereafter | 1,251,667,000 | |
Total principal repayments | 2,270,753,000 | |
Joint venture | Revolving Credit Facility | ||
Principal Repayments and Joint Venture Debt | ||
Remaining 2018 | 0 | |
2019 | 0 | |
2020 | 0 | |
2021 | 0 | |
2022 | 0 | |
Thereafter | 145,000,000 | |
Total principal repayments | 145,000,000 | |
Joint venture | Unsecured Term Loans | ||
Principal Repayments and Joint Venture Debt | ||
Remaining 2018 | 0 | |
2019 | 0 | |
2020 | 0 | |
2021 | 0 | |
2022 | 0 | |
Thereafter | 1,500,000,000 | |
Total principal repayments | 1,500,000,000 | |
Joint venture | Senior Unsecured Notes | ||
Principal Repayments and Joint Venture Debt | ||
Remaining 2018 | 0 | |
2019 | 0 | |
2020 | 250,000,000 | |
2021 | 350,000,000 | |
2022 | 800,000,000 | |
Thereafter | 100,000,000 | |
Total principal repayments | $ 1,500,000,000 |
Corporate Indebtedness - Schedule of Consolidated Interest Expense, Excluding Capitalized Interest (Details) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2018 |
Sep. 30, 2017 |
Sep. 30, 2018 |
Sep. 30, 2017 |
|
Interest expense | ||||
Interest expense before capitalized interest | $ 64,078 | $ 72,859 | $ 180,550 | $ 217,273 |
Interest capitalized | (8,504) | (6,869) | (22,785) | (19,892) |
Interest income | (406) | (356) | (1,070) | (1,269) |
Interest expense, net | $ 55,168 | $ 65,634 | $ 156,695 | $ 196,112 |
Related Party Transactions (Details) - USD ($) $ in Thousands |
1 Months Ended | 3 Months Ended | 9 Months Ended | |||
---|---|---|---|---|---|---|
Dec. 31, 2016 |
Sep. 30, 2018 |
Sep. 30, 2017 |
Sep. 30, 2018 |
Sep. 30, 2017 |
Dec. 31, 2017 |
|
Amounts due from/to related parties | ||||||
Due from joint ventures | $ 12,485 | $ 12,485 | $ 15,025 | |||
Other | 8,940 | 8,940 | 8,014 | |||
Related party receivables | 21,425 | 21,425 | $ 23,039 | |||
Alliance Building Services | ||||||
Related Party Transactions | ||||||
Profit participation from related party | 900 | $ 1,000 | 3,000 | $ 3,000 | ||
Payments made for services | 5,000 | 5,700 | 14,000 | 16,000 | ||
Entity with Stephen L Green ownership interest | ||||||
Related Party Transactions | ||||||
Property management fees from related party | 100 | $ 100 | 400 | $ 400 | ||
One Vanderbilt | Marc Holliday | ||||||
Related Party Transactions | ||||||
Due from related party | 1,400 | 1,400 | ||||
One Vanderbilt | Andrew Mathias | ||||||
Related Party Transactions | ||||||
Due from related party | $ 1,000 | $ 1,000 | ||||
One Vanderbilt | Minimum | Marc Holliday | ||||||
Related Party Transactions | ||||||
Percentage of profits due to investors (as a percentage) | 1.50% | |||||
One Vanderbilt | Minimum | Andrew Mathias | ||||||
Related Party Transactions | ||||||
Percentage of profits due to investors (as a percentage) | 1.00% | |||||
One Vanderbilt | Maximum | Marc Holliday | ||||||
Related Party Transactions | ||||||
Percentage of profits due to investors (as a percentage) | 1.80% | |||||
One Vanderbilt | Maximum | Andrew Mathias | ||||||
Related Party Transactions | ||||||
Percentage of profits due to investors (as a percentage) | 1.20% |
Noncontrolling Interests on the Company's Consolidated Financial Statements - Additional Information (Details) |
3 Months Ended | 9 Months Ended | 12 Months Ended | ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018
USD ($)
shares
$ / shares
|
Sep. 30, 2017
USD ($)
|
Sep. 30, 2018
USD ($)
shares
$ / shares
|
Sep. 30, 2017
USD ($)
|
Dec. 31, 2017
USD ($)
shares
|
Sep. 30, 2016
shares
|
Sep. 30, 2015
shares
|
Aug. 31, 2015
shares
|
Jul. 31, 2015
shares
|
Feb. 28, 2015
shares
|
Aug. 31, 2014
shares
|
|
Rollforward analysis of the activity relating to the noncontrolling interests in the operating partnership | |||||||||||
Balance at beginning of period | $ | $ 461,954,000 | ||||||||||
Net income | $ | $ 4,797,000 | $ 1,812,000 | 15,656,000 | $ 2,707,000 | |||||||
Accumulated other comprehensive income allocation | $ | 210,000 | (4,000) | 1,075,000 | (303,000) | |||||||
Balance at end of period | $ | $ 467,743,000 | $ 467,743,000 | $ 461,954,000 | ||||||||
Number of company common stock issued on conversion of Series B preferred units | 6.71348 | ||||||||||
SL Green Operating Partnership | |||||||||||
Organization | |||||||||||
Noncontrolling interest in the operating partnership (as a percent) | 5.10% | 5.10% | 4.58% | ||||||||
Number of units of operating partnership owned by the noncontrolling interest unit holders (shares) | shares | 4,600,521 | 4,600,521 | 4,452,979 | ||||||||
Shares of common stock reserved for issuance upon redemption of units of limited partnership interest in operating partnership (shares) | shares | 4,600,521.000 | 4,600,521.000 | |||||||||
Rollforward analysis of the activity relating to the noncontrolling interests in the operating partnership | |||||||||||
Balance at beginning of period | $ | $ 461,954,000 | 473,882,000 | $ 473,882,000 | ||||||||
Distributions | $ | (11,469,000) | (14,266,000) | |||||||||
Issuance of common units | $ | 19,980,000 | 25,723,000 | |||||||||
Redemption of common units | $ | (12,005,000) | (21,574,000) | |||||||||
Net income | $ | 15,656,000 | 3,995,000 | |||||||||
Accumulated other comprehensive income allocation | $ | $ 210,000 | $ (4,000) | 1,075,000 | $ (303,000) | (94,000) | ||||||
Fair value adjustment | $ | (7,448,000) | (5,712,000) | |||||||||
Balance at end of period | $ | $ 467,743,000 | $ 467,743,000 | $ 461,954,000 | ||||||||
SL Green Operating Partnership | Series G Preferred Units | |||||||||||
Rollforward analysis of the activity relating to the noncontrolling interests in the operating partnership | |||||||||||
Number of preferred units issued (in shares) | shares | 1,902,000 | 1,902,000 | |||||||||
Dividend rate preferred units (as a percent) | 4.50% | ||||||||||
Liquidation preference of preferred units (in dollars per share) | $ 25.00 | $ 25.00 | |||||||||
