XML 53 R38.htm IDEA: XBRL DOCUMENT v3.7.0.1
Mortgages and Other Loans Payable (Tables)
3 Months Ended
Mar. 31, 2017
Mortgages and Other Loans Payable  
Schedule of first mortgages and other loans payable collateralized by the respective properties and assignment of leases
The first mortgages and other loans payable collateralized by the respective properties and assignment of leases or debt investments at March 31, 2017 and December 31, 2016, respectively, were as follows (amounts in thousands):
Property
 
Maturity
Date
 
Interest
Rate (1)
 
March 31, 2017
 
December 31, 2016
Fixed Rate Debt:
 
 
 
 
 
 
 
 
Unsecured Loan
 
June 2018
 
4.81
%
 
$
16,000

 
$
16,000

One Madison Avenue
 
May 2020
 
5.91
%
 
509,967

 
517,806

762 Madison Avenue
 
February 2022
 
3.99
%
 
771

 
7,694

100 Church Street
 
July 2022
 
4.68
%
 
220,161

 
221,446

919 Third Avenue (2)
 
June 2023
 
5.12
%
 
500,000

 
500,000

420 Lexington Avenue
 
October 2024
 
3.99
%
 
300,000

 
300,000

1515 Broadway
 
March 2025
 
3.93
%
 
884,470

 
888,531

400 East 58th Street (3)
 
November 2026
 
3.00
%
 
40,000

 
40,000

Landmark Square
 
January 2027
 
4.90
%
 
100,000

 
100,000

485 Lexington Avenue
 
February 2027
 
4.41
%
 
450,000

 
450,000

1080 Amsterdam (4)
 
February 2027
 
3.63
%
 
36,363

 

315 West 33rd Street
 
February 2027
 
4.17
%
 
250,000

 

Series J Preferred Units (5)
 
April 2051
 
3.75
%
 
4,000

 
4,000

885 Third Avenue (6)
 
 
 
6.26
%
 
267,650

 
267,650

FHLBNY Facility (7)
 
 
 
 
 

 
105,000

FHLBNY Facility (7)
 
 
 
 
 

 
100,000

Total fixed rate debt
 
 
 
 
 
$
3,579,382

 
$
3,518,127

Floating Rate Debt:
 
 
 
 
 
 
 
 
719 Seventh Avenue
 
February 2018
 
3.84
%
 
$
39,521

 
$
37,388

183, 187 Broadway & 5-7 Dey Street
 
May 2018
 
3.48
%
 
58,000

 
58,000

Master Repurchase Agreement
 
July 2018
 
3.28
%
 
184,642

 
184,642

220 East 42nd Street
 
October 2020
 
2.38
%
 
275,000

 
275,000

One Vanderbilt Avenue (8)
 
September 2021
 
4.29
%
 
100,000

 
64,030

1080 Amsterdam (9)
 
 
 


 

 
3,525

Total floating rate debt
 
 
 
 
 
$
657,163

 
$
622,585

Total fixed rate and floating rate debt
 
 
 
 
 
$
4,236,545

 
$
4,140,712

Mortgages reclassed to liabilities related to assets held for sale
 
 
 
 
 

 

Total mortgages and other loans payable
 
 
 
 
 
$
4,236,545

 
$
4,140,712

Deferred financing costs, net of amortization
 
 
 
 
 
(69,275
)
 
(66,882
)
Total mortgages and other loans payable, net
 
 
 
 
 
$
4,167,270

 
$
4,073,830


(1)
Effective weighted average interest rate for the quarter ended March 31, 2017, taking into account interest rate hedges in effect during the period.
(2)
We own a 51.0% controlling interest in the consolidated joint venture that is the borrower on this loan.
(3)
The loan carries a fixed interest rate of 3.00% for the first 5 years and is prepayable without penalty in year 5.
(4)
The loan is comprised of a $35.5 million mortgage loan and $0.9 million subordinate loan with a fixed interest rate of 3.50% and 7.00%, respectively, for the first 5 years and is prepayable without penalty in year 5.
(5)
In connection with the acquisition of a commercial real estate property, the Operating Partnership issued $4.0 million3.75% Series J Preferred Units of limited partnership interest, or the Series J Preferred Units, with a mandatory liquidation preference of $1,000 per unit. The Series J Preferred Units are accounted for as debt because they can be redeemed in cash by the Operating Partnership on the earlier of (i) the date of the sale of the property or (ii) April 30, 2051 or at the option of the unitholders as provided for in the related agreement.
(6)
In February 2016, we closed on the sale of 885 Third Avenue. The sale did not meet the criteria for sale accounting at that time and, therefore, remains on our consolidated balance sheet as of March 31, 2017. In April 2017, the mortgage was refinanced by the buyer which will result in the Company deconsolidating the property from its financial statements in the second quarter of 2017.
(7)
The facility was repaid in January 2017.
(8)
In September 2016, we closed on a $1.5 billion construction facility in connection with the development of One Vanderbilt Avenue. This facility bears interest at 350 basis points over 30-day LIBOR, with reductions based on meeting certain conditions, and has an initial five-year term with two one-year extension options. Advances under the loan are subject to incurred costs, funded equity, loan to value thresholds, and entering into construction contracts.
(9)
In January 2017, this loan was refinanced with a fixed rate loan as shown above.