XML 79 R64.htm IDEA: XBRL DOCUMENT v3.8.0.1
Investments in Unconsolidated Joint Ventures - Mortgages and Other Loans Payable (Details)
1 Months Ended 3 Months Ended
Apr. 30, 2018
Mar. 31, 2018
USD ($)
Mar. 31, 2018
USD ($)
extension
Dec. 31, 2017
USD ($)
Debt Instrument [Line Items]        
Total fixed rate debt   $ 1,891,154,000 $ 1,891,154,000 $ 2,400,560,000
Total floating rate debt   565,026,000 565,026,000 465,431,000
Total fixed rate and floating rate debt   2,456,180,000 2,456,180,000 2,865,991,000
919 Third Avenue        
Debt Instrument [Line Items]        
Total fixed rate debt   $ 0 $ 0 500,000,000
1515 Broadway        
Debt Instrument [Line Items]        
Economic Interest (as a percent)   56.87% 56.87%  
Worldwide Plaza        
Debt Instrument [Line Items]        
Economic Interest (as a percent)   24.35% 24.35%  
Joint venture        
Debt Instrument [Line Items]        
Total fixed rate debt   $ 6,014,627,000 $ 6,014,627,000 5,569,138,000
Total floating rate debt   3,983,061,000 3,983,061,000 3,979,066,000
Total fixed rate and floating rate debt   9,997,688,000 9,997,688,000 9,548,204,000
Deferred financing costs, net   (120,809,000) (120,809,000) (136,103,000)
Total joint venture mortgages and other loans payable, net   $ 9,876,879,000 $ 9,876,879,000 9,412,101,000
Joint venture | 521 Fifth Avenue        
Debt Instrument [Line Items]        
Economic Interest (as a percent)   50.50% 50.50%  
Interest rate, fixed rate debt (as a percent)   3.73% 3.73%  
Total fixed rate debt   $ 170,000,000 $ 170,000,000 170,000,000
Joint venture | 717 Fifth Avenue        
Debt Instrument [Line Items]        
Economic Interest (as a percent)   10.92% 10.92%  
Joint venture | 717 Fifth Avenue | Mortgage loan        
Debt Instrument [Line Items]        
Interest rate, fixed rate debt (as a percent)   4.45% 4.45%  
Total fixed rate debt   $ 300,000,000 $ 300,000,000 300,000,000
Committed amount   $ 300,000,000 $ 300,000,000  
Joint venture | 717 Fifth Avenue | Mezzanine loans        
Debt Instrument [Line Items]        
Interest rate, fixed rate debt (as a percent)   5.50% 5.50%  
Total fixed rate debt   $ 355,328,000 $ 355,328,000 355,328,000
Committed amount   $ 355,300,000 $ 355,300,000  
Joint venture | 650 Fifth Avenue        
Debt Instrument [Line Items]        
Economic Interest (as a percent)   50.00% 50.00%  
Joint venture | 650 Fifth Avenue | Mortgage loan        
Debt Instrument [Line Items]        
Interest rate, fixed rate debt (as a percent)   4.46% 4.46%  
Total fixed rate debt   $ 210,000,000 $ 210,000,000 210,000,000
Long-term debt, carrying value   $ 210,000,000 $ 210,000,000  
Joint venture | 650 Fifth Avenue | Mezzanine loans        
Debt Instrument [Line Items]        
Interest rate, fixed rate debt (as a percent)   5.45% 5.45%  
Total fixed rate debt   $ 65,000,000 $ 65,000,000 65,000,000
Joint venture | 21 East 66th Street        
Debt Instrument [Line Items]        
Economic Interest (as a percent)   32.28% 32.28%  
Interest rate, fixed rate debt (as a percent)   3.60% 3.60%  
Interest rate, floating rate debt (as a percent)   2.75% 2.75%  
Total fixed rate debt   $ 12,000,000 $ 12,000,000 12,000,000
Total floating rate debt   $ 1,628,000 $ 1,628,000 1,648,000
Joint venture | 919 Third Avenue        
Debt Instrument [Line Items]        
Economic Interest (as a percent)   51.00% 51.00%  
Interest rate, fixed rate debt (as a percent)   5.12% 5.12%  
Total fixed rate debt   $ 500,000,000 $ 500,000,000 0
