XML 53 R38.htm IDEA: XBRL DOCUMENT v3.8.0.1
Mortgages and Other Loans Payable (Tables)
3 Months Ended
Mar. 31, 2018
Mortgages and Other Loans Payable  
Schedule of first mortgages and other loans payable collateralized by the respective properties and assignment of leases
The first mortgages and other loans payable collateralized by the respective properties and assignment of leases or debt investments at March 31, 2018 and December 31, 2017, respectively, were as follows (amounts in thousands):
Property
 
Maturity
Date
 
Interest
Rate (1)
 
March 31, 2018
 
December 31, 2017
Fixed Rate Debt:
 
 
 
 
 
 
 
 
 
Unsecured Loan
 
June 2018
 
 
4.81
%
 
$
16,000

 
$
16,000

One Madison Avenue
 
May 2020
 
 
5.91
%
 
477,843

 
486,153

762 Madison Avenue
 
February 2022
 
 
5.00
%
 
771

 
771

100 Church Street
 
July 2022
 
 
4.68
%
 
216,240

 
217,273

420 Lexington Avenue
 
October 2024
 
 
3.99
%
 
300,000

 
300,000

400 East 58th Street (2)
 
November 2026
 
 
3.00
%
 
40,000

 
40,000

Landmark Square
 
January 2027
 
 
4.90
%
 
100,000

 
100,000

485 Lexington Avenue
 
February 2027
 
 
4.25
%
 
450,000

 
450,000

1080 Amsterdam (3)
 
February 2027
 
 
3.58
%
 
36,300

 
36,363

315 West 33rd Street
 
February 2027
 
 
4.17
%
 
250,000

 
250,000

Series J Preferred Units (4)
 
April 2051
 
 
3.75
%
 
4,000

 
4,000

919 Third Avenue (5)
 
 
 
 

 

 
500,000

Total fixed rate debt
 
 
 
 
 
 
$
1,891,154

 
$
2,400,560

Floating Rate Debt:
 
 
 
 
 
 
 
 
 
183, 187 Broadway & 5-7 Dey Street
 
May 2018
 
L+
2.70
%
 
$
58,000

 
$
58,000

2017 Master Repurchase Agreement
 
June 2018
 
L+
2.23
%
 
189,883

 
90,809

719 Seventh Avenue
 
February 2019
 
L+
3.05
%
 
42,143

 
41,622

220 East 42nd Street
 
October 2020
 
L+
1.60
%
 
275,000

 
275,000

Total floating rate debt
 
 
 
 
 
 
$
565,026

 
$
465,431

Total fixed rate and floating rate debt
 
 
 
 
 
 
$
2,456,180

 
$
2,865,991

Mortgages reclassed to liabilities related to assets held for sale
 
 
 
 
 
 

 

Total mortgages and other loans payable
 
 
 
 
 
 
$
2,456,180

 
$
2,865,991

Deferred financing costs, net of amortization
 
 
 
 
 
 
(22,186
)
 
(28,709
)
Total mortgages and other loans payable, net
 
 
 
 
 
 
$
2,433,994

 
$
2,837,282

(1)
Interest rate as of March 31, 2018, taking into account interest rate hedges in effect during the period. Floating rate debt is presented with the stated interest rate spread over 30-day LIBOR, unless otherwise specified.
(2)
The loan carries a fixed interest rate of 300 basis points for the first five years and is prepayable without penalty at the end of year five.
(3)
The loan is comprised of a $35.5 million mortgage loan and $0.9 million subordinate loan with a fixed interest rate of 350 basis points and 700 basis points, respectively, for the first five years and is prepayable without penalty at the end of year five.
(4)
In connection with the acquisition of a commercial real estate property, the Operating Partnership issued $4.0 million3.75% Series J Preferred Units of limited partnership interest, or the Series J Preferred Units, with a mandatory liquidation preference of $1,000 per unit. The Series J Preferred Units are accounted for as debt because they can be redeemed in cash by the Operating Partnership on the earlier of (i) the date of the sale of the property or (ii) April 30, 2051 or at the option of the unitholders as provided for in the related agreement.
(5)
Our investment in the property was deconsolidated as of January 1, 2018. See Note 6, "Investments in Unconsolidated Joint Ventures".