XML 141 R33.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information
12 Months Ended
Dec. 31, 2017
Segment Reporting [Abstract]  
Segment Information
Segment Information
The Company is a REIT engaged in all aspects of property ownership and management including investment, leasing operations, capital improvements, development, redevelopment, financing, construction and maintenance in the New York metropolitan area and have two reportable segments, real estate and debt and preferred equity. We evaluate real estate performance and allocate resources based on earnings contribution to income from continuing operations.
The primary sources of revenue are generated from tenant rents and escalations and reimbursement revenue. Real estate property operating expenses consist primarily of security, maintenance, utility costs, real estate taxes and ground rent expense (at certain applicable properties). See Note 5, "Debt and Preferred Equity Investments," for additional details on our debt and preferred equity investments.
Selected results of operations for the years ended December 31, 2017, 2016, and 2015, and selected asset information as of December 31, 2017 and 2016, regarding our operating segments are as follows (in thousands):
 
 
Real Estate Segment
 
Debt and Preferred Equity Segment
 
Total Company
Total revenues
 
 
 
 
 
 
Years ended:
 
 
 
 
 
 
December 31, 2017
 
$
1,317,602

 
$
193,871

 
$
1,511,473

December 31, 2016
 
1,650,973

 
213,008

 
1,863,981

December 31, 2015
 
1,481,701

 
181,128

 
1,662,829

Income from continuing operations before equity in net gain on sale of interest in unconsolidated joint venture/real estate, purchase price fair value adjustment, gain on sale of real estate, depreciable real estate reserves, loss on early extinguishment of debt, and gain (loss) on sale of marketable securities
 
 
 
 
 
 
Years ended:
 
 
 
 
 
 
December 31, 2017
 
$
16,557

 
$
170,363

 
$
186,920

December 31, 2016
 
(197,000
)
 
204,256

 
7,256

December 31, 2015
 
(71,634
)
 
161,923

 
90,289

Total assets
 
 
 
 
 
 
As of:
 
 
 
 
 
 
December 31, 2017
 
$
11,696,560

 
$
2,286,344

 
$
13,982,904

December 31, 2016
 
13,868,672

 
1,989,115

 
15,857,787


Income from continuing operations represents total revenues less total expenses for the real estate segment and total investment income less allocated interest expense for the debt and preferred equity segment. Interest costs for the debt and preferred equity segment includes actual costs incurred for investments collateralizing the MRA. Interest is imputed on the remaining investments using our corporate borrowing cost. We also allocate loan loss reserves, net of recoveries, and transaction related costs to the debt and preferred equity segment. We do not allocate marketing, general and administrative expenses to the debt and preferred equity segment since the use of personnel and resources is dependent on transaction volume between the two segments and varies period over period. In addition, we base performance on the individual segments prior to allocating marketing, general and administrative expenses. For the years ended, December 31, 2016, 2015, and 2014 marketing, general and administrative expenses totaled $100.5 million, $99.8 million, and $94.9 million respectively. All other expenses, except interest, relate entirely to the real estate assets.
There were no transactions between the above two segments.
The table below reconciles income from continuing operations to net income for the years ended December 31, 2017, 2016, and 2015 (in thousands):
 
 
Year ended December 31,
 
 
2017
 
2016
 
2015
Income from continuing operations before equity in net gain on sale of interest in unconsolidated joint venture/real estate, purchase price fair value adjustment, gain on sale of real estate, depreciable real estate reserves, loss on early extinguishment of debt, and gain (loss) on sale of marketable securities
 
$
186,920

 
$
7,256

 
$
90,289

Equity in net gain on sale of interest in unconsolidated joint venture/real estate
 
16,166

 
44,009

 
15,844

Purchase price fair value adjustment
 

 

 
40,078

Gain on sale of real estate, net
 
73,241

 
238,116

 
175,974

Depreciable real estate reserves
 
(178,520
)
 
(10,387
)
 
(19,226
)
Loss on early extinguishment of debt
 

 

 
(49
)
Gain (loss) on sale of investment in marketable securities
 
3,262

 
(83
)
 

Income from continuing operations
 
101,069

 
278,911

 
302,910

Net income from discontinued operations
 

 

 
427

Gain on sale of discontinued operations
 

 

 
14,122

Net income
 
$
101,069

 
$
278,911

 
$
317,459