Annual dividends on preferred units (in dollars per share) | 1.125 | ||||||||||
Operating partnership common stock value use for conversion of preferred units (in dollars per share) | $ 88.50 | $ 88.50 | |||||||||
Number of company common stock issue on redemption of operation partnership common units | 1 | ||||||||||
SL Green Operating Partnership | Series F Preferred Units | |||||||||||
Rollforward analysis of the activity relating to the noncontrolling interests in the operating partnership | |||||||||||
Number of preferred units issued (in shares) | shares | 60 | 60 | |||||||||
Mandatory liquidation preference (in dollars per share) | $ | $ 1,000.00 | $ 1,000.00 | |||||||||
SL Green Operating Partnership | Series K Preferred Units | |||||||||||
Rollforward analysis of the activity relating to the noncontrolling interests in the operating partnership | |||||||||||
Number of preferred units issued (in shares) | shares | 563,954 | ||||||||||
Dividend rate preferred units (as a percent) | 3.50% | ||||||||||
Liquidation preference of preferred units (in dollars per share) | $ 25.00 | $ 25.00 | |||||||||
Annual dividends on preferred units (in dollars per share) | 0.875 | ||||||||||
Operating partnership common stock value use for conversion of preferred units (in dollars per share) | $ 134.67 | $ 134.67 | |||||||||
Preferred units, shares authorized (in shares) | shares | 700,000 | 700,000 | |||||||||
SL Green Operating Partnership | Series L Preferred Units | |||||||||||
Rollforward analysis of the activity relating to the noncontrolling interests in the operating partnership | |||||||||||
Number of preferred units issued (in shares) | shares | 378,634 | ||||||||||
Dividend rate preferred units (as a percent) | 4.00% | ||||||||||
Liquidation preference of preferred units (in dollars per share) | $ 25.00 | $ 25.00 | |||||||||
Annual dividends on preferred units (in dollars per share) | $ 1.00 | ||||||||||
Preferred units, shares authorized (in shares) | shares | 500,000 | 500,000 | |||||||||
SL Green Operating Partnership | Series M Preferred Units | |||||||||||
Rollforward analysis of the activity relating to the noncontrolling interests in the operating partnership | |||||||||||
Number of preferred units issued (in shares) | shares | 1,600,000 | ||||||||||
Dividend rate preferred units (as a percent) | 3.75% | ||||||||||
Liquidation preference of preferred units (in dollars per share) | $ 25.00 | $ 25.00 | |||||||||
Annual dividends on preferred units (in dollars per share) | $ 0.9375 | ||||||||||
Preferred units, shares authorized (in shares) | shares | 1,600,000 | 1,600,000 | |||||||||
SL Green Operating Partnership | Series N Preferred Units | |||||||||||
Rollforward analysis of the activity relating to the noncontrolling interests in the operating partnership | |||||||||||
Number of preferred units issued (in shares) | shares | 552,303 | ||||||||||
Dividend rate preferred units (as a percent) | 3.00% | ||||||||||
Liquidation preference of preferred units (in dollars per share) | $ 25.00 | $ 25.00 | |||||||||
Annual dividends on preferred units (in dollars per share) | $ 0.75 | ||||||||||
Preferred units, shares authorized (in shares) | shares | 552,303 | 552,303 | |||||||||
SL Green Operating Partnership | Series O Preferred Units | |||||||||||
Rollforward analysis of the activity relating to the noncontrolling interests in the operating partnership | |||||||||||
Dividend rate preferred units (as a percent) | 6.25% | ||||||||||
Preferred units, shares authorized (in shares) | shares | 1 | 1 | |||||||||
SL Green Operating Partnership | Series P Preferred Units | |||||||||||
Organization | |||||||||||
Shares of common stock reserved for issuance upon redemption of units of limited partnership interest in operating partnership (shares) | shares | 200,000 | 200,000 | |||||||||
Rollforward analysis of the activity relating to the noncontrolling interests in the operating partnership | |||||||||||
Number of preferred units issued (in shares) | shares | 200,000 | ||||||||||
Dividend rate preferred units (as a percent) | 4.00% | ||||||||||
Liquidation preference of preferred units (in dollars per share) | $ 25.00 | $ 25.00 | |||||||||
Annual dividends on preferred units (in dollars per share) | $ 1.00 | ||||||||||
SL Green Operating Partnership | Series Q Preferred Units | |||||||||||
Organization | |||||||||||
Shares of common stock reserved for issuance upon redemption of units of limited partnership interest in operating partnership (shares) | shares | 268,000 | 268,000 | |||||||||
Rollforward analysis of the activity relating to the noncontrolling interests in the operating partnership | |||||||||||
Number of preferred units issued (in shares) | shares | 268,000 | ||||||||||
Dividend rate preferred units (as a percent) | 3.50% | ||||||||||
Liquidation preference of preferred units (in dollars per share) | $ 25.00 | $ 25.00 | |||||||||
Annual dividends on preferred units (in dollars per share) | 0.875 | ||||||||||
Operating partnership common stock value use for conversion of preferred units (in dollars per share) | $ 148.95 | $ 148.95 | |||||||||
SL Green Operating Partnership | Series R Preferred Units | |||||||||||
Organization | |||||||||||
Shares of common stock reserved for issuance upon redemption of units of limited partnership interest in operating partnership (shares) | shares | 400,000 | 400,000 | |||||||||
Rollforward analysis of the activity relating to the noncontrolling interests in the operating partnership | |||||||||||
Number of preferred units issued (in shares) | shares | 400,000 | ||||||||||
Dividend rate preferred units (as a percent) | 3.50% | ||||||||||
Liquidation preference of preferred units (in dollars per share) | $ 25.00 | $ 25.00 | |||||||||
