Corporate Indebtedness (Tables)

3 Months Ended

Mar. 31, 2018

Debt Disclosure [Abstract]

Schedule of senior unsecured notes and other related disclosures by scheduled maturity date

The following table sets forth our senior unsecured notes and other related disclosures as of March 31, 2018 and December 31, 2017, respectively, by scheduled maturity date (amounts in thousands):

Issuance	March 31, 2018 Unpaid Principal Balance		March 31, 2018 Accreted Balance			December 31, 2017 Accreted Balance			Coupon Rate (1)		Initial Term (in Years)	Maturity Date
August 5, 2011 (2)	$	250,000	$	249,972		$	249,953		5.00	%	7	August 2018
March 16, 2010 (2)	250,000		250,000			250,000			7.75	%	10	March 2020
October 5, 2017 (3)	500,000		499,514			499,489			3.25	%	5	October 2022
November 15, 2012 (4)	300,000		304,920			305,163			4.50	%	10	December 2022
December 17, 2015 (2)	100,000		100,000			100,000			4.27	%	10	December 2025
	$	1,400,000	$	1,404,406		$	1,404,605
Deferred financing costs, net			(8,086		)	(8,666		)
	$	1,400,000	$	1,396,320		$	1,395,939

(1) Interest on the senior unsecured notes is payable semi-annually with principal and unpaid interest due on the scheduled maturity dates.

(2) Issued by the Company, the Operating Partnership and ROP, as co-obligors.

(3) Issued by the Operating Partnership with the Company and ROP as guarantors.

(4) In October 2017, the Company, the Operating Partnership and ROP, as co-obligors, issued an additional $100.0 million of 4.50% senior unsecured notes due December 2022. The notes were priced at 105.334%.

Schedule of combined aggregate principal maturities

Combined aggregate principal maturities of mortgages and other loans payable, 2017 credit facility, trust preferred securities, senior unsecured notes and our share of joint venture debt as of March 31, 2018, including as-of-right extension options and put options, were as follows (in thousands):

	Scheduled Amortization		Principal		Revolving Credit Facility		Unsecured Term Loans		Trust Preferred Securities		Senior Unsecured Notes		Total		Joint Venture Debt
Remaining 2018	$	28,555	$	74,000	$	—	$	—	$	—	$	250,000	$	352,555	$	45,477
2019	42,271		42,143		—		—		—		—		84,414		262,460
2020	23,466		869,414		—		—		—		250,000		1,142,880		471,714
2021	11,638		—		—		—		—		—		11,638		454,571
2022	9,430		198,555		—		—		—		800,000		1,007,985		220,759
Thereafter	16,591		1,140,117		—		1,500,000		100,000		100,000		2,856,708		2,878,381
	$	131,951	$	2,324,229	$	—	$	1,500,000	$	100,000	$	1,400,000	$	5,456,180	$	4,333,362

Schedule of consolidated interest expense, excluding capitalized interest

Consolidated interest expense, excluding capitalized interest, was comprised of the following (in thousands):

	Three Months Ended March 31,
	2018			2017
Interest expense before capitalized interest	$	54,918		$	72,422
Interest capitalized	(6,686		)	(6,279		)
Interest income	(316		)	(521		)
Interest expense, net	$	47,916		$	65,622