XML 179 R71.htm IDEA: XBRL DOCUMENT v3.8.0.1
Property Acquisitions - Schedule of Fair Value of Equity Interest Immediately Before Acquisition Date (Details) - USD ($)
$ in Thousands
1 Months Ended 12 Months Ended
Nov. 30, 2015
Dec. 31, 2015
Aug. 31, 2015
Jul. 31, 2015
Mar. 31, 2015
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Jun. 30, 2016
Mar. 31, 2016
Property Acquisitions                    
Operating Leases, Income Statement, Minimum Lease Revenue           $ 1,100,993 $ 1,323,767 $ 1,245,981    
Depreciation and amortization           403,320 821,041 $ 560,887    
183, 187 Broadway & 5-7 Dey Street                    
Property Acquisitions                    
Land     $ 20,266              
Building and building leasehold     42,468              
Contract purchase price     63,146              
Net consideration funded by us at closing, excluding consideration financed by debt     0              
Debt assumed     0              
Equity and/or debt investment held     0              
600 Lexington Avenue                    
Property Acquisitions                    
Land           81,670        
Building and building leasehold           182,447        
Contract purchase price $ 284,000         $ 284,000        
Net consideration funded by us at closing, excluding consideration financed by debt (79,085) $ (79,085)                
Debt assumed (112,795) (112,795)                
Fair value of retained equity interest 92,120                  
Equity and/or debt investment held (54,575) (54,575)                
Other 2,533                  
Purchase price fair value adjustment $ 40,078 $ 40,100                
11 Madison Avenue                    
Property Acquisitions                    
Land     675,776              
Building and building leasehold     1,553,602              
Contract purchase price     2,428,359              
Net consideration funded by us at closing, excluding consideration financed by debt     0              
Debt assumed     0              
Equity and/or debt investment held     0              
110 Greene Street                    
Property Acquisitions                    
Land       $ 45,120            
Building and building leasehold       215,470            
Contract purchase price       255,000            
Net consideration funded by us at closing, excluding consideration financed by debt       0            
Debt assumed       0            
Equity and/or debt investment held       0            
1640 Flatbush Avenue                    
Property Acquisitions                    
Land                   $ 6,226
Building and building leasehold                   501
Contract purchase price                   6,800
Net consideration funded by us at closing, excluding consideration financed by debt         $ 0          
Debt assumed         0          
Equity and/or debt investment held         $ 0          
Upper East Side Residential, 11 Madison Avenue, 600 Lexington Ave, 187 Broadway and 5 & 7 Dey Street, 110 Greene Street and 1640 Flatbush Avenue                    
Property Acquisitions                    
Operating Leases, Income Statement, Minimum Lease Revenue             7,800      
Depreciation and amortization             $ 18,500      
As Previously Reported | 183, 187 Broadway & 5-7 Dey Street                    
Property Acquisitions                    
Land     22,100              
Building and building leasehold     41,000              
As Previously Reported | 11 Madison Avenue                    
Property Acquisitions                    
Land     849,900              
Building and building leasehold     $ 1,600,000              
As Previously Reported | 110 Greene Street                    
Property Acquisitions                    
Land       89,300            
Building and building leasehold       $ 165,800            
As Previously Reported | Upper East Side Residential                    
Property Acquisitions                    
Land                 $ 17,500  
Building and building leasehold                 $ 32,500  
As Previously Reported | 1640 Flatbush Avenue                    
Property Acquisitions                    
Land                   6,100
Building and building leasehold                   $ 700