XML 184 R76.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt and Preferred Equity Investments - Debt Investments (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
May 31, 2017
Dec. 31, 2016
Sep. 30, 2014
Mortgage Loans on Real Estate [Line Items]        
Mortgage loans on real estate, interest rate 9.31%      
Debt Investments Held [Abstract]        
Carrying Value $ 2,114,041   $ 1,640,412  
Mezzanine Loan with an Initial Maturity Date of March 2020        
Debt Investments Held [Abstract]        
Amount participated out 1,200      
Mezzanine Loan with an Initial Maturity Date of June 2024        
Debt Investments Held [Abstract]        
Amount participated out 12,000      
Mezzanine Loan with an Initial Maturity of March 2018        
Debt Investments Held [Abstract]        
Amount participated out 5,100      
Mezzanine Loan with an Initial Maturity Date of December 2018        
Debt Investments Held [Abstract]        
Amount participated out 14,600      
Mezzanine Loan with an Initial Maturity Date of December 2018, 2        
Debt Investments Held [Abstract]        
Amount participated out 14,100      
Mezzanine Loan with an Initial Maturity Date of January 2019        
Debt Investments Held [Abstract]        
Amount participated out $ 21,200      
Mezzanine Loan Contributed To Joint Venture In May 2017        
Debt Investments Held [Abstract]        
Equity Method Investment, Ownership Percentage 33.33% 33.33%    
Debt investment        
Debt Investments Held [Abstract]        
Future Funding Obligations $ 231,924      
Senior Financing 7,140,238      
Carrying Value 1,969,618   1,592,537  
Total fixed rate        
Debt Investments Held [Abstract]        
Future Funding Obligations 0      
Senior Financing 3,616,476      
Carrying Value 635,368   360,359  
Total fixed rate | Mortgage and Jr Mortgage Loan with an Initial Maturity Date of April 2017        
Debt Investments Held [Abstract]        
Future Funding Obligations 0      
Senior Financing 0      
Carrying Value 250,464   0  
Loan acquired 259,300      
Total fixed rate | Junior Mortgage Participation, Related To Mortgage Loan, February 2019        
Debt Investments Held [Abstract]        
Loan acquired       $ 5,700
Discount amount       5,700
Total fixed rate | Mortgage Loan With An Initial Maturity Date Of February 2019        
Debt Investments Held [Abstract]        
Future Funding Obligations 0      
Senior Financing 0      
Carrying Value 26,366   26,311  
Loan acquired       26,400
Discount amount       $ 200
Total fixed rate | Mortgage Loan with an Initial Maturity of August 2019        
Debt Investments Held [Abstract]        
Future Funding Obligations 0      
Senior Financing 0      
Carrying Value 239   380  
Total fixed rate | Mezzanine Loan with an Initial Maturity Date of March 2020        
Debt Investments Held [Abstract]        
Future Funding Obligations 0      
Senior Financing 1,160,000      
Carrying Value 204,005   0  
Total fixed rate | Mezzanine Loan with an Initial Maturity Date of September 2021        
Debt Investments Held [Abstract]        
Future Funding Obligations 0      
Senior Financing 15,000      
Carrying Value 3,500   3,500  
Total fixed rate | Mezzanine Loan with an Initial Maturity Date of April 2022        
Debt Investments Held [Abstract]        
Future Funding Obligations 0      
Senior Financing 147,000      
Carrying Value 24,913   0  
Total fixed rate | Mezzanine Loan, with an Initial Maturity Date of November 2023        
Debt Investments Held [Abstract]        
Future Funding Obligations 0      
Senior Financing 86,976      
Carrying Value 12,699   12,692  
Total fixed rate | Mezzanine Loan with an Initial Maturity Date of June 2024        
Debt Investments Held [Abstract]        
Future Funding Obligations 0      
Senior Financing 115,000      
Carrying Value 12,932   12,925  
Total fixed rate | Mezzanine Loan, with an Initial Maturity Date of January 2025        
Debt Investments Held [Abstract]        
Future Funding Obligations 0      
Senior Financing 95,000      
Carrying Value 30,000   30,000  
Total fixed rate | Mezzanine Loan with an Initial Maturity Date of November 2026        
Debt Investments Held [Abstract]        
Future Funding Obligations 0      
Senior Financing 340,000      
Carrying Value 15,000   15,000  
Total fixed rate | Mezzanine Loan with an Initial Maturity Date of June 2027        
Debt Investments Held [Abstract]        
Future Funding Obligations 0      
Senior Financing 1,657,500      
Carrying Value 55,250   0  
Total fixed rate | Mezzanine Loan Repaid in June 2017        
Debt Investments Held [Abstract]        
Future Funding Obligations 0      
Senior Financing 0      
Carrying Value 0   66,129  