Annual dividends on preferred units (in dollars per share) | 0.875 | ||||||||||
Operating partnership common stock value use for conversion of preferred units (in dollars per share) | $ 154.89 | $ 154.89 | |||||||||
SL Green Operating Partnership | Series S Preferred Units | |||||||||||
Organization | |||||||||||
Shares of common stock reserved for issuance upon redemption of units of limited partnership interest in operating partnership (shares) | shares | 1,077,280 | 1,077,280 | |||||||||
Rollforward analysis of the activity relating to the noncontrolling interests in the operating partnership | |||||||||||
Number of preferred units issued (in shares) | shares | 1,077,280 | ||||||||||
Dividend rate preferred units (as a percent) | 4.00% | ||||||||||
Liquidation preference of preferred units (in dollars per share) | $ 25.00 | $ 25.00 | |||||||||
Annual dividends on preferred units (in dollars per share) | $ 1.00 | ||||||||||
SL Green Operating Partnership | Series T Preferred Units | |||||||||||
Organization | |||||||||||
Shares of common stock reserved for issuance upon redemption of units of limited partnership interest in operating partnership (shares) | shares | 230,000 | 230,000 | |||||||||
Rollforward analysis of the activity relating to the noncontrolling interests in the operating partnership | |||||||||||
Number of preferred units issued (in shares) | shares | 230,000 | ||||||||||
Dividend rate preferred units (as a percent) | 2.75% | ||||||||||
Liquidation preference of preferred units (in dollars per share) | $ 25.00 | $ 25.00 | |||||||||
Annual dividends on preferred units (in dollars per share) | 0.6875 | ||||||||||
Operating partnership common stock value use for conversion of preferred units (in dollars per share) | $ 119.02 | $ 119.02 | |||||||||
SL Green Operating Partnership | Series U Preferred Units | |||||||||||
Organization | |||||||||||
Shares of common stock reserved for issuance upon redemption of units of limited partnership interest in operating partnership (shares) | shares | 680,000 | 680,000 | |||||||||
Rollforward analysis of the activity relating to the noncontrolling interests in the operating partnership | |||||||||||
Number of preferred units issued (in shares) | shares | 680,000 | ||||||||||
Dividend rate preferred units (as a percent) | 4.50% | ||||||||||
Liquidation preference of preferred units (in dollars per share) | $ 25.00 | $ 25.00 | |||||||||
Annual dividends on preferred units (in dollars per share) | 1.125 | ||||||||||
SL Green Operating Partnership | Series U Preferred Units | Minimum | |||||||||||
Rollforward analysis of the activity relating to the noncontrolling interests in the operating partnership | |||||||||||
Annual dividends on preferred units (in dollars per share) | $ 0.75 | ||||||||||
SL Green Operating Partnership | Series A Preferred Units | |||||||||||
Organization | |||||||||||
Shares of common stock reserved for issuance upon redemption of units of limited partnership interest in operating partnership (shares) | shares | 109,161 | 109,161 | |||||||||
Rollforward analysis of the activity relating to the noncontrolling interests in the operating partnership | |||||||||||
Number of preferred units issued (in shares) | shares | 109,161 | ||||||||||
Dividend rate preferred units (as a percent) | 3.50% | ||||||||||
Liquidation preference of preferred units (in dollars per share) | $ 1,000.00 | $ 1,000.00 | |||||||||
Annual dividends on preferred units (in dollars per share) | $ 35.00 | ||||||||||
SL Green Operating Partnership | Series B Preferred Units | |||||||||||
Rollforward analysis of the activity relating to the noncontrolling interests in the operating partnership | |||||||||||
Number of preferred units issued (in shares) | shares | 0 | 0 |
Noncontrolling Interests on the Company's Consolidated Financial Statements - Common Unit Activity (Details) - SL Green Operating Partnership - USD ($) $ in Thousands |
9 Months Ended | 12 Months Ended |
---|---|---|
Sep. 30, 2018 |
Dec. 31, 2017 |
|
Rollforward Analysis of Preferred Unit Activity | ||
Issuance of preferred units | $ 19,980 | $ 25,723 |
Redemption of preferred units | (12,005) | (21,574) |
Preferred Units | ||
Rollforward Analysis of Preferred Unit Activity | ||
Balance at beginning of period | 301,735 | 302,010 |
Issuance of preferred units | 0 | 0 |
Redemption of preferred units | (450) | (275) |
Balance at end of period | $ 301,285 | $ 301,735 |
Stockholders' Equity of the Company - Additional Information (Details) |
3 Months Ended | 9 Months Ended | 12 Months Ended | |||
---|---|---|---|---|---|---|
Sep. 30, 2018
USD ($)
$ / shares
shares
|
Jun. 30, 2018
USD ($)
$ / shares
shares
|
Mar. 31, 2018
USD ($)
$ / shares
shares
|
Sep. 30, 2018
USD ($)
increase
$ / shares
shares
|
Dec. 31, 2017
USD ($)
$ / shares
shares
|
Aug. 31, 2016
USD ($)
|
|
Equity, Class of Treasury Stock [Line Items] | ||||||
Authorized capital stock (shares) | 260,000,000 | 260,000,000 | ||||
Authorized shares, par value (in dollars per share) | $ / shares | $ 0.01 | $ 0.01 | ||||
Common stock, shares authorized (in shares) | 160,000,000 | 160,000,000 | 160,000,000 | |||
Common stock, par value (in dollars per share) | $ / shares | $ 0.01 | $ 0.01 | $ 0.01 | |||
Excess stock, shares authorized (shares) | 75,000,000 | 75,000,000 | ||||
Excess stock, par value (in dollars per share) | $ / shares | $ 0.01 | $ 0.01 | ||||
Preferred stock, shares authorized (shares) | 25,000,000 | 25,000,000 | ||||
Preferred stock, par value (in dollars per share) | $ / shares | $ 0.01 | $ 0.01 | ||||
Excess shares issued (shares) | 0 | 0 | ||||
Shares repurchased | 252,947 | 3,479,552 | 3,653,928 | 8,342,411 | ||
Average price paid per share (in dollars per share) | $ / shares | $ 99.75 | $ 97.22 | $ 97.07 | $ 101.64 | ||