Joint venture | 3 Columbus Circle        
Debt Instrument [Line Items]        
Economic Interest (as a percent)   48.90% 48.90%  
Interest rate, fixed rate debt (as a percent)   3.61% 3.61%  
Total fixed rate debt   $ 350,000,000 $ 350,000,000 350,000,000
Joint venture | 1515 Broadway        
Debt Instrument [Line Items]        
Interest rate, fixed rate debt (as a percent)   3.93% 3.93%  
Total fixed rate debt   $ 868,309,000 $ 868,309,000 872,528,000
Joint venture | 11 Madison Avenue        
Debt Instrument [Line Items]        
Economic Interest (as a percent)   60.00% 60.00%  
Interest rate, fixed rate debt (as a percent)   3.84% 3.84%  
Total fixed rate debt   $ 1,400,000,000 $ 1,400,000,000 1,400,000,000
Joint venture | 800 Third Avenue        
Debt Instrument [Line Items]        
Economic Interest (as a percent)   60.52% 60.52%  
Interest rate, fixed rate debt (as a percent)   3.37% 3.37%  
Total fixed rate debt   $ 177,000,000 $ 177,000,000 177,000,000
Joint venture | East 400 Street 57        
Debt Instrument [Line Items]        
Economic Interest (as a percent)   41.00% 41.00%  
Interest rate, fixed rate debt (as a percent)   3.00% 3.00%  
Total fixed rate debt   $ 100,000,000 $ 100,000,000 100,000,000
Joint venture | Worldwide Plaza        
Debt Instrument [Line Items]        
Interest rate, fixed rate debt (as a percent)   3.98% 3.98%  
Total fixed rate debt   $ 1,200,000,000 $ 1,200,000,000 1,200,000,000
Joint venture | Stonehenge Portfolio        
Debt Instrument [Line Items]        
Interest rate, fixed rate debt (as a percent)   4.25% 4.25%  
Interest rate, floating rate debt (as a percent)   1.40% 1.40%  
Total fixed rate debt   $ 306,990,000 $ 306,990,000 357,282,000
Total floating rate debt   $ 38,000,000 $ 38,000,000 55,340,000
Joint venture | 1745 Broadway        
Debt Instrument [Line Items]        
Economic Interest (as a percent)   56.87% 56.87%  
Interest rate, floating rate debt (as a percent)   1.85% 1.85%  
Total floating rate debt   $ 345,000,000 $ 345,000,000 345,000,000
Joint venture | 1745 Broadway | Mortgage loan        
Debt Instrument [Line Items]        
Committed amount   375,000,000 375,000,000  
Unfunded amount   $ 30,000,000 $ 30,000,000  
Joint venture | 55 West 46th Street        
Debt Instrument [Line Items]        
Economic Interest (as a percent)   25.00% 25.00%  
Interest rate, floating rate debt (as a percent)   2.13% 2.13%  
Total floating rate debt   $ 172,511,000 $ 172,511,000 171,444,000
Committed amount   195,000,000 195,000,000  
Unused borrowing capacity, amount   $ 22,500,000 $ 22,500,000  
Joint venture | 175-225 Third Street Brooklyn, New York        
Debt Instrument [Line Items]        
Economic Interest (as a percent)   95.00% 95.00%  
Interest rate, floating rate debt (as a percent)   1.00% 1.00%  
Total floating rate debt   $ 40,000,000 $ 40,000,000 40,000,000
Joint venture | Jericho Plaza        
Debt Instrument [Line Items]        
Economic Interest (as a percent)   11.67% 11.67%  
Interest rate, floating rate debt (as a percent)   4.15% 4.15%  
Total floating rate debt   $ 81,922,000 $ 81,922,000 81,099,000
Extension option exercised,term   12 months    
Term (in Years)     2 years  
Face amount of loan   $ 100,000,000 $ 100,000,000  
Joint venture | 724 Fifth Avenue        
Debt Instrument [Line Items]        
Economic Interest (as a percent)   50.00% 50.00%  
Interest rate, floating rate debt (as a percent)   2.42% 2.42%  
