XML 73 R58.htm IDEA: XBRL DOCUMENT v3.7.0.1
Debt and Preferred Equity Investments (Details) - USD ($)
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Feb. 28, 2017
Dec. 31, 2016
Sep. 30, 2014
Debt investment          
Increase in debt and preferred equity investments (net of discounts), including investments classified as held-for-sale $ 403,900,000 $ 128,800,000      
Decrease in debt and preferred equity investments (net of discounts), including investments classified as held-for-sale $ 416,500,000 $ 420,200,000      
Aggregate weighted average current yield (as a percent) 9.42%        
Debt Investments Held [Abstract]          
Carrying Value, Net of Discounts and Deferred Origination Fees $ 1,627,836,000     $ 1,640,412,000  
Junior Mortgage Participation Acquired in September 2014 [Member]          
Debt Investments Held [Abstract]          
Carrying Value, Net of Discounts and Deferred Origination Fees 0     0  
Mezzanine Loan, June 2017          
Debt Investments Held [Abstract]          
Amount participated out 41,300,000        
Mezzanine Loan, June 2024          
Debt Investments Held [Abstract]          
Amount participated out 12,000,000        
Mortgage/Mezzanine Loan, June 2017          
Debt Investments Held [Abstract]          
Amount participated out 14,500,000        
Mezzanine Loan with an Initial Maturity Date of December 2017 [Member]          
Debt Investments Held [Abstract]          
Amount participated out 14,600,000        
Mezzanine Loan with an Initial Maturity Date of December 2017, 2 [Member]          
Debt Investments Held [Abstract]          
Amount participated out 14,100,000        
Mortgage Mezzanine Loan with an Initial Maturity Date of December 2017 [Member]          
Debt Investments Held [Abstract]          
Amount participated out 5,100,000        
Debt Investments in Mortgage Loans [Member]          
Debt Investments Held [Abstract]          
Future Funding Obligations 241,683,000        
Senior Financing 5,386,263,000        
Carrying Value, Net of Discounts and Deferred Origination Fees 1,579,930,000     1,592,537,000  
Total fixed rate          
Debt Investments Held [Abstract]          
Future Funding Obligations 0        
Senior Financing 2,314,991,000        
Carrying Value, Net of Discounts and Deferred Origination Fees 364,345,000     360,359,000  
Total fixed rate | Junior Mortgage Participation/Mezzanine Loan, March 2017          
Debt Investments Held [Abstract]          
Future Funding Obligations 0        
Senior Financing 0        
Carrying Value, Net of Discounts and Deferred Origination Fees 0     193,422,000  
Total fixed rate | Mezzanine Loan, June 2017          
Debt Investments Held [Abstract]          
Future Funding Obligations 0        
Senior Financing 502,100,000        
Carrying Value, Net of Discounts and Deferred Origination Fees 66,197,000     66,129,000  
Total fixed rate | Mortgage Loan, February 2019          
Debt Investments Held [Abstract]          
Future Funding Obligations 0        
Senior Financing 0        
Carrying Value, Net of Discounts and Deferred Origination Fees 26,324,000     26,311,000  
Loan acquired         $ 26,400,000
Discount amount         200,000
Total fixed rate | Mortgage Loan, August 2019          
Debt Investments Held [Abstract]          
Future Funding Obligations 0        
Senior Financing 0        
Carrying Value, Net of Discounts and Deferred Origination Fees 346,000     380,000  
Total fixed rate | Mezzanine Loan with an Initial Maturity Date of March 2020 [Member]          
Debt Investments Held [Abstract]          
Future Funding Obligations 0        
Senior Financing 1,160,000,000        
Carrying Value, Net of Discounts and Deferred Origination Fees 197,358,000     0  
Total fixed rate | Mezzanine Loan, September 2021          
Debt Investments Held [Abstract]          
Future Funding Obligations 0        
Senior Financing 15,000,000        
Carrying Value, Net of Discounts and Deferred Origination Fees 3,500,000     3,500,000  
