XML 75 R60.htm IDEA: XBRL DOCUMENT v3.7.0.1
Debt and Preferred Equity Investments (Details) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Feb. 28, 2017
Dec. 31, 2016
Sep. 30, 2014
Debt investment          
Increase in debt and preferred equity investments (net of discounts), including investments classified as held-for-sale $ 1,000,000 $ 255,000      
Decrease in debt and preferred equity investments (net of discounts), including investments classified as held-for-sale $ 656,900 $ 567,900      
Aggregate weighted average current yield (as a percent) 9.73%        
Debt Investments Held [Abstract]          
Carrying Value $ 1,986,413     $ 1,640,412  
Mezzanine/Jr. Mortgage Loan with an Initial Maturity Date of April 2017          
Debt Investments Held [Abstract]          
Debt instrument, accrued interest 6,200        
Mezzanine Loan with an Initial Maturity Date of March 2020          
Debt Investments Held [Abstract]          
Amount participated out 1,200        
Mezzanine Loan, with an Initial Maturity Date of June 2017          
Debt Investments Held [Abstract]          
Amount participated out 12,000        
Mezzanine Loan with an Initial Maturity Date of December 2017          
Debt Investments Held [Abstract]          
Amount participated out 14,600        
Mezzanine Loan with an Initial Maturity Date of December 2017, 2          
Debt Investments Held [Abstract]          
Amount participated out 14,100        
Mortgage Mezzanine Loan with an Initial Maturity Date of December 2017          
Debt Investments Held [Abstract]          
Amount participated out 5,100        
Debt Investments in Mortgage Loans          
Debt Investments Held [Abstract]          
Future Funding Obligations 214,255        
Senior Financing 6,909,095        
Carrying Value 1,843,094     1,592,537  
Total fixed rate          
Debt Investments Held [Abstract]          
Future Funding Obligations 0        
Senior Financing 3,672,474        
Carrying Value 630,611     360,359  
Total fixed rate | Mezzanine/Jr. Mortgage Loan with an Initial Maturity Date of April 2017          
Debt Investments Held [Abstract]          
Future Funding Obligations 0        
Senior Financing 0        
Carrying Value 250,150     0  
Total fixed rate | Mortgage Loan, February 2019          
Debt Investments Held [Abstract]          
Future Funding Obligations 0        
Senior Financing 0        
Carrying Value 26,338     26,311  
Loan acquired         $ 26,400
Discount amount         200
Total fixed rate | Mortgage Loan, August 2019          
Debt Investments Held [Abstract]          
Future Funding Obligations 0        
Senior Financing 0        
Carrying Value 311     380  
Total fixed rate | Mezzanine Loan with an Initial Maturity Date of March 2020          
Debt Investments Held [Abstract]          
Future Funding Obligations 0        
Senior Financing 1,160,000        
Carrying Value 199,533     0  
Total fixed rate | Mezzanine Loan, September 2021          
Debt Investments Held [Abstract]          
Future Funding Obligations 0        
Senior Financing 15,000        
Carrying Value 3,500     3,500  
Total fixed rate | Mezzanine Loan with an Initial Maturity Date of April 2022          
Debt Investments Held [Abstract]          
Future Funding Obligations 0        
Senior Financing 147,000        
Carrying Value 24,905     0  
Total fixed rate | Mezzanine Loan, November 2023          
Debt Investments Held [Abstract]          
Future Funding Obligations 0        
Senior Financing 87,724        
Carrying Value 12,696     12,692  
Total fixed rate | Mezzanine Loan, with an Initial Maturity Date of June 2017          
Debt Investments Held [Abstract]          
Future Funding Obligations 0        
Senior Financing 115,000        
Carrying Value 12,928     12,925  
Total fixed rate | Mezzanine Loan, January 2025          
Debt Investments Held [Abstract]          
Future Funding Obligations 0        
Senior Financing 95,000        
Carrying Value 30,000     30,000  
Total fixed rate | Mezzanine Loan with an Initial Maturity Date of November 2026          
Debt Investments Held [Abstract]          
Future Funding Obligations 0        
Senior Financing 340,000        
Carrying Value 15,000     15,000  
Total fixed rate | Mezzanine Loan with an Initial Maturity Date of June 2027          
Debt Investments Held [Abstract]          
Future Funding Obligations 0        
Senior Financing 1,712,750        
Carrying Value 55,250     0  
Total fixed rate | Mezzanine Loan, June 2017          
Debt Investments Held [Abstract]          