2016 Repurchase Program | ||||||
Equity, Class of Treasury Stock [Line Items] | ||||||
Stock repurchase program, authorized amount | $ | $ 500,000,000 | $ 500,000,000 | $ 1,000,000,000.0 | |||
Number of increases to share repurchase program | increase | 2 | |||||
Shares repurchased | 15,728,838 | 15,475,891 | 11,996,339 | 8,342,411 | ||
Maximum approximate dollar value of shares that may yet be purchased under the plan | $ | $ 433,600,000 | $ 458,900,000 | $ 797,200,000 | $ 433,600,000 | $ 1,152,000,000 | |
Stock repurchase program, authorized amount | $ | $ 2,000,000,000.0 | $ 2,000,000,000.0 |
Stockholders' Equity of the Company - Perpetual Preferred Stock (Details) - USD ($) $ / shares in Units, $ in Millions |
1 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Aug. 31, 2012 |
Sep. 30, 2018 |
Dec. 31, 2017 |
Feb. 28, 2015 |
|
Stockholders' Equity | ||||
Common stock, shares authorized (in shares) | 160,000,000 | 160,000,000 | ||
Series I Preferred Stock | ||||
Stockholders' Equity | ||||
Preferred stock, shares outstanding (in shares) | 9,200,000 | 9,200,000 | ||
Dividend rate preferred units (as a percent) | 6.50% | |||
Perpetual preferred stock, liquidation preference (in dollars per share) | $ 25.00 | $ 25.00 | ||
Perpetual preferred stock, annual dividends per share (in dollars per share) | $ 1.625 | |||
Contributions of net proceeds from sale of preferred stock | $ 221.9 | |||
Dividend Reinvestment and Stock Purchase Plan (DRIP) | ||||
Stockholders' Equity | ||||
Common stock, shares authorized (in shares) | 3,500,000 |
Stockholders' Equity of the Company - Schedule of Common Stock Issued and Proceeds Received Dividend Reinvestments (Details) - Dividend Reinvestment and Stock Purchase Plan (DRIP) - USD ($) $ in Thousands |
9 Months Ended | |
---|---|---|
Sep. 30, 2018 |
Sep. 30, 2017 |
|
Stockholders' Equity | ||
Issuance of common stock (in shares) | 1,183 | 1,771 |
Dividend reinvestments/stock purchases under the DRSPP | $ 64 | $ 185 |
Stockholders' Equity of the Company - Earnings per Share (Details) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2018 |
Sep. 30, 2017 |
Sep. 30, 2018 |
Sep. 30, 2017 |
|
Basic Earnings: | ||||
Income attributable to SL Green common stockholders | $ 88,209 | $ 38,869 | $ 293,531 | $ 58,442 |
Net Income (Loss) Available To Common Stockholders, After Distributed And Undistributed Earnings Allocation, Basic | 88,051 | 38,760 | 293,022 | 58,112 |
Effect of Dilutive Securities: | ||||
Add back: undistributed earnings allocated to participating securities | 33 | 0 | 138 | 0 |
Add back: distributed earnings allocated to participating securities | 125 | 109 | 371 | 330 |
Diluted Earnings: | ||||
Income attributable to SL Green common stockholders | $ 93,006 | $ 40,681 | $ 309,187 | $ 61,149 |
Basic Shares: | ||||
Weighted average common shares outstanding (shares) | 85,566,000 | 97,783,000 | 87,692,000 | 99,431,000 |
Effect of Dilutive Securities: | ||||
Operating Partnership units redeemable for common shares (shares) | 4,643,000 | 4,543,000 | 4,677,000 | 4,570,000 |
Stock-based compensation plans (shares) | 219,000 | 244,000 | 211,000 | 279,000 |
Diluted weighted average common stock outstanding (shares) | 90,428,000 | 102,570,000 | 92,580,000 | 104,280,000 |
Common stock shares excluded from the diluted shares outstanding (shares) | 941,636 | 1,137,971 | ||
Common Stock | ||||
Effect of Dilutive Securities: | ||||
Redemption of units to common shares | $ 4,797 | $ 1,812 | $ 15,656 | $ 2,707 |
Partners' Capital of the Operating Partnership - Additional Information (Details) |
9 Months Ended | |||||
---|---|---|---|---|---|---|
Sep. 30, 2018
shares
|
Jun. 30, 2018
shares
|
Dec. 31, 2017
shares
|
Sep. 30, 2017
shares
|
Jun. 30, 2017
shares
|
Dec. 31, 2016
shares
|
|
Common Stock | ||||||
Stockholders' Equity | ||||||
Units outstanding (units) | 85,594,000 | 85,725,000 | 92,803,000 | 97,446,000 | 98,367,000 | 100,562,000 |
SL Green Operating Partnership | ||||||
Stockholders' Equity | ||||||
Noncontrolling interest in the operating partnership (as a percent) | 5.10% | 4.58% | ||||
Number of units of operating partnership owned by the noncontrolling interest unit holders (units) | 4,600,521 | 4,452,979 | ||||
SL Green Operating Partnership | Series I Preferred Units | ||||||
Stockholders' Equity | ||||||
Units outstanding (units) | 9,200,000 | |||||
Period of restriction to redeem OP Units | 1 year | |||||
Conversion of stock, shares issued | 1 | |||||
SL Green Operating Partnership | Common Stock | ||||||
Stockholders' Equity | ||||||
Units outstanding (units) | 85,593,863 |
Partners' Capital of the Operating Partnership - EPS (Details) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2018 |
Sep. 30, 2017 |
Sep. 30, 2018 |
Sep. 30, 2017 |
|
Numerator | ||||
Net Income (Loss) Available To Common Stockholders, After Distributed And Undistributed Earnings Allocation, Basic | $ 88,051 | $ 38,760 | $ 293,022 | $ 58,112 |
Add back: undistributed earnings allocated to participating securities | 33 | 0 | 138 | 0 |
Add back: distributed earnings allocated to participating securities | 125 | 109 | 371 | 330 |
Income attributable to SL Green common stockholders | $ 93,006 | $ 40,681 | $ 309,187 | $ 61,149 |
Denominator | ||||
Weighted average common shares outstanding (shares) | 85,566,000 | 97,783,000 | 87,692,000 | 99,431,000 |
Common stock shares excluded from the diluted shares outstanding (shares) | 941,636 | 1,137,971 | ||
SL Green Operating Partnership | ||||
Stockholders' Equity | ||||
Basic weighted average common units outstanding (in shares) | 90,209,000 | |||
Numerator | ||||
Net income attributable to SLGOP common unitholders | $ 93,006 | $ 40,681 | $ 309,187 | $ 61,149 |
Less: distributed earnings allocated to participating securities | (125) | (109) | (371) | (330) |