Total fixed rate | Junior Mortgage Participation or Mezzanine Loan repaid in March 2017        
Debt Investments Held [Abstract]        
Future Funding Obligations 0      
Senior Financing 0      
Carrying Value 0   193,422  
Total floating rate        
Debt Investments Held [Abstract]        
Future Funding Obligations 231,924      
Senior Financing 3,523,762      
Carrying Value 1,334,250   1,232,178  
Total floating rate | Mezzanine Loan with an Initial Maturity of March 2018        
Debt Investments Held [Abstract]        
Future Funding Obligations 795      
Senior Financing 0      
Carrying Value 15,148   15,051  
Total floating rate | Mezzanine Loan with an Initial Maturity Date of April 2018        
Debt Investments Held [Abstract]        
Future Funding Obligations 0      
Senior Financing 40,000      
Carrying Value 19,982   19,913  
Total floating rate | Junior Mortgage Participation Loan with an Initial Maturity Date of April 2018        
Debt Investments Held [Abstract]        
Future Funding Obligations 0      
Senior Financing 94,546      
Carrying Value 34,947   34,844  
Total floating rate | Mezzanine Loan with an Initial Maturity Date of August 2018        
Debt Investments Held [Abstract]        
Future Funding Obligations 523      
Senior Financing 20,523      
Carrying Value 10,934   10,863  
Total floating rate | Mortgage/Mezzanine Loan, with an Initial Maturity Date of August 2018        
Debt Investments Held [Abstract]        
Future Funding Obligations 0      
Senior Financing 0      
Carrying Value 19,940   19,840  
Total floating rate | Mortgage/Mezzanine Loan with an Initial Maturity of August 2018, 2        
Debt Investments Held [Abstract]        
Future Funding Obligations 0      
Senior Financing 65,000      
Carrying Value 14,955   14,880  
Total floating rate | Mortgage/Mezzanine Loan with an Initial Maturity Date of September 2018        
Debt Investments Held [Abstract]        
Future Funding Obligations 0      
Senior Financing 0      
Carrying Value 16,969   16,960  
Total floating rate | Mezzanine Loan with an Initial Maturity Date of September 2018        
Debt Investments Held [Abstract]        
Future Funding Obligations 0      
Senior Financing 37,500      
Carrying Value 14,855   14,648  
Total floating rate | Mortgage/Mezzanine Loan with an Initial Maturity of October 2018        
Debt Investments Held [Abstract]        
Future Funding Obligations 391      
Senior Financing 0      
Carrying Value 23,609   20,423  
Total floating rate | Mezzanine Loan with an Initial Maturity Date of October 2018        
Debt Investments Held [Abstract]        
Future Funding Obligations 2,325      
Senior Financing 45,025      
Carrying Value 34,879   34,502  
Total floating rate | Mezzanine Loan with an Initial Maturity Date of November 2018        
Debt Investments Held [Abstract]        
Future Funding Obligations 0      
Senior Financing 335,000      
Carrying Value 74,755   74,476  
Total floating rate | Mezzanine Loan with an Initial Maturity Date of December 2018        
Debt Investments Held [Abstract]        
Future Funding Obligations 0      
Senior Financing 85,000      
Carrying Value 15,381   15,141  
Total floating rate | Mezzanine Loan with an Initial Maturity Date of December 2018, 2        
Debt Investments Held [Abstract]        
Future Funding Obligations 0      
Senior Financing 65,000      
Carrying Value 14,869   14,656  
Total floating rate | Mezzanine Loan with an Initial Maturity Date of December 2018, 3        
Debt Investments Held [Abstract]        
Future Funding Obligations 0      
Senior Financing 33,000      
Carrying Value 26,927   26,850  
Total floating rate | Mezzanine Loan with an Initial Maturity Date of December 2018, 4        
Debt Investments Held [Abstract]        
Future Funding Obligations 0      
Senior Financing 175,000      
Carrying Value 59,723   56,114  
Total floating rate | Mezzanine Loan with an Initial Maturity Date of January 2019        
Debt Investments Held [Abstract]        
Future Funding Obligations 0      
Senior Financing 45,000      
Carrying Value 12,174   12,104  
Total floating rate | Mortgage/Mezzanine Loan with an Initial Maturity Date of January 2019        
Debt Investments Held [Abstract]        
Future Funding Obligations 26,284      
Senior Financing 0      
Carrying Value 162,553   0  
Total floating rate | Mezzanine Loan with an Initial Maturity of January 2019, 3        
Debt Investments Held [Abstract]        
Future Funding Obligations 5,372      
Senior Financing 25,289      
Carrying Value 8,550   5,410  
Total floating rate | Mezzanine Loan with an Initial Maturity of March 2019        
Debt Investments Held [Abstract]        
Future Funding Obligations 0      