Future Funding Obligations 0        
Senior Financing 0        
Carrying Value 0     66,129  
Total fixed rate | Junior Mortgage Participation/Mezzanine Loan, March 2017          
Debt Investments Held [Abstract]          
Future Funding Obligations 0        
Senior Financing 0        
Carrying Value 0     193,422  
Total fixed rate | Junior Mortgage Participation, Related To Mortgage Loan, February 2019          
Debt Investments Held [Abstract]          
Loan acquired         5,700
Discount amount         $ 5,700
Total floating rate          
Debt Investments Held [Abstract]          
Future Funding Obligations 214,255        
Senior Financing 3,236,621        
Carrying Value 1,212,483     1,232,178  
Total floating rate | Mezzanine Loan, with an Initial Maturity Date of September 2017          
Debt Investments Held [Abstract]          
Future Funding Obligations 0        
Senior Financing 40,000        
Carrying Value 15,442     15,369  
Total floating rate | Mortgage/Mezzanine Loan, September 2017          
Debt Investments Held [Abstract]          
Future Funding Obligations 0        
Senior Financing 0        
Carrying Value 16,989     16,960  
Total floating rate | Mortgage/Mezzanine Loan with an Initial Maturity Date of October 2017          
Debt Investments Held [Abstract]          
Future Funding Obligations 1,361        
Senior Financing 0        
Carrying Value 22,602     20,423  
Total floating rate | Mezzanine Loan with an Initial Maturity Date of December 2017          
Debt Investments Held [Abstract]          
Future Funding Obligations 0        
Senior Financing 85,000        
Carrying Value 15,273     15,141  
Total floating rate | Mezzanine Loan with an Initial Maturity Date of December 2017, 2          
Debt Investments Held [Abstract]          
Future Funding Obligations 0        
Senior Financing 65,000        
Carrying Value 14,773     14,656  
Total floating rate | Mortgage Mezzanine Loan with an Initial Maturity Date of December 2017          
Debt Investments Held [Abstract]          
Future Funding Obligations 795        
Senior Financing 0        
Carrying Value 15,105     15,051  
Total floating rate | Mortgage/Mezzanine Loan with an Initial Maturity Date of January 2018          
Debt Investments Held [Abstract]          
Future Funding Obligations 0        
Senior Financing 125,000        
Carrying Value 29,934     29,998  
Total floating rate | Mezzanine Loan with an Initial Maturity Date of April 2018          
Debt Investments Held [Abstract]          
Future Funding Obligations 0        
Senior Financing 40,000        
Carrying Value 19,947     19,913  
Total floating rate | Junior Mortgage Participation Loan with an Initial Maturity Date of April 2018          
Debt Investments Held [Abstract]          
Future Funding Obligations 0        
Senior Financing 175,000        
Carrying Value 34,903     34,844  
Total floating rate | Mezzanine Loan with an Initial Maturity Date of August 2018          
Debt Investments Held [Abstract]          
Future Funding Obligations 523        
Senior Financing 20,523        
Carrying Value 10,898     10,863  
Total floating rate | Mortgage/Mezzanine Loan, with an Initial Maturity Date of August 2018          
Debt Investments Held [Abstract]          
Future Funding Obligations 0        
Senior Financing 0        
Carrying Value 19,889     19,840  
Total floating rate | Mortgage Loan with an Initial Maturity Date of August 2018          
Debt Investments Held [Abstract]          
Future Funding Obligations 0        
Senior Financing 65,000        
Carrying Value 14,916     14,880  
Total floating rate | Mezzanine Loan with an Initial Maturity Date of September 2018          
Debt Investments Held [Abstract]          
Future Funding Obligations 0        
Senior Financing 37,500        
Carrying Value 14,749     14,648  
Total floating rate | Mezzanine Loan with an Initial Maturity Date of October 2018          
Debt Investments Held [Abstract]          
Future Funding Obligations 2,325        
Senior Financing 45,025        
Carrying Value 34,686     34,502  
Total floating rate | Mezzanine Loan with an Initial Maturity Date of November 2018          
Debt Investments Held [Abstract]          
Future Funding Obligations 0        
Senior Financing 335,000        
Carrying Value 74,612     74,476  
Total floating rate | Mezzanine Loan with an Initial Maturity Date of December 2018          
Debt Investments Held [Abstract]          
Future Funding Obligations 0        
Senior Financing 33,000        