Total fixed rate | Mezzanine Loan, November 2023          
Debt Investments Held [Abstract]          
Future Funding Obligations 0        
Senior Financing 87,891,000        
Carrying Value, Net of Discounts and Deferred Origination Fees 12,694,000     12,692,000  
Total fixed rate | Mezzanine Loan, June 2024          
Debt Investments Held [Abstract]          
Future Funding Obligations 0        
Senior Financing 115,000,000        
Carrying Value, Net of Discounts and Deferred Origination Fees 12,926,000     12,925,000  
Total fixed rate | Mezzanine Loan, January 2025          
Debt Investments Held [Abstract]          
Future Funding Obligations 0        
Senior Financing 95,000,000        
Carrying Value, Net of Discounts and Deferred Origination Fees 30,000,000     30,000,000  
Total fixed rate | Mezzanine Loan with an Initial Maturity Date of November 2026 [Member]          
Debt Investments Held [Abstract]          
Future Funding Obligations 0        
Senior Financing 340,000,000        
Carrying Value, Net of Discounts and Deferred Origination Fees 15,000,000     15,000,000  
Total fixed rate | Junior Mortgage Participation, Related To Mortgage Loan, February 2019          
Debt Investments Held [Abstract]          
Loan acquired         5,700,000
Discount amount         $ 5,700,000
Total floating rate          
Debt Investments Held [Abstract]          
Future Funding Obligations 241,683,000        
Senior Financing 3,071,272,000        
Carrying Value, Net of Discounts and Deferred Origination Fees 1,215,585,000     1,232,178,000  
Total floating rate | Mezzanine Loan, June 2017          
Debt Investments Held [Abstract]          
Future Funding Obligations 0        
Senior Financing 0        
Carrying Value, Net of Discounts and Deferred Origination Fees 32,929,000     32,847,000  
Total floating rate | Mortgage/Mezzanine Loan, with an Initial Maturity Date of August 2018 [Member]          
Debt Investments Held [Abstract]          
Future Funding Obligations 523,000        
Senior Financing 20,523,000        
Carrying Value, Net of Discounts and Deferred Origination Fees 10,880,000     10,863,000  
Total floating rate | Mortgage Loan with an Initial Maturity Date of August 2018 [Member]          
Debt Investments Held [Abstract]          
Future Funding Obligations 0        
Senior Financing 0        
Carrying Value, Net of Discounts and Deferred Origination Fees 19,864,000     19,840,000  
Total floating rate | Mezzanine Loan with an Initial Maturity Date of August 2018 [Member]          
Debt Investments Held [Abstract]          
Future Funding Obligations 0        
Senior Financing 65,000,000        
Carrying Value, Net of Discounts and Deferred Origination Fees 14,898,000     14,880,000  
Total floating rate | Mezzanine Loan with an Initial Maturity Date of September 2018 [Member]          
Debt Investments Held [Abstract]          
Future Funding Obligations 0        
Senior Financing 37,500,000        
Carrying Value, Net of Discounts and Deferred Origination Fees 14,698,000     14,648,000  
Total floating rate | Mezzanine Loan with an Initial Maturity Date of October 2018 [Member]          
Debt Investments Held [Abstract]          
Future Funding Obligations 2,325,000        
Senior Financing 45,025,000        
Carrying Value, Net of Discounts and Deferred Origination Fees 34,593,000     34,502,000  
Total floating rate | Mezzanine Loan with an Initial Maturity Date of November 2018 [Member]          
Debt Investments Held [Abstract]          
Future Funding Obligations 0        
Senior Financing 335,000,000        
Carrying Value, Net of Discounts and Deferred Origination Fees 74,543,000     74,476,000  
Total floating rate | Mezzanine Loan with an Initial Maturity Date of December 2018 [Member]          
Debt Investments Held [Abstract]          
Future Funding Obligations 0        
Senior Financing 33,000,000        
Carrying Value, Net of Discounts and Deferred Origination Fees 26,868,000     26,850,000  