Senior Financing 38,000      
Carrying Value 21,939   21,891  
Total floating rate | Mezzanine Loan with an Initial Maturity Date of April 2019        
Debt Investments Held [Abstract]        
Future Funding Obligations 11      
Senior Financing 174,947      
Carrying Value 37,250   0  
Total floating rate | Mezzanine Loan with an Initial Maturity Date of April 2019, 2        
Debt Investments Held [Abstract]        
Future Funding Obligations 0      
Senior Financing 265,000      
Carrying Value 24,830   24,707  
Total floating rate | Mortgage/Jr Mortgage Participate Loan, Maturity Date of August 2019        
Debt Investments Held [Abstract]        
Future Funding Obligations 27,617      
Senior Financing 199,733      
Carrying Value 71,832   65,554  
Total floating rate | Mezzanine Loan, Maturity of September 2019        
Debt Investments Held [Abstract]        
Future Funding Obligations 2,034      
Senior Financing 189,829      
Carrying Value 37,851   37,322  
Total floating rate | Mortgage/Mezzanine Loan with an Initial Maturity of September 2019        
Debt Investments Held [Abstract]        
Future Funding Obligations 36,391      
Senior Financing 0      
Carrying Value 143,919   111,819  
Total floating rate | Mezzanine Loan with an Initial Maturity of October 2019        
Debt Investments Held [Abstract]        
Future Funding Obligations 0      
Senior Financing 350,000      
Carrying Value 34,737   0  
Total floating rate | Mortgage/Mezzanine Loan with an Initial Maturity of January 2020        
Debt Investments Held [Abstract]        
Future Funding Obligations 25,643      
Senior Financing 0      
Carrying Value 43,845   33,682  
Total floating rate | Mezzanine Loan with an Initial Maturity of January 2020        
Debt Investments Held [Abstract]        
Future Funding Obligations 3,621      
Senior Financing 555,379      
Carrying Value 75,834   125,911  
Amount participated out 66,100      
Total floating rate | Mezzanine Loan with an Initial Maturity of July 2020        
Debt Investments Held [Abstract]        
Future Funding Obligations 6,913      
Senior Financing 34,337      
Carrying Value 11,259   0  
Total floating rate | Mezzanine Loan with an Initial Maturity of November 2020        
Debt Investments Held [Abstract]        
Future Funding Obligations 51,494      
Senior Financing 310,654      
Carrying Value 75,428   63,137  
Total floating rate | Mortgage/Mezzanine Loan with an Initial Maturity of December 2020        
Debt Investments Held [Abstract]        
Future Funding Obligations 42,510      
Senior Financing 0      
Carrying Value 88,989   0  
Total floating rate | Mortgage/Mezzanine Loan 2 with an Initial Maturity of December 2020        
Debt Investments Held [Abstract]        
Future Funding Obligations 0      
Senior Financing 0      
Carrying Value 35,152   0  
Total floating rate | Jr Mortgage Participation/Mezzanine Loan with an Initial Maturity of July 2021        
Debt Investments Held [Abstract]        
Future Funding Obligations 0      
Senior Financing 60,000      
Carrying Value 15,635   15,606  
Total floating rate | Mezzanine Loan With An Initial Maturity Of August 2022        
Debt Investments Held [Abstract]        
Future Funding Obligations 0      
Senior Financing 280,000      
Carrying Value 34,600   0  
Total floating rate | Mortgage/Mezzanine Loan Repaid in December 2017        
Debt Investments Held [Abstract]        
Future Funding Obligations 0      
Senior Financing 0      
Carrying Value 0   29,998  
Total floating rate | Mezzanine Loan Repaid In November 2017        
Debt Investments Held [Abstract]        
Future Funding Obligations 0      
Senior Financing 0      
Carrying Value 0   64,505  
Total floating rate | Mezzanine Loan, repaid in September 2017        
Debt Investments Held [Abstract]        
Future Funding Obligations 0      
Senior Financing 0      
Carrying Value 0   15,369  
Total floating rate | Mortgage/Mezzanine Loan repaid in June 2017        
Debt Investments Held [Abstract]        
Future Funding Obligations 0      
Senior Financing 0      
Carrying Value 0   32,847  
Total floating rate | Mortgage/Mezzanine Loan repaid in June 2017, 2        
Debt Investments Held [Abstract]        
Future Funding Obligations 0      
Senior Financing 0      
Carrying Value 0   22,959  
Total floating rate | Mezzanine Loan Contributed To Joint Venture In May 2017        
Debt Investments Held [Abstract]        
Future Funding Obligations 0      
Senior Financing 0      
Carrying Value 0   14,957  
Total floating rate | Mortgage/Mezzanine Loan repaid in January 2017        
Debt Investments Held [Abstract]        
Future Funding Obligations 0      
Senior Financing 0      
Carrying Value $ 0   $ 145,239