XML 79 R64.htm IDEA: XBRL DOCUMENT v3.8.0.1
Investments in Unconsolidated Joint Ventures - Mortgages and Other Loans Payable (Details)
9 Months Ended
Sep. 30, 2017
USD ($)
extenstion_option
Oct. 31, 2017
USD ($)
Aug. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Debt Instrument [Line Items]        
Total fixed rate debt $ 3,286,248,000     $ 3,518,127,000
Total floating rate debt 558,813,000     622,585,000
Total fixed rate and floating rate debt $ 3,845,061,000     4,140,712,000
Number of extension options | extenstion_option 2      
Period of extension options 1 year      
521 Fifth Avenue        
Debt Instrument [Line Items]        
Economic Interest (as a percent) 50.50%      
717 Fifth Avenue        
Debt Instrument [Line Items]        
Economic Interest (as a percent) 10.92%      
650 Fifth Avenue        
Debt Instrument [Line Items]        
Economic Interest (as a percent) 50.00%      
21 East 66th Street        
Debt Instrument [Line Items]        
Economic Interest (as a percent) 32.28%      
3 Columbus Circle        
Debt Instrument [Line Items]        
Economic Interest (as a percent) 48.90%      
11 Madison Avenue        
Debt Instrument [Line Items]        
Economic Interest (as a percent) 60.00%      
800 Third Avenue        
Debt Instrument [Line Items]        
Economic Interest (as a percent) 60.52%      
East 400 Street 57        
Debt Instrument [Line Items]        
Economic Interest (as a percent) 41.00%      
1745 Broadway        
Debt Instrument [Line Items]        
Economic Interest (as a percent) 56.87%      
55 West 46th Street        
Debt Instrument [Line Items]        
Economic Interest (as a percent) 25.00%      
175-225 Third Street Brooklyn, New York        
Debt Instrument [Line Items]        
Economic Interest (as a percent) 95.00%      
Jericho Plaza        
Debt Instrument [Line Items]        
Economic Interest (as a percent) 11.67%      
724 Fifth Avenue        
Debt Instrument [Line Items]        
Economic Interest (as a percent) 50.00%      
1552 Broadway        
Debt Instrument [Line Items]        
Economic Interest (as a percent) 50.00%      
280 Park Avenue (9)        
Debt Instrument [Line Items]        
Economic Interest (as a percent) 50.00%      
121 Greene Street        
Debt Instrument [Line Items]        
Economic Interest (as a percent) 50.00%      
10 East 53rd Street        
Debt Instrument [Line Items]        
Economic Interest (as a percent) 55.00%      
131-137 Spring Street        
Debt Instrument [Line Items]        
Economic Interest (as a percent) 20.00%      
11 West 34th Street        
Debt Instrument [Line Items]        
Economic Interest (as a percent) 30.00%      
100 Park Avenue        
Debt Instrument [Line Items]        
Economic Interest (as a percent) 49.90%      
One Vanderbilt        
Debt Instrument [Line Items]        
Economic Interest (as a percent) 71.01%      
Total floating rate debt $ 0     64,030,000
One Vanderbilt | Construction Loans        
Debt Instrument [Line Items]        
Term (in Years) 5 years      
Maximum facility capacity $ 1,500,000,000.0      
Credit facility, interest rate (as a percent) 3.50%      
Number of extension options | extenstion_option 2      
Period of extension options 1 year      
605 West 42nd Street        
Debt Instrument [Line Items]        
Economic Interest (as a percent) 20.00%      
Joint venture        
Debt Instrument [Line Items]        
Total fixed rate debt $ 3,448,423,000     3,566,846,000
Total floating rate debt 3,877,504,000     2,982,528,000
Total fixed rate and floating rate debt 7,325,927,000     6,549,374,000
Deferred financing costs, net (127,318,000)     (95,408,000)
Total joint venture mortgages and other loans payable, net 7,198,609,000     6,453,966,000
Joint venture | 521 Fifth Avenue        
Debt Instrument [Line Items]        
Total fixed rate debt 170,000,000     170,000,000
Joint venture | 717 Fifth Avenue | Mortgage loan        
Debt Instrument [Line Items]        
Committed amount 300,000,000      
Joint venture | 717 Fifth Avenue | Mezzanine loans        
Debt Instrument [Line Items]        
Committed amount 355,300,000      
Joint venture | 717 Fifth Avenue | Initial Maturity July 2022        
Debt Instrument [Line Items]        
Total fixed rate debt 300,000,000     300,000,000
Joint venture | 717 Fifth Avenue | Initial Maturity July 2022, 2        
Debt Instrument [Line Items]        
Total fixed rate debt 355,328,000     355,328,000
Joint venture | 650 Fifth Avenue        
Debt Instrument [Line Items]        
Total floating rate debt 0     77,500,000
Joint venture | 650 Fifth Avenue | Initial Maturity October 2022        
Debt Instrument [Line Items]        
Total fixed rate debt 225,000,000     0
Joint venture | 21 East 66th Street        