Less: undistributed earnings allocated to participating securities | (33) | 0 | (138) | 0 |
Net Income (Loss) Available To Common Stockholders, After Distributed And Undistributed Earnings Allocation, Basic | 92,848 | 40,572 | 308,678 | 60,819 |
Add back: undistributed earnings allocated to participating securities | 33 | 0 | 138 | 0 |
Add back: distributed earnings allocated to participating securities | 125 | 109 | 371 | 330 |
Income attributable to SL Green common stockholders | $ 93,006 | $ 40,681 | $ 309,187 | $ 61,149 |
Denominator | ||||
Weighted average common shares outstanding (shares) | 102,326,000 | 92,369,000 | 104,001,000 | |
Stock-based compensation plans (shares) | 219,000 | 244,000 | 211,000 | 279,000 |
Diluted weighted average common units outstanding (shares) | 90,428,000 | 102,570,000 | 92,580,000 | 104,280,000 |
Common stock shares excluded from the diluted shares outstanding (shares) | 941,636 | 1,175,708 | 1,137,971 | 1,076,695 |
Share-based Compensation - Additional Information (Details) $ / shares in Units, fungible_unit in Millions |
1 Months Ended | 3 Months Ended | 9 Months Ended | 12 Months Ended | ||||
---|---|---|---|---|---|---|---|---|
Aug. 31, 2014
shares
|
Sep. 30, 2018
USD ($)
unit / shares
unit
fungible_unit
shares
|
Sep. 30, 2017
USD ($)
|
Sep. 30, 2018
USD ($)
unit / shares
unit
fungible_unit
$ / shares
shares
|
Sep. 30, 2017
USD ($)
shares
|
Dec. 31, 2017
USD ($)
shares
|
Dec. 31, 2016
shares
|
Jan. 01, 2008
shares
|
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||
Capitalized to assets associated with compensation expense related to our long-term compensation plans, restricted stock and stock options | $ 1,600,000 | $ 1,400,000 | $ 4,700,000 | $ 5,000,000 | ||||
Stock options | ||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||
Period of commencement of option vesting, from date of grant (in years) | 1 year | |||||||
Exercise price of options granted, low end of the range (in dollars per share) | $ / shares | $ 20.67 | |||||||
Exercise price of options granted, high end of the range (in dollars per share) | $ / shares | $ 137.18 | |||||||
Remaining weighted average contractual life of the options outstanding (in years) | 3 years 4 months | |||||||
Remaining average contractual life of the options exercisable (in years) | 3 years 4 months | |||||||
Total unrecognized compensation cost related to unvested stock awards | $ 3,700,000 | $ 3,700,000 | ||||||
Weighted average period for recognition of compensation cost related to unvested stock awards (in years) | 1 year | |||||||
Weighted average fair value of options granted during the period | $ 84,068 | $ 3,816,652 | ||||||
Stock options | Minimum | ||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||
Award expiration period (in years) | 5 years | |||||||
Options vesting period (in years) | 1 year | |||||||
Stock options | Maximum | ||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||
Award expiration period (in years) | 10 years | |||||||
Options vesting period (in years) | 5 years | |||||||
Class O LTIP Units | ||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||
Share Based Compensation Arrangement by Share Based Payment Award, Preferred Unit Distributions as a Percentage of Common Unit Distributions | 10.00% | 10.00% | ||||||
Restricted Stock Awards | ||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||
Compensation expense | $ 9,441,158 | 9,809,749 | ||||||
Total unrecognized compensation cost related to unvested stock awards | $ 13,400,000 | $ 13,400,000 | ||||||
Weighted average period for recognition of compensation cost related to unvested stock awards (in years) | 1 year 10 months | |||||||
Annual award vesting rate, low end of range (as a percent) | 15.00% | |||||||
Annual award vesting rate, high end of range (as a percent) | 35.00% | |||||||
Fair value of restricted stock vested during the period | $ 9,800,000 | $ 9,400,000 | ||||||
Weighted average fair value of options granted during the period | $ 1,222,031 | $ 9,905,986 | ||||||
Awards granted (in shares) | shares | 11,700 | 96,185 | ||||||
Awards outstanding (in shares) | shares | 3,300,816 | 3,300,816 | 3,298,216 | 3,202,031 | ||||
LTIP units | ||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||
Weighted average fair value of options granted during the period | $ 20,600,000 | $ 20,500,000 | ||||||
Performance Shares | ||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||
Total unrecognized compensation cost related to unvested stock awards | $ 5,200,000 | $ 5,200,000 | ||||||
Weighted average period for recognition of compensation cost related to unvested stock awards (in years) | 1 year | |||||||
Share-based compensation | $ 2,300,000 | 2,500,000 | $ 11,400,000 | $ 15,100,000 | ||||
Third Amendment and Restated 2005 Stock Option and Incentive Plan | ||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||
Maximum fungible units that may be granted (in shares) | unit | 27,030,000 | 27,030,000 | ||||||
Fungible units per share (in fungible units per share) | unit / shares | 3.74 | 3.74 | ||||||
Shares that may be issued if equal to fungible units (shares) (less than) | shares | 27,030,000 | 27,030,000 | ||||||
Fungible units | fungible_unit | 7.3 | 7.3 | ||||||
Third Amendment and Restated 2005 Stock Option and Incentive Plan | Stock options | ||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||
Compensation expense | $ 1,100,000 | 2,000,000 | $ 4,300,000 | 5,900,000 | ||||
Stock options, stock appreciation rights and other awards | ||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||
Fungible units per share (in fungible units per share) | unit / shares | 0.73 | 0.73 | ||||||
Award expiration period (in years) | 5 years | |||||||
All other awards | ||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||