Carrying Value 26,888     26,850  
Total floating rate | Mezzanine Loan with an Initial Maturity Date of December 2018, 2          
Debt Investments Held [Abstract]          
Future Funding Obligations 1,122        
Senior Financing 171,728        
Carrying Value 58,451     56,114  
Total floating rate | Mezzanine Loan with an Initial Maturity Date of December 2018, 3          
Debt Investments Held [Abstract]          
Future Funding Obligations 10,758        
Senior Financing 279,563        
Carrying Value 68,437     63,137  
Total floating rate | Mezzanine Loan with an Initial Maturity Date of December 2018, 4          
Debt Investments Held [Abstract]          
Future Funding Obligations 7,651        
Senior Financing 221,568        
Carrying Value 71,760     64,505  
Total floating rate | Mezzanine Loan with an Initial Maturity Date of January 2019          
Debt Investments Held [Abstract]          
Future Funding Obligations 0        
Senior Financing 45,000        
Carrying Value 12,138     12,104  
Total floating rate | Mortgage/Mezzanine Loan with an Initial Maturity Date of January 2019          
Debt Investments Held [Abstract]          
Future Funding Obligations 38,087        
Senior Financing 0        
Carrying Value 175,792     0  
Total floating rate | Mezzanine Loan with an Initial Maturity of January 2019, 2          
Debt Investments Held [Abstract]          
Future Funding Obligations 7,277        
Senior Financing 19,733        
Carrying Value 6,588     5,410  
Total floating rate | Mezzanine Loan with an Initial Maturity of March 2019          
Debt Investments Held [Abstract]          
Future Funding Obligations 0        
Senior Financing 38,000        
Carrying Value 21,915     21,891  
Total floating rate | Mezzanine Loan with an Initial Maturity Date of April 2019          
Debt Investments Held [Abstract]          
Future Funding Obligations 513        
Senior Financing 172,604        
Carrying Value 36,655     0  
Total floating rate | Mezzanine Loan with an Initial Maturity Date of April 2019, 2 [Member]          
Debt Investments Held [Abstract]          
Future Funding Obligations 0        
Senior Financing 265,000        
Carrying Value 24,767     24,707  
Total floating rate | Mortgage/Jr Mortgage Participate Loan, Maturity Date of August 2019          
Debt Investments Held [Abstract]          
Future Funding Obligations 31,628        
Senior Financing 188,664        
Carrying Value 67,655     65,554  
Total floating rate | Mezzanine Loan, Maturity of September 2019          
Debt Investments Held [Abstract]          
Future Funding Obligations 2,500        
Senior Financing 187,500        
Carrying Value 37,353     37,322  
Total floating rate | Mortgage/Mezzanine Loan with an Initial Maturity of September 2019          
Debt Investments Held [Abstract]          
Future Funding Obligations 64,691        
Senior Financing 0        
Carrying Value 130,067     111,819  
Total floating rate | Mortgage/Mezzanine Loan with an Initial Maturity of January 2020          
Debt Investments Held [Abstract]          
Future Funding Obligations 35,106        
Senior Financing 0        
Carrying Value 34,271     33,682  
Total floating rate | Mezzanine Loan with an Initial Maturity of January 2020          
Debt Investments Held [Abstract]          
Future Funding Obligations 9,918        
Senior Financing 521,213        
Carrying Value 69,408   $ 66,100 125,911  
Total floating rate | Jr Mortgage Participation/Mezzanine Loan with an Initial Maturity of July 2021          
Debt Investments Held [Abstract]          
Future Funding Obligations 0        
Senior Financing 60,000        
Carrying Value 15,620     15,606  
Total floating rate | Mortgage/Mezzanine Loan repaid in June 2017, 2          
Debt Investments Held [Abstract]          
Future Funding Obligations 0        
Senior Financing 0        
Carrying Value 0     32,847  
Total floating rate | Mortgage/Mezzanine Loan repaid in June 2017          
Debt Investments Held [Abstract]          
Future Funding Obligations 0        
Senior Financing 0        
Carrying Value 0     22,959  
Total floating rate | Mezzanine Loan Contributed for a Joint Venture Interest          
Debt Investments Held [Abstract]          
Future Funding Obligations 0        
Senior Financing 0        
Carrying Value 0     14,957  
Total floating rate | Mortgage/Mezzanine Loan Repaid in January 2017          
Debt Investments Held [Abstract]          
Future Funding Obligations 0        
Senior Financing 0        
Carrying Value $ 0     $ 145,239