XML 193 R85.htm IDEA: XBRL DOCUMENT v3.8.0.1
Mortgages and Other Loans Payable (Details)
1 Months Ended 12 Months Ended
Feb. 22, 2018
Jan. 31, 2018
Nov. 30, 2017
Dec. 31, 2017
USD ($)
extenstion_option
debt_instrument
$ / shares
Jun. 30, 2017
USD ($)
Jan. 31, 2017
partner
Dec. 31, 2016
USD ($)
Sep. 30, 2016
USD ($)
Jul. 31, 2016
USD ($)
Debt Instrument [Line Items]                  
Total fixed rate debt       $ 2,400,560,000     $ 3,518,127,000    
Total floating rate debt       465,431,000     622,585,000    
Total fixed rate and floating rate debt       2,865,991,000     4,140,712,000    
Mortgages reclassed to liabilities related to assets held for sale       0     0    
Total mortgages and other loans payable       2,865,991,000     4,140,712,000    
Total mortgages and other loans payable       $ 2,837,282,000     4,073,830,000    
Number of extension options | extenstion_option       2          
Debt Instrument, period of extension option       1 year          
Revolving credit facility, net       $ 30,336,000     0    
Deferred financing costs, net       28,709,000     66,882,000    
Collateral already posted, aggregate fair value       4,800,000,000     6,000,000,000    
Series J Preferred Units                  
Debt Instrument [Line Items]                  
Total fixed rate debt       4,000,000     4,000,000    
Temporary equity, carrying amount, attributable to noncontrolling interest       $ 4,000,000          
Preferred Units (as a percent)       3.75%          
Preferred Units, liquidation preference (in dollars per unit) | $ / shares       $ 1,000.00          
Series J Preferred Units | Weighted Average                  
Debt Instrument [Line Items]                  
Interest rate, fixed rate debt (as a percent)       3.75%          
FHLB Advance Maturing in January 2017                  
Debt Instrument [Line Items]                  
Total fixed rate debt       $ 0     105,000,000    
FHLB Advance Maturing in January 2017, 2                  
Debt Instrument [Line Items]                  
Total fixed rate debt       0     100,000,000    
Uncommitted Master Repurchase Agreement 2017                  
Debt Instrument [Line Items]                  
Total floating rate debt       $ 90,809,000     0    
Initial Term (in Years)       1 year          
Maximum facility capacity         $ 300,000,000.0        
Revolving credit facility, net       $ 90,100,000          
Uncommitted Master Repurchase Agreement 2017 | Weighted Average                  
Debt Instrument [Line Items]                  
Interest rate, floating rate debt (as a percent)       2.38%          
Unsecured Debt                  
Debt Instrument [Line Items]                  
Total fixed rate debt       $ 16,000,000     16,000,000    
Unsecured Debt | Weighted Average                  
Debt Instrument [Line Items]                  
Interest rate, fixed rate debt (as a percent)       4.81%          
Master Repurchase Agreement                  
Debt Instrument [Line Items]                  
Total floating rate debt       $ 0     184,642,000    
Initial Term (in Years)       2 years          
Maximum facility capacity                 $ 300,000,000.0
Debt Instrument, period of extension option       1 year          
Revolving credit facility, net       $ (1,200,000)          
Basis Point Fee (as a percent)       0.25%          
Threshold amount for basis point fee to be applicable (less than)       $ 150,000,000.0          
Master Repurchase Agreement | Minimum | LIBOR                  
Debt Instrument [Line Items]                  
Credit facility, interest rate (as a percent)       2.25%          
Master Repurchase Agreement | Maximum | LIBOR                  
Debt Instrument [Line Items]                  
Credit facility, interest rate (as a percent)       4.00%          
Uncommitted Master Repurchase Agreements                  
Debt Instrument [Line Items]                  
Debt instrument, number of instruments | debt_instrument       2          
485 Lexington Avenue                  
Debt Instrument [Line Items]                  
Total fixed rate debt       $ 450,000,000     450,000,000    
485 Lexington Avenue | Weighted Average                  
Debt Instrument [Line Items]                  
Interest rate, fixed rate debt (as a percent)       4.25%          
762 Madison Avenue                  
Debt Instrument [Line Items]                  
Total fixed rate debt       $ 771,000     7,694,000    
762 Madison Avenue | Weighted Average                  
Debt Instrument [Line Items]                  
Interest rate, fixed rate debt (as a percent)       5.00%          
One Madison Avenue                  
Debt Instrument [Line Items]                  
Total fixed rate debt       $ 486,153,000     517,806,000    
One Madison Avenue | Weighted Average                  
Debt Instrument [Line Items]                  
Interest rate, fixed rate debt (as a percent)       5.91%          
100 Church Street                  
Debt Instrument [Line Items]                  
Total fixed rate debt       $ 217,273,000     221,446,000    