Fungible units per share (in fungible units per share) | unit / shares | 1.0 | 1.0 | ||||||
Award expiration period (in years) | 10 years | |||||||
2014 Outperformance Plan | ||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||
Compensation expense | $ 0 | 1,900,000 | $ 0 | 8,200,000 | ||||
Capitalized to assets associated with compensation expense related to our long-term compensation plans, restricted stock and stock options | 27,900,000 | |||||||
LTIP units earned (in shares) | shares | 610,000 | |||||||
Award period (in years) | 3 years | |||||||
Maximum award to be earned, if performance reaches maximum threshold, first performance period | 0.333 | |||||||
Maximum award to be earned, if performance reaches maximum threshold, second performance period | 0.667 | |||||||
2014 Outperformance Plan | Vesting on August 31, 2017 | ||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||
Percentage of units vested | 50.00% | |||||||
2014 Outperformance Plan | Vesting on August 31, 2018 | ||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||
Percentage of units vested | 50.00% | |||||||
Deferred Stock Compensation Plan for Directors | ||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||
Compensation expense | $ 100,000 | $ 100,000 | $ 2,200,000 | $ 2,200,000 | ||||
Maximum percentage of the annual retainer fee, chairman fees and meeting fees that may be deferred by non-employee directors (percent) | 100.00% | 100.00% | ||||||
Awards granted (in shares) | shares | 12,541 | |||||||
Shares issued (in shares) | shares | 9,394 | |||||||
Awards outstanding (in shares) | shares | 112,394 | 112,394 | ||||||
Employee Stock Purchase Plan | ||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||
Shares of common stock available for issuance (shares) | shares | 500,000 | |||||||
Duration of each offering period starting the first day of each calendar quarter (in months) | 3 months | |||||||
Discount from market price | 85.00% | |||||||
Shares of common stock issued (shares) | shares | 112,815 | 112,815 |
Share-based Compensation - Stock Options and Restricted Stock Activity (Details) - USD ($) |
9 Months Ended | 12 Months Ended | |
---|---|---|---|
Sep. 30, 2018 |
Sep. 30, 2017 |
Dec. 31, 2017 |
|
Stock options | |||
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions and Methodology [Abstract] | |||
Dividend yield (as a percent) | 2.85% | 2.51% | |
Expected life of option (in years) | 3 years 6 months | 4 years 4 months 24 days | |
Risk-free interest rate (as a percent) | 2.48% | 1.73% | |
Expected stock price volatility (as a percent) | 22.00% | 28.10% | |
Options Outstanding | |||
Balance at beginning of period (in shares) | 1,548,719 | 1,737,213 | 1,737,213 |
Granted (in shares) | 6,000 | 174,000 | |
Exercised (in shares) | (167,868) | (292,193) | |
Lapsed or cancelled (in shares) | (90,199) | (70,301) | |
Balance at end of period (in shares) | 1,296,652 | 1,548,719 | |
Options exercisable at end of period (in shares) | 931,169 | 800,902 | |
Total fair value of options granted during the period | $ 84,068 | $ 3,816,652 | |
Weighted Average Exercise Price | |||
Balance at beginning of year (in dollars per share) | $ 101.48 | $ 98.44 | $ 98.44 |
Granted (in dollars per share) | 97.91 | 105.66 | |
Exercised (in dollars per share) | 90.54 | 81.07 | |
Lapsed or cancelled (in dollars per share) | 114.34 | 121.68 | |
Balance at end of period (in dollars per share) | 101.98 | 101.48 | |
Options exercisable at end of period (in dollars per share) | $ 99.41 | $ 94.33 | |
Restricted Stock Awards | |||
Options Outstanding | |||
Total fair value of options granted during the period | $ 1,222,031 | $ 9,905,986 | |
Summary of restricted stock | |||
Balance at beginning of year (in shares) | 3,298,216 | 3,202,031 | 3,202,031 |
Granted (in shares) | 11,700 | 96,185 | |
Cancelled (in shares) | (9,100) | 0 | |
Balance at end of period (in shares) | 3,300,816 | 3,298,216 | |
Vested during the period (in shares) | 92,114 | 95,736 |
Accumulated Other Comprehensive Income (Details) - USD ($) $ in Thousands |
9 Months Ended | |
---|---|---|
Sep. 30, 2018 |
Dec. 31, 2017 |
|
Accumulated Other Comprehensive Income (Loss) of the Company [Roll Forward] | ||
Beginning Balance | $ 6,589,454 | |
Other comprehensive (loss) income before reclassifications | 18,098 | |
Amounts reclassified from accumulated other comprehensive income | (403) | |
Ending Balance | 6,267,175 | |
Deferred net losses from terminated hedges | 1,800 | $ 3,200 |
Net unrealized (loss) gain on derivative instruments | ||
Accumulated Other Comprehensive Income (Loss) of the Company [Roll Forward] | ||
Beginning Balance | 12,542 | |
Other comprehensive (loss) income before reclassifications | 11,876 | |
Amounts reclassified from accumulated other comprehensive income | (36) | |
Ending Balance | 24,382 | |
Net unrealized gain on marketable securities | ||
Accumulated Other Comprehensive Income (Loss) of the Company [Roll Forward] | ||
Beginning Balance | 1,042 | |
Other comprehensive (loss) income before reclassifications | (44) | |
Amounts reclassified from accumulated other comprehensive income | 0 | |
Ending Balance | 998 | |
Accumulated Other Comprehensive Income | ||
Accumulated Other Comprehensive Income (Loss) of the Company [Roll Forward] | ||
Beginning Balance | 18,604 | |
Ending Balance | 36,299 | |
Joint venture | Net unrealized (loss) gain on derivative instruments | ||
Accumulated Other Comprehensive Income (Loss) of the Company [Roll Forward] | ||
Beginning Balance | 5,020 | |
Other comprehensive (loss) income before reclassifications | 6,266 | |
Amounts reclassified from accumulated other comprehensive income | (367) | |
Ending Balance | $ 10,919 |
Fair Value Measurements (Details) - USD ($) $ in Thousands |
1 Months Ended | 3 Months Ended | 9 Months Ended | |||