Total floating rate | Mezzanine Loan with an Initial Maturity Date of December 2018, 2 [Member]          
Debt Investments Held [Abstract]          
Future Funding Obligations 2,005,000        
Senior Financing 169,152,000        
Carrying Value, Net of Discounts and Deferred Origination Fees 57,496,000     56,114,000  
Total floating rate | Mezzanine Loan with an Initial Maturity Date of December 2018, 3 [Member]          
Debt Investments Held [Abstract]          
Future Funding Obligations 14,191,000        
Senior Financing 265,704,000        
Carrying Value, Net of Discounts and Deferred Origination Fees 64,870,000     63,137,000  
Total floating rate | Mezzanine Loan with an Initial Maturity Date of December 2018, 4 [Member]          
Debt Investments Held [Abstract]          
Future Funding Obligations 11,177,000        
Senior Financing 210,770,000        
Carrying Value, Net of Discounts and Deferred Origination Fees 68,136,000     64,505,000  
Total floating rate | Mezzanine Loan with an Initial Maturity Date of January 2019 [Member]          
Debt Investments Held [Abstract]          
Future Funding Obligations 0        
Senior Financing 45,000,000        
Carrying Value, Net of Discounts and Deferred Origination Fees 12,120,000     12,104,000  
Total floating rate | Mezzanine Loan with an Initial Maturity Date of January 2019, 2 [Member]          
Debt Investments Held [Abstract]          
Future Funding Obligations 42,548,000        
Senior Financing 0        
Carrying Value, Net of Discounts and Deferred Origination Fees 171,352,000     0  
Total floating rate | Mezzanine Loan with an Initial Maturity of January 2019, 3 [Member]          
Debt Investments Held [Abstract]          
Future Funding Obligations 6,383,000        
Senior Financing 16,383,000        
Carrying Value, Net of Discounts and Deferred Origination Fees 5,434,000     5,410,000  
Total floating rate | Mezzanine Loan with an Initial Maturity of March 2019 [Member]          
Debt Investments Held [Abstract]          
Future Funding Obligations 0        
Senior Financing 38,000,000        
Carrying Value, Net of Discounts and Deferred Origination Fees 21,903,000     21,891,000  
Total floating rate | Mezzanine Loan with an Initial Maturity Date of April 2019 [Member]          
Debt Investments Held [Abstract]          
Future Funding Obligations 0        
Senior Financing 265,000,000        
Carrying Value, Net of Discounts and Deferred Origination Fees 24,736,000     24,707,000  
Total floating rate | Mortgage/Jr Mortgage Participate Loan, Maturity Date of August 2019 [Member]          
Debt Investments Held [Abstract]          
Future Funding Obligations 32,721,000        
Senior Financing 185,649,000        
Carrying Value, Net of Discounts and Deferred Origination Fees 66,484,000     65,554,000  
Total floating rate | Mezzanine Loan, Maturity of September 2019 [Member]          
Debt Investments Held [Abstract]          
Future Funding Obligations 2,500,000        
Senior Financing 187,500,000        
Carrying Value, Net of Discounts and Deferred Origination Fees 37,337,000     37,322,000  
Total floating rate | Mortgage/Mezzanine Loan with an Initial Maturity of September 2019 [Member]          
Debt Investments Held [Abstract]          
Future Funding Obligations 75,310,000        
Senior Financing 0        
Carrying Value, Net of Discounts and Deferred Origination Fees 119,422,000     111,819,000  
Total floating rate | Mortgage/Mezzanine Loan with an Initial Maturity of January 2020 [Member] [Member]          
Debt Investments Held [Abstract]          
Future Funding Obligations 35,630,000        
Senior Financing 0        
Carrying Value, Net of Discounts and Deferred Origination Fees 33,714,000     33,682,000  
Total floating rate | Mezzanine Loan with an Initial Maturity of January 2020 [Member]          
Debt Investments Held [Abstract]          
Future Funding Obligations 13,273,000        
Senior Financing 502,066,000        
Carrying Value, Net of Discounts and Deferred Origination Fees 65,993,000   $ 66,100,000 125,911,000  