Debt Instrument [Line Items]        
Total fixed rate debt 12,000,000     12,000,000
Total floating rate debt 1,667,000     1,726,000
Joint venture | 3 Columbus Circle        
Debt Instrument [Line Items]        
Total fixed rate debt 350,000,000     350,000,000
Joint venture | 11 Madison Avenue        
Debt Instrument [Line Items]        
Total fixed rate debt 1,400,000,000     1,400,000,000
Joint venture | 800 Third Avenue        
Debt Instrument [Line Items]        
Total fixed rate debt 177,000,000     177,000,000
Joint venture | East 400 Street 57        
Debt Instrument [Line Items]        
Total fixed rate debt 100,000,000     100,000,000
Joint venture | Stonehenge Portfolio        
Debt Instrument [Line Items]        
Total fixed rate debt 359,095,000     362,518,000
Total floating rate debt 55,340,000     65,577,000
Joint venture | Stonehenge Portfolio | Initial Maturity November 2017        
Debt Instrument [Line Items]        
Total fixed rate debt 34,000,000      
Joint venture | Stonehenge Portfolio | Initial Maturity August 2019        
Debt Instrument [Line Items]        
Total fixed rate debt 137,700,000      
Joint venture | Stonehenge Portfolio | Initial Maturity June 2024        
Debt Instrument [Line Items]        
Total fixed rate debt 172,500,000      
Joint venture | Stonehenge Portfolio | Initial Maturity February 2027        
Debt Instrument [Line Items]        
Total fixed rate debt 14,900,000      
Joint venture | 1745 Broadway        
Debt Instrument [Line Items]        
Total fixed rate debt 0     340,000,000
Total floating rate debt 345,000,000     0
Joint venture | 1745 Broadway | Mortgage loan        
Debt Instrument [Line Items]        
Committed amount 375,000,000      
Unfunded amount 30,000,000      
Joint venture | 55 West 46th Street        
Debt Instrument [Line Items]        
Total floating rate debt 165,328,000     157,322,000
Joint venture | 55 West 46th Street | Mortgage loan        
Debt Instrument [Line Items]        
Committed amount 190,000,000      
Unfunded amount 24,700,000      
Joint venture | 175-225 Third Street Brooklyn, New York        
Debt Instrument [Line Items]        
Total floating rate debt 40,000,000     40,000,000
Joint venture | Jericho Plaza        
Debt Instrument [Line Items]        
Total floating rate debt $ 79,530,000     76,993,000
Term (in Years) 2 years      
Face amount of loan $ 100,000,000      
Joint venture | 724 Fifth Avenue        
Debt Instrument [Line Items]        
Total floating rate debt 275,000,000     275,000,000
Joint venture | 1552 Broadway        
Debt Instrument [Line Items]        
Total floating rate debt 185,410,000     185,410,000
Joint venture | 1552 Broadway | Mortgage loan        
Debt Instrument [Line Items]        
Committed amount 145,000,000      
Unfunded amount 600,000      
Joint venture | 1552 Broadway | Mezzanine loans        
Debt Instrument [Line Items]        
Committed amount 41,500,000      
Unfunded amount 500,000      
Joint venture | 280 Park Avenue (9)        
Debt Instrument [Line Items]        
Total floating rate debt 1,200,000,000     900,000,000
Joint venture | 280 Park Avenue (9) | Mortgage loan        
Debt Instrument [Line Items]        
Committed amount     $ 1,075,000,000  
Joint venture | 280 Park Avenue (9) | Mezzanine loans        
Debt Instrument [Line Items]        
Committed amount     125,000,000  
Joint venture | 121 Greene Street        
Debt Instrument [Line Items]        
Total floating rate debt 15,000,000     15,000,000
Joint venture | 10 East 53rd Street        
Debt Instrument [Line Items]        
Total floating rate debt 170,000,000     125,000,000
Joint venture | 131-137 Spring Street        
Debt Instrument [Line Items]        
Total floating rate debt 141,000,000     141,000,000
Joint venture | 11 West 34th Street        
Debt Instrument [Line Items]        
Total floating rate debt 23,000,000     23,000,000
Joint venture | 100 Park Avenue        
Debt Instrument [Line Items]        
Total floating rate debt 360,000,000     360,000,000
Joint venture | One Vanderbilt        
Debt Instrument [Line Items]        
Total floating rate debt 271,229,000     0
Joint venture | 605 West 42nd Street        
Debt Instrument [Line Items]        
Total floating rate debt $ 550,000,000     $ 539,000,000
Joint venture | 605 West 42nd Street | Mortgage loan        
Debt Instrument [Line Items]        
Committed amount     $ 550,000,000  
Weighted Average | One Vanderbilt        
Debt Instrument [Line Items]        
Interest rate, floating rate debt (as a percent)      
Weighted Average | Joint venture | 521 Fifth Avenue        
Debt Instrument [Line Items]        
Interest rate, fixed rate debt (as a percent) 3.73%      