---|---|---|---|---|---|---|
May 31, 2018 |
Sep. 30, 2018 |
Sep. 30, 2017 |
Sep. 30, 2018 |
Sep. 30, 2017 |
Dec. 31, 2017 |
|
Fair Value of Financial Instruments | ||||||
Marketable securities | $ 28,538 | $ 28,538 | $ 28,579 | |||
Interest rate cap and swap agreements (included in other assets) | 27,547 | 27,547 | 16,692 | |||
Purchase price and other fair value adjustments | (3,057) | $ 0 | 57,385 | $ 0 | ||
Debt and preferred equity investments | 1,977,057 | 1,977,057 | 2,114,041 | |||
Equity method investments | 3,070,825 | 3,070,825 | 2,362,989 | |||
Additional amount of financing receivables included in other assets | 84,800 | 84,800 | 65,500 | |||
Carrying Value | ||||||
Fair Value of Financial Instruments | ||||||
Debt and preferred equity investments | 1,977,057 | 1,977,057 | 2,114,041 | |||
Fixed rate debt | 3,506,466 | 3,506,466 | 4,305,165 | |||
Variable rate debt | 2,126,550 | 2,126,550 | 1,605,431 | |||
Total | 5,633,016 | 5,633,016 | 5,910,596 | |||
Fair Value | ||||||
Fair Value of Financial Instruments | ||||||
Marketable securities | 28,538 | 28,538 | 28,579 | |||
Total | 5,665,698 | 5,665,698 | 6,034,090 | |||
Estimated fair value of debt and preferred equity investments, low end of range | 2,000,000 | 2,000,000 | 2,100,000 | |||
Estimated fair value of debt and preferred equity investments, high end of range | 2,200,000 | 2,200,000 | 2,300,000 | |||
Level 1 | ||||||
Fair Value of Financial Instruments | ||||||
Interest rate cap and swap agreements (included in other assets) | 0 | 0 | 0 | |||
Level 2 | ||||||
Fair Value of Financial Instruments | ||||||
Interest rate cap and swap agreements (included in other assets) | 27,547 | 27,547 | 16,692 | |||
Level 3 | ||||||
Fair Value of Financial Instruments | ||||||
Marketable securities | 0 | 0 | 0 | |||
Interest rate cap and swap agreements (included in other assets) | 0 | 0 | 0 | |||
Level 3 | Fair Value | ||||||
Fair Value of Financial Instruments | ||||||
Fixed rate debt | 3,516,292 | 3,516,292 | 4,421,866 | |||
Variable rate debt | 2,149,406 | 2,149,406 | 1,612,224 | |||
Equity marketable securities | Level 1 | ||||||
Fair Value of Financial Instruments | ||||||
Marketable securities | 0 | 0 | 0 | |||
Commercial mortgage-backed securities | ||||||
Fair Value of Financial Instruments | ||||||
Marketable securities | 28,538 | 28,538 | 28,579 | |||
Commercial mortgage-backed securities | Level 2 | ||||||
Fair Value of Financial Instruments | ||||||
Marketable securities | 28,538 | 28,538 | 28,579 | |||
Total fixed rate | Mezzanine/Jr. Mortgage Loan with an Initial Maturity Date of April 2017 | ||||||
Fair Value of Financial Instruments | ||||||
Notes receivable | 250,500 | 250,500 | ||||
Accrued interest | 7,700 | 7,700 | ||||
Joint venture | ||||||
Fair Value of Financial Instruments | ||||||
Equity method investments | 3,070,825 | $ 3,070,825 | $ 2,362,989 | |||
919 Third Avenue | Joint venture | 919 Third Avenue | ||||||
Fair Value of Financial Instruments | ||||||
Purchase price and other fair value adjustments | $ 49,300 | |||||
2 Herald Square | ||||||
Fair Value of Financial Instruments | ||||||
Business combination, fair value adjustment | $ 8,100 |
Financial Instruments: Derivatives and Hedging (Details) - USD ($) |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2018 |
Sep. 30, 2017 |
Sep. 30, 2018 |
Sep. 30, 2017 |
|
Financial Instruments: Derivatives and Hedging | ||||
Fair Value | $ 27,547,000 | $ 27,547,000 | ||
Gain (loss) from changes in fair value | (100,000) | $ 0 | 400,000 | $ (100,000) |
Fair value of derivatives in a net liability position | 0 | 0 | ||
Aggregate termination value | 0 | 0 | ||
Estimated current balance held in accumulated other comprehensive loss to be reclassified into earnings within the next 12 months | 3,700,000 | |||
Share of joint venture of accumulated other comprehensive loss reclassified into equity in net income from unconsolidated joint ventures within the next 12 months | 1,900,000 | |||
Amount of Gain (Loss) Recognized in Other Comprehensive Loss (Effective Portion) | 4,470,000 | (594,000) | 19,273,000 | (6,754,000) |
Amount of Loss Reclassified from Accumulated Other Comprehensive Loss into Income (Effective Portion) | 533,000 | (270,000) | 434,000 | (2,459,000) |
Amount of Gain (Loss) Recognized into Income (Ineffective Portion) | 35,000 | (44,000) | (96,000) | (113,000) |
Interest Rate Swap Expiring in July 2023 | ||||
Financial Instruments: Derivatives and Hedging | ||||
Notional Value | $ 200,000,000 | $ 200,000,000 | ||
Strike Rate | 1.131% | 1.131% | ||
Fair Value | $ 15,924,000 | $ 15,924,000 | ||
Interest Rate Swap Expiring in July 2023 | ||||
Financial Instruments: Derivatives and Hedging | ||||
Notional Value | $ 100,000,000 | $ 100,000,000 | ||
Strike Rate | 1.161% | 1.161% | ||
Fair Value | $ 7,829,000 | $ 7,829,000 | ||
Interest Rate Cap Expiring September 2019 | ||||
Financial Instruments: Derivatives and Hedging | ||||
Notional Value | $ 137,500,000 | $ 137,500,000 | ||
Strike Rate | 4.00% | 4.00% | ||
Fair Value | $ 1,000 | $ 1,000 | ||
Interest Rate Swap Expiring November 2020 | ||||
Financial Instruments: Derivatives and Hedging | ||||
Notional Value | $ 100,000,000 | $ 100,000,000 | ||
Strike Rate | 1.928% | 1.928% | ||
Fair Value | $ 1,901,000 | $ 1,901,000 | ||
Interest Rate Swap Expiring November 2020, 2 | ||||
Financial Instruments: Derivatives and Hedging | ||||
Notional Value | $ 100,000,000 | $ 100,000,000 | ||
Strike Rate | 1.934% | 1.934% | ||
Fair Value | $ 1,892,000 | $ 1,892,000 | ||
Interest Rate Swaps/Caps | ||||
Financial Instruments: Derivatives and Hedging | ||||
Amount of Gain (Loss) Recognized in Other Comprehensive Loss (Effective Portion) | 2,207,000 | (304,000) | 12,605,000 | (5,477,000) |