Total floating rate | Jr Mortgage Participation/Mezzanine Loan with an Initial Maturity of July 2021 [Member]          
Debt Investments Held [Abstract]          
Future Funding Obligations 0        
Senior Financing 60,000,000        
Carrying Value, Net of Discounts and Deferred Origination Fees 15,613,000     15,606,000  
Total floating rate | Mezzanine Loan Repaid in December 2016 [Member]          
Debt Investments Held [Abstract]          
Future Funding Obligations 0        
Senior Financing 0        
Carrying Value, Net of Discounts and Deferred Origination Fees 0     145,239,000  
Total floating rate | Mortgage/Mezzanine Loan, June 2017          
Debt Investments Held [Abstract]          
Future Funding Obligations 0        
Senior Financing 40,000,000        
Carrying Value, Net of Discounts and Deferred Origination Fees 15,446,000     15,369,000  
Total floating rate | Mortgage/Mezzanine Loan with an Initial Maturity Date of July 2017 [Member]          
Debt Investments Held [Abstract]          
Future Funding Obligations 0        
Senior Financing 0        
Carrying Value, Net of Discounts and Deferred Origination Fees 22,978,000     22,959,000  
Total floating rate | Mortgage/Mezzanine Loan, September 2017 [Member]          
Debt Investments Held [Abstract]          
Future Funding Obligations 0        
Senior Financing 0        
Carrying Value, Net of Discounts and Deferred Origination Fees 16,975,000     16,960,000  
Total floating rate | Mortgage/Mezzanine Loan with an Initial Maturity Date of October 2017 [Member]          
Debt Investments Held [Abstract]          
Future Funding Obligations 2,302,000        
Senior Financing 0        
Carrying Value, Net of Discounts and Deferred Origination Fees 21,630,000     20,423,000  
Total floating rate | Mezzanine Loan with an Initial Maturity Date of November 2017 [Member]          
Debt Investments Held [Abstract]          
Future Funding Obligations 0        
Senior Financing 60,000,000        
Carrying Value, Net of Discounts and Deferred Origination Fees 14,970,000     14,957,000  
Total floating rate | Mezzanine Loan with an Initial Maturity Date of December 2017 [Member]          
Debt Investments Held [Abstract]          
Future Funding Obligations 0        
Senior Financing 85,000,000        
Carrying Value, Net of Discounts and Deferred Origination Fees 15,206,000     15,141,000  
Total floating rate | Mezzanine Loan with an Initial Maturity Date of December 2017, 2 [Member]          
Debt Investments Held [Abstract]          
Future Funding Obligations 0        
Senior Financing 65,000,000        
Carrying Value, Net of Discounts and Deferred Origination Fees 14,714,000     14,656,000  
Total floating rate | Mortgage Mezzanine Loan with an Initial Maturity Date of December 2017 [Member]          
Debt Investments Held [Abstract]          
Future Funding Obligations 795,000        
Senior Financing 0        
Carrying Value, Net of Discounts and Deferred Origination Fees 15,078,000     15,051,000  
Total floating rate | Junior Mortgage Participation Loan with an Initial Maturity Date of April 2018 [Member]          
Debt Investments Held [Abstract]          
Future Funding Obligations 0        
Senior Financing 125,000,000        
Carrying Value, Net of Discounts and Deferred Origination Fees 29,902,000     29,998,000  
Total floating rate | Mezzanine Loan with an Initial Maturity Date of April 2018 [Member]          
Debt Investments Held [Abstract]          
Future Funding Obligations 0        
Senior Financing 40,000,000        
Carrying Value, Net of Discounts and Deferred Origination Fees 19,930,000     19,913,000  
Total floating rate | Junior Mortgage Participation Loan with an Initial Maturity Date of April 2018 [Member]          
Debt Investments Held [Abstract]          
Future Funding Obligations 0        
Senior Financing 175,000,000        
Carrying Value, Net of Discounts and Deferred Origination Fees $ 34,873,000     $ 34,844,000