Total floating rate debt   $ 275,000,000 $ 275,000,000 275,000,000
Joint venture | 1552 Broadway        
Debt Instrument [Line Items]        
Economic Interest (as a percent)   50.00% 50.00%  
Interest rate, floating rate debt (as a percent)   2.65% 2.65%  
Total floating rate debt   $ 195,000,000 $ 195,000,000 195,000,000
Joint venture | 280 Park Avenue        
Debt Instrument [Line Items]        
Economic Interest (as a percent)   50.00% 50.00%  
Interest rate, floating rate debt (as a percent)   1.73% 1.73%  
Total floating rate debt   $ 1,200,000,000 $ 1,200,000,000 1,200,000,000
Joint venture | 121 Greene Street        
Debt Instrument [Line Items]        
Economic Interest (as a percent)   50.00% 50.00%  
Interest rate, floating rate debt (as a percent)   1.50% 1.50%  
Total floating rate debt   $ 15,000,000 $ 15,000,000 15,000,000
Joint venture | 10 East 53rd Street        
Debt Instrument [Line Items]        
Economic Interest (as a percent)   55.00% 55.00%  
Interest rate, floating rate debt (as a percent)   2.25% 2.25%  
Total floating rate debt   $ 170,000,000 $ 170,000,000 170,000,000
Joint venture | 131-137 Spring Street        
Debt Instrument [Line Items]        
Economic Interest (as a percent)   20.00% 20.00%  
Interest rate, floating rate debt (as a percent)   1.55% 1.55%  
Total floating rate debt   $ 141,000,000 $ 141,000,000 141,000,000
Joint venture | 11 West 34th Street        
Debt Instrument [Line Items]        
Economic Interest (as a percent)   30.00% 30.00%  
Interest rate, floating rate debt (as a percent)   1.45% 1.45%  
Total floating rate debt   $ 23,000,000 $ 23,000,000 23,000,000
Joint venture | 100 Park Avenue        
Debt Instrument [Line Items]        
Economic Interest (as a percent)   49.90% 49.90%  
Interest rate, floating rate debt (as a percent)   1.75% 1.75%  
Total floating rate debt   $ 360,000,000 $ 360,000,000 360,000,000
Joint venture | One Vanderbilt        
Debt Instrument [Line Items]        
Economic Interest (as a percent)   71.01% 71.01%  
Interest rate, floating rate debt (as a percent)   3.50% 3.50%  
Total floating rate debt   $ 375,000,000 $ 375,000,000 355,535,000
Joint venture | One Vanderbilt | Construction Loans        
Debt Instrument [Line Items]        
Term (in Years)     5 years  
Maximum facility capacity   $ 1,500,000,000.0 $ 1,500,000,000.0  
Credit facility, interest rate (as a percent)     3.50%  
Number of extension options | extension     2  
Period of extension options     1 year  
Joint venture | 605 West 42nd Street        
Debt Instrument [Line Items]        
Economic Interest (as a percent)   20.00% 20.00%  
Interest rate, floating rate debt (as a percent)   1.44% 1.44%  
Total floating rate debt   $ 550,000,000 $ 550,000,000 $ 550,000,000
Joint venture | Subsequent Event | 724 Fifth Avenue        
Debt Instrument [Line Items]        
Extension option exercised,term 12 months      
Mezzanine Loan, Initial Maturity October 2022 [Member] | Joint venture | 650 Fifth Avenue | Mezzanine loans        
Debt Instrument [Line Items]        
Long-term debt, carrying value   65,000,000 65,000,000  
Secured Debt, Initial Maturity November 2017 [Member] | Joint venture | Stonehenge Portfolio        
Debt Instrument [Line Items]        
Total fixed rate debt   136,400,000 136,400,000  
Secured Debt, Initial Maturity February 2027 [Member] | Joint venture | Stonehenge Portfolio        
Debt Instrument [Line Items]        
Total fixed rate debt   $ 170,600,000 $ 170,600,000