XML 46 R31.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information
9 Months Ended
Sep. 30, 2017
Segment Reporting [Abstract]  
Segment Information
Segment Information
The Company is a REIT with in-house capabilities in commercial and residential property management, acquisitions and dispositions, financing, development and redevelopment, construction and leasing in the New York Metropolitan area, and has two reportable segments, real estate and debt and preferred equity investments. We evaluate real estate performance and allocate resources based on earnings contribution to income from continuing operations.
The primary sources of revenue are generated from tenant rents and escalations and reimbursement revenue. Real estate property operating expenses consist primarily of security, maintenance, utility costs, insurance, real estate taxes and ground rent expense (at certain applicable properties). See Note 5, "Debt and Preferred Equity Investments," for additional details on our debt and preferred equity investments.
Selected consolidated results of operations for the three and nine months ended September 30, 2017 and 2016, and selected asset information as of September 30, 2017 and December 31, 2016, regarding our operating segments are as follows (in thousands):
 
 
Real Estate Segment
 
Debt and Preferred Equity Segment
 
Total Company
Total revenues
 
 
 
 
 
 
Three months ended:
 
 
 
 
 
 
September 30, 2017
 
$
326,780

 
$
47,820

 
$
374,600

September 30, 2016
 
341,285

 
75,396

 
416,681

Nine months ended:
 
 
 
 
 
 
September 30, 2017
 
1,001,390

 
148,741

 
1,150,131

September 30, 2016
 
1,315,392

 
174,347

 
1,489,739

Net income (loss) before equity in net gain on sale of interest in unconsolidated joint venture/real estate, gain on sale of real estate, net, depreciable real estate reserves, and gain on sale of investment in marketable securities
 
 
 
 
 


Three months ended:
 
 
 
 
 


September 30, 2017
 
$
4,873

 
$
39,892

 
$
44,765

September 30, 2016
 
(32,731
)
 
75,452

 
42,721

Nine months ended:
 
 
 
 
 
 
September 30, 2017
 
(504
)
 
132,402

 
131,898

September 30, 2016
 
(187,222
)
 
168,295

 
(18,927
)
Total assets
 
 
 
 
 


As of:
 
 
 
 
 


September 30, 2017
 
$
12,939,363

 
$
2,170,507

 
$
15,109,870

December 31, 2016
 
13,868,672

 
1,989,115

 
15,857,787


Income from continuing operations represents total revenues less total expenses for the real estate segment and total investment income less allocated interest expense for the debt and preferred equity segment. Interest costs for the debt and preferred equity segment includes actual costs incurred for borrowings on the 2016 MRA and 2017 MRA. Interest is imputed on the investments that do not collateralize the 2016 MRA or 2017 MRA using our corporate borrowing cost. We also allocate loan loss reserves, net of recoveries, and transaction related costs to the debt and preferred equity segment. We do not allocate marketing, general and administrative expenses to the debt and preferred equity segment since the use of personnel and resources is dependent on transaction volume between the two segments and varies period over period. In addition, we base performance on the individual segments prior to allocating marketing, general and administrative expenses. For the three and nine months ended September 30, 2017, marketing, general and administrative expenses totaled $24.0 million, and $72.4 million respectively. For the three and nine months ended September 30, 2016, marketing, general and administrative expenses totaled $25.5 million and $74.0 million, respectively. All other expenses, except interest, relate entirely to the real estate assets.
There were no transactions between the above two segments.
The table below reconciles income from continuing operations to net income for the three and nine months ended September 30, 2017 and 2016 (in thousands):
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2017

2016
 
2017
 
2016
Net income (loss) before equity in net gain on sale of interest in unconsolidated joint venture/real estate, gain on sale of real estate, net, depreciable real estate reserves, and gain on sale of investment in marketable securities
 
$
44,765

 
$
42,721

 
$
131,898

 
$
(18,927
)
Equity in net gain on sale of interest in unconsolidated joint venture/real estate
 
1,030

 
225

 
16,166

 
43,588

Gain (loss) on sale of real estate, net
 

 
397

 
(3,256
)
 
210,750

Depreciable real estate reserves
 

 

 
(85,336
)
 
(10,387
)
Gain (loss) on sale of investment in marketable securities
 

 

 
3,262

 
(83
)
Net income
 
$
45,795

 
$
43,343


$
62,734


$
224,941