100 Church Street | Weighted Average                  
Debt Instrument [Line Items]                  
Interest rate, fixed rate debt (as a percent)       4.68%          
919 Third Avenue                  
Debt Instrument [Line Items]                  
Total fixed rate debt       $ 500,000,000     500,000,000    
Interest in property (as a percent)       51.00%          
919 Third Avenue | Weighted Average                  
Debt Instrument [Line Items]                  
Interest rate, fixed rate debt (as a percent)       5.12%          
420 Lexington Avenue                  
Debt Instrument [Line Items]                  
Total fixed rate debt       $ 300,000,000     300,000,000    
420 Lexington Avenue | Weighted Average                  
Debt Instrument [Line Items]                  
Interest rate, fixed rate debt (as a percent)       3.99%          
1515 Broadway                  
Debt Instrument [Line Items]                  
Total fixed rate debt       $ 0     888,531,000    
400 East 58th Street                  
Debt Instrument [Line Items]                  
Total fixed rate debt       $ 40,000,000     40,000,000    
400 East 58th Street | Weighted Average                  
Debt Instrument [Line Items]                  
Interest rate, fixed rate debt (as a percent)       3.00%          
Initial Term (in Years)       5 years          
Landmark Square                  
Debt Instrument [Line Items]                  
Total fixed rate debt       $ 100,000,000     100,000,000    
Landmark Square | Weighted Average                  
Debt Instrument [Line Items]                  
Interest rate, fixed rate debt (as a percent)       4.90%          
885 Third Avenue                  
Debt Instrument [Line Items]                  
Total fixed rate debt       $ 0     267,650,000    
885 Third Avenue | Weighted Average                  
Debt Instrument [Line Items]                  
Interest rate, fixed rate debt (as a percent)                
719 Seventh Avenue                  
Debt Instrument [Line Items]                  
Total floating rate debt       $ 41,622,000     37,388,000    
719 Seventh Avenue | Weighted Average                  
Debt Instrument [Line Items]                  
Interest rate, floating rate debt (as a percent)       3.05%          
183, 187 Broadway & 5-7 Dey Street                  
Debt Instrument [Line Items]                  
Total floating rate debt       $ 58,000,000     58,000,000    
183, 187 Broadway & 5-7 Dey Street | Weighted Average                  
Debt Instrument [Line Items]                  
Interest rate, floating rate debt (as a percent)       2.70%          
1080 Amsterdam                  
Debt Instrument [Line Items]                  
Total fixed rate debt       $ 36,363,000     0    
Total floating rate debt       0     3,525,000    
Secured debt, bearing fixed interest, mortgage amount       35,500,000          
Secured debt, bearing fixed interest, subordinate loan amount       $ 900,000          
1080 Amsterdam | Weighted Average                  
Debt Instrument [Line Items]                  
Interest rate, fixed rate debt (as a percent)       3.58%          
Initial Term (in Years)       5 years          
1080 Amsterdam | Mortgage loan | Weighted Average                  
Debt Instrument [Line Items]                  
Interest rate, fixed rate debt (as a percent)       3.50%          
1080 Amsterdam | Senior Subordinated Loans | Weighted Average                  
Debt Instrument [Line Items]                  
Interest rate, fixed rate debt (as a percent)       7.00%          
315 West 33rd Street                  
Debt Instrument [Line Items]                  
Total fixed rate debt       $ 250,000,000     0    
315 West 33rd Street | Weighted Average                  
Debt Instrument [Line Items]                  
Interest rate, fixed rate debt (as a percent)       4.17%          
220 East 42nd Street                  
Debt Instrument [Line Items]                  
Total floating rate debt       $ 275,000,000     275,000,000    
220 East 42nd Street | Weighted Average                  
Debt Instrument [Line Items]                  
Interest rate, floating rate debt (as a percent)       1.60%          
One Vanderbilt                  
Debt Instrument [Line Items]                  
Total floating rate debt       $ 0     $ 64,030,000    
Number of joint venture partners | partner           2      
One Vanderbilt | Construction Loans                  
Debt Instrument [Line Items]                  
Maximum facility capacity               $ 1,500,000,000.0  
Number of joint venture partners | partner           2      
Subsequent Event | 719 Seventh Avenue                  
Debt Instrument [Line Items]                  
Debt Instrument, period of extension option   1 year              
Allianz Real Estate | 1515 Broadway                  
Debt Instrument [Line Items]                  
Ownership percentage in disposed asset     30.13%            
Allianz Real Estate | Subsequent Event | 1515 Broadway                  
Debt Instrument [Line Items]                  
Ownership percentage in disposed asset 12.87%