Amount of Loss Reclassified from Accumulated Other Comprehensive Loss into Income (Effective Portion) | 295,000 | (85,000) | 42,000 | (1,583,000) |
Amount of Gain (Loss) Recognized into Income (Ineffective Portion) | 19,000 | 4,000 | 7,000 | (4,000) |
Joint venture | ||||
Financial Instruments: Derivatives and Hedging | ||||
Amount of Gain (Loss) Recognized in Other Comprehensive Loss (Effective Portion) | 2,263,000 | (290,000) | 6,668,000 | (1,277,000) |
Amount of Loss Reclassified from Accumulated Other Comprehensive Loss into Income (Effective Portion) | 238,000 | (185,000) | 392,000 | (876,000) |
Amount of Gain (Loss) Recognized into Income (Ineffective Portion) | $ 16,000 | $ (48,000) | $ (103,000) | $ (109,000) |
Commitments and Contingencies (Details) $ in Thousands |
9 Months Ended |
---|---|
Sep. 30, 2018
USD ($)
| |
Commitments and Contingencies Disclosure [Abstract] | |
Initial term of non cancellable operating leases, minimum (in years) | 1 year |
Capital lease | |
Remaining 2018 | $ 2,662 |
2019 | 10,825 |
2020 | 11,244 |
2021 | 11,634 |
2022 | 11,855 |
2023 | 12,082 |
Thereafter | 1,391,066 |
Total minimum lease payments | 1,451,368 |
Amount representing interest | (1,142,418) |
Amount classified within liabilities held for sale | (265,534) |
Capital lease obligations | 43,416 |
Non-cancellable operating leases | |
Remaining 2018 | 8,959 |
2019 | 35,943 |
2020 | 36,435 |
2021 | 36,752 |
2022 | 34,724 |
2023 | 32,549 |
Thereafter | 1,008,779 |
Total minimum lease payments | $ 1,194,141 |
Segment Information - Additional Information (Details) $ in Thousands |
3 Months Ended | 9 Months Ended | |||||
---|---|---|---|---|---|---|---|
Sep. 30, 2018
USD ($)
|
Sep. 30, 2017
USD ($)
|
Sep. 30, 2018
USD ($)
segment
|
Sep. 30, 2017
USD ($)
|
Dec. 31, 2017
USD ($)
|
|||
Segment information | |||||||
Number of reportable segments (segment) | segment | 2 | ||||||
Total revenues | $ 307,545 | $ 374,600 | $ 910,356 | $ 1,150,131 | |||
Net income | 99,454 | 45,795 | 329,176 | 62,734 | |||
Total assets | [1] | 13,455,004 | 13,455,004 | $ 13,982,904 | |||
Marketing, general and administrative | 20,594 | 23,963 | 66,601 | 72,362 | |||
Operating Segments | Real Estate Segment | |||||||
Segment information | |||||||
Total revenues | 258,568 | 326,780 | 766,816 | 1,001,390 | |||
Net income | 62,587 | 6,073 | 224,609 | (68,379) | |||
Total assets | 11,256,296 | 11,256,296 | 11,631,290 | ||||
Operating Segments | Debt and Preferred Equity Segment | |||||||
Segment information | |||||||
Total revenues | 48,977 | 47,820 | 143,540 | 148,741 | |||
Net income | 36,867 | $ 39,722 | 104,567 | $ 131,113 | |||
Total assets | $ 2,198,708 | $ 2,198,708 | $ 2,351,614 | ||||
|
Segment Information - Schedule of Reconciliation of Income from Continuing Operations to Net Income Attributable to SL Green Common Stockholders (Details) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2018 |
Sep. 30, 2017 |
Sep. 30, 2018 |
Sep. 30, 2017 |
|
Reconciliation of income from continuing operations to net income attributable to SL Green common stockholders | ||||
Net income before equity in net gain on sale of interest in unconsolidated joint venture/real estate, purchase price and other fair value adjustments, (loss) gain on sale of real estate net, depreciable real estate reserves, loss on early extinguishment of debt, and gain on sale of marketable securities | $ 99,454 | $ 45,795 | $ 329,176 | $ 62,734 |
Equity in net gain on sale of interest in unconsolidated joint venture/real estate | 70,937 | 1,030 | 136,522 | 16,166 |
Purchase price and other fair value adjustments | (3,057) | 0 | 57,385 | 0 |
(Loss) gain on sale of real estate, net | (2,504) | 0 | 6,227 | (3,256) |
Depreciable real estate reserves | (6,691) | 0 | (6,691) | (85,336) |
Loss on early extinguishment of debt | (2,194) | 0 | (2,194) | 0 |
Gain on sale of investment in marketable securities | 0 | 0 | 0 | 3,262 |
Net income | $ 99,454 | $ 45,795 | $ 329,176 | $ 62,734 |
*1Z!F4AGB2GI\<""ZFRI33D(I[@@
MQ?6,U%QH3MV/E?4L(]4E7ZDCX107"YEIK)!%.'<%N:LG;.:"1'7.%CUKM[BN
MNXR(LU>0O4FS3@A487*0B*JIEE2FE9&[27-.R(Q%-"Y"2LJ$)69?ZPN$LU>0
MO4FS3I"I/UDG"-\?$%[&Q/DKR-^D4U)A,Q(.[ BLSG61FS"Z2M(UJ0I)F3>
M0E(LNJ-?,&&?MWM7JR-.5D$B)IV5"N:_T5F).A5:4*$+IE2R+N&,%61LTHP5
M9&=PP<+;AC(?Q=>ZG\ 1&Q"Q22,VD'EF%Y/5M;E@PI"+U+ ?.&0#0C957MG
M(1L0LDE#-I I7SZM095CTQJ!@S80$Z]F F!F%E
M1()2Y1K;,/,$5II @ICE&MLP@S/F2!T'.-:Y@Y
MH4O-2-<[:\S C*X.9<=>S2$8N>4I7O.LL0-/J*(UZ:J7DBYZJAI#\(0J9<6R
M"VA#,!*3=(]3U9B")U1IAWJQ Z0+FJK&%CRA2&/&!A85\ 7I.PAKT];3:P@S
M#-3!"Q*FE<";QS\,WNE3(!V0;EII)3#B\0^#U_H4."&007\.VX-"56(?29=#
M58U#>$(5.J:H\SL?A)&8I%NDJL8E/*&*:>(-/1 LM0=V,N42\
M.B\H]++V$H$*+O"7D&S&8")NM1=Y PQ.H9+K*N:>S3([*VM,V<.#5_9%=5_&
MTR%4^ 6F#M+-N#K$J_VBXB_CZQ"J_K(WBH8"U]DA7@48E8 9;X=0@1>8.UCG
MNCO$JP2#4C#K[Q"H\F*#!RKG'![BE85179CQ> @4?(')@V1S+@_Q"L.H,FP8
M6%'1UR%=LV%98:IC5+>O.U@7X?(Z*/6HQ$-V8Q1@[(2/PSW3M&3#*I
MQ[%2J+/S%0/>[ZN[CXU;W]LMK_MOJ[7
M^XO?[^\>=C>77_?[QS?7U[N/7]?WJ]U/F\?UP_0OGS?;^]5^^G/[Y7KWN%VO
M/AT/NK^[CB'4Z_O5[OGN[^;:_NWU8_[R]V'V[OU]M_[=8WVU^
MW%S*Y3F
M0"0Q:1.0MFJN)B9*EYS I/8AR'5[>D!BR"2!;-?,3Y*33#"R9"2H)1RK-RX<2@S81:#7Y
MDP7HA/24S6VRNA9:;<[3GQBT";+8IMF?;'9:0HAZMK\$W54KI7AWB<&=FF5_
M<]B?&+0)0*N3BT6R_$QI2-0C&NA:&[4XTX7$F$V0R#;-V03X3&6:UIE'%H0M
MU.!--#-S-@-G]7K((@,_8Y@Z@ X*A)(GS@;G3F4F;0;2-DW:#+EJ#,?_=%2@
ME*F/=V]]*3-M,]!6+Q,NLD6IE-HU3T@65?A!=%9LU([-3[7H0GWA\X]J8,SMB*>(?B'7HO
M1<)YQBZ!:(XY3C%\%;-?(ABR+RGX5HHC_P#GV_!D4V$2X
$CPPQ\*[[8)LDV"+!%D
M_RUQ*R;[*PE;]52#:],T>5+9P:1)7GF7@7WDZ4U^AT_3_EFX5AI/+C;@RZ;^
M-]8&0"F[&QRA#C_88BAH0CS>X]E-8S89P?;S#V++-RY_ 5!+ P04 " !2
MC%]-C#R*U[4! #2 P &0 'AL+W=O
6?N.=E;LU([-3[GH
F#@L#M"O>@5!#"-/[,FG0)
M&8CK\ZOZUU@[UG(1#NZ->I*5;W-ZH*2"6@S*/YKQ >9Z/E$R%_\=KJ 0'C+!
M&*51+JZD')PW>E;!5+1XF7;9Q7V<;M+#3-LF\)G %\(AQF%3H)CY%^%%D5DS
M$COUOA?AB?='CKTI@S.V(MYA\@Z]UR+E/&/7(#1C3A.&KS#[!<%0?0G!MT*<
M^']TODU/-C-,(CU9T1-^V!9(-P72*)"^*S'Y4.(6)OT0A*UZJL$V<9H<*