Weighted Average | Joint venture | 717 Fifth Avenue | Initial Maturity July 2022        
Debt Instrument [Line Items]        
Interest rate, fixed rate debt (as a percent) 4.45%      
Weighted Average | Joint venture | 717 Fifth Avenue | Initial Maturity July 2022, 2        
Debt Instrument [Line Items]        
Interest rate, fixed rate debt (as a percent) 5.50%      
Weighted Average | Joint venture | 650 Fifth Avenue | Initial Maturity October 2022        
Debt Instrument [Line Items]        
Interest rate, fixed rate debt (as a percent) 4.95%      
Weighted Average | Joint venture | 21 East 66th Street        
Debt Instrument [Line Items]        
Interest rate, fixed rate debt (as a percent) 3.60%      
Interest rate, floating rate debt (as a percent) 3.62%      
Weighted Average | Joint venture | 3 Columbus Circle        
Debt Instrument [Line Items]        
Interest rate, fixed rate debt (as a percent) 3.61%      
Weighted Average | Joint venture | 11 Madison Avenue        
Debt Instrument [Line Items]        
Interest rate, fixed rate debt (as a percent) 3.84%      
Weighted Average | Joint venture | 800 Third Avenue        
Debt Instrument [Line Items]        
Interest rate, fixed rate debt (as a percent) 3.37%      
Weighted Average | Joint venture | East 400 Street 57        
Debt Instrument [Line Items]        
Interest rate, fixed rate debt (as a percent) 3.00%      
Weighted Average | Joint venture | Stonehenge Portfolio        
Debt Instrument [Line Items]        
Interest rate, fixed rate debt (as a percent) 4.17%      
Interest rate, floating rate debt (as a percent) 2.47%      
Weighted Average | Joint venture | 1745 Broadway        
Debt Instrument [Line Items]        
Interest rate, floating rate debt (as a percent) 3.07%      
Weighted Average | Joint venture | 55 West 46th Street        
Debt Instrument [Line Items]        
Interest rate, floating rate debt (as a percent) 3.52%      
Weighted Average | Joint venture | 175-225 Third Street Brooklyn, New York        
Debt Instrument [Line Items]        
Interest rate, floating rate debt (as a percent) 5.25%      
Weighted Average | Joint venture | Jericho Plaza        
Debt Instrument [Line Items]        
Interest rate, floating rate debt (as a percent) 5.37%      
Weighted Average | Joint venture | 724 Fifth Avenue        
Debt Instrument [Line Items]        
Interest rate, floating rate debt (as a percent) 3.64%      
Weighted Average | Joint venture | 1552 Broadway        
Debt Instrument [Line Items]        
Interest rate, floating rate debt (as a percent) 5.41%      
Weighted Average | Joint venture | 280 Park Avenue (9)        
Debt Instrument [Line Items]        
Interest rate, floating rate debt (as a percent) 3.09%      
Weighted Average | Joint venture | 121 Greene Street        
Debt Instrument [Line Items]        
Interest rate, floating rate debt (as a percent) 2.72%      
Weighted Average | Joint venture | 10 East 53rd Street        
Debt Instrument [Line Items]        
Interest rate, floating rate debt (as a percent) 3.47%      
Weighted Average | Joint venture | 131-137 Spring Street        
Debt Instrument [Line Items]        
Interest rate, floating rate debt (as a percent) 2.77%      
Weighted Average | Joint venture | 11 West 34th Street        
Debt Instrument [Line Items]        
Interest rate, floating rate debt (as a percent) 2.68%      
Weighted Average | Joint venture | 100 Park Avenue        
Debt Instrument [Line Items]        
Interest rate, floating rate debt (as a percent) 2.97%      
Weighted Average | Joint venture | One Vanderbilt        
Debt Instrument [Line Items]        
Interest rate, floating rate debt (as a percent) 4.72%      
Weighted Average | Joint venture | 605 West 42nd Street        
Debt Instrument [Line Items]        
Interest rate, floating rate debt (as a percent) 2.84%      
LIBOR | Joint venture | 280 Park Avenue (9) | Mortgage loan        
Debt Instrument [Line Items]        
Interest rate, floating rate debt (as a percent)     1.48%  
LIBOR | Joint venture | 280 Park Avenue (9) | Mezzanine loans        
Debt Instrument [Line Items]        
Interest rate, floating rate debt (as a percent)     3.85%  
LIBOR | Joint venture | 605 West 42nd Street | Mortgage loan        
Debt Instrument [Line Items]        
Interest rate, floating rate debt (as a percent)     1.44%  
Subsequent Event | Joint venture | 55 West 46th Street | Mortgage loan        
Debt Instrument [Line Items]        
Interest rate, floating rate debt (as a percent)   2.13%    
Committed amount   $ 195,000,000    
Subsequent Event | Joint venture | 1552 Broadway | Mortgage loan        
Debt Instrument [Line Items]        
Interest rate, floating rate debt (as a percent)   2.65%    
Committed amount   $ 195,000,000