XML 104 R83.htm IDEA: XBRL DOCUMENT v3.6.0.2
Mortgages and Other Loans Payable (Details)
1 Months Ended 3 Months Ended 12 Months Ended
Dec. 06, 2015
USD ($)
Oct. 31, 2016
Aug. 31, 2016
Dec. 31, 2016
USD ($)
extenstion_option
$ / shares
Dec. 31, 2016
USD ($)
$ / shares
Jan. 31, 2017
USD ($)
Sep. 30, 2016
USD ($)
Dec. 31, 2015
USD ($)
Debt Instrument [Line Items]                
Total fixed rate debt       $ 3,518,127,000 $ 3,518,127,000     $ 5,816,010,000
Total floating rate debt       622,585,000 622,585,000     1,205,494,000
Total fixed rate and floating rate debt       4,140,712,000 4,140,712,000     7,021,504,000
Mortgages reclassed to liabilities related to assets held for sale (15)       0 0     (29,000,000)
Total mortgages and other loans payable       4,140,712,000 4,140,712,000     6,992,504,000
Deferred financing costs, net of amortization       (66,882,000) (66,882,000)     (110,584,000)
Total mortgages and other loans payable       4,073,830,000 4,073,830,000     6,881,920,000
Debt Issuance Costs, Net       82,300,000 82,300,000     130,300,000
Federal Home Loan Bank Advances outstanding       $ 205,000,000 $ 205,000,000      
Federal Home Loan Bank, advances, weighted-average borrowing rate (as a percent)       0.92% 0.92%      
Book value of collateral       $ 6,000,000,000 $ 6,000,000,000     10,800,000,000
Series J Preferred Units                
Debt Instrument [Line Items]                
Total fixed rate debt       4,000,000 4,000,000     4,000,000
Temporary Equity, Carrying Amount, Attributable to Noncontrolling Interest       $ 4,000,000 $ 4,000,000      
Preferred Units (as a percent)         3.75%      
Preferred Units, liquidation preference (in dollars per unit) | $ / shares       $ 1,000.00 $ 1,000.00      
Series J Preferred Units | Weighted Average                
Debt Instrument [Line Items]                
Interest rate, fixed rate debt (as a percent)       3.75% 3.75%      
FHLB Advance Maturing in January 2017 [Member]                
Debt Instrument [Line Items]                
Total fixed rate debt       $ 105,000,000 $ 105,000,000     0
FHLB Advance Maturing in January 2017 [Member] | Weighted Average                
Debt Instrument [Line Items]                
Interest rate, fixed rate debt (as a percent)       1.03% 1.03%      
FHLB Advance Maturing in January 2017, 2 [Member]                
Debt Instrument [Line Items]                
Total fixed rate debt       $ 100,000,000 $ 100,000,000     0
FHLB Advance Maturing in January 2017, 2 [Member] | Weighted Average                
Debt Instrument [Line Items]                
Interest rate, fixed rate debt (as a percent)       0.80% 0.80%      
Unsecured Debt [Member]                
Debt Instrument [Line Items]                
Total fixed rate debt       $ 16,000,000 $ 16,000,000     16,000,000
Unsecured Debt [Member] | Weighted Average                
Debt Instrument [Line Items]                
Interest rate, fixed rate debt (as a percent)       4.81% 4.81%      
Master Repurchase Agreement                
Debt Instrument [Line Items]                
Total floating rate debt       $ 184,642,000 $ 184,642,000     253,424,000
Maximum facility capacity       $ 300,000,000.0 $ 300,000,000.0      
Basis Point Fee (as a percent) 0.25%              
Threshold amount for basis point fee to be applicable (less than) $ 150,000,000.0              
Master Repurchase Agreement | Weighted Average                
Debt Instrument [Line Items]                
Interest rate, floating rate debt (as a percent)       3.04% 3.04%      
Master Repurchase Agreement | Minimum | LIBOR                
Debt Instrument [Line Items]                
Credit facility, interest rate (as a percent)         2.25%      
Master Repurchase Agreement | Maximum | LIBOR                
Debt Instrument [Line Items]                
Credit facility, interest rate (as a percent)         4.00%      
FHLB Advance Maturing in December 2016                
Debt Instrument [Line Items]                
Total floating rate debt       $ 0 $ 0     45,750,000
485 Lexington Avenue (3)                
Debt Instrument [Line Items]                
Total fixed rate debt       $ 450,000,000 $ 450,000,000     450,000,000
485 Lexington Avenue (3) | Weighted Average                
Debt Instrument [Line Items]                
Interest rate, fixed rate debt (as a percent)       5.61% 5.61%      
762 Madison Avenue                
Debt Instrument [Line Items]                
Total fixed rate debt       $ 7,694,000 $ 7,694,000     7,872,000
762 Madison Avenue | Weighted Average                
Debt Instrument [Line Items]                
Interest rate, fixed rate debt (as a percent)       3.86% 3.86%      
One Madison Avenue                
Debt Instrument [Line Items]                
Total fixed rate debt       $ 517,806,000 $ 517,806,000     542,817,000
One Madison Avenue | Weighted Average                
Debt Instrument [Line Items]                
Interest rate, fixed rate debt (as a percent)       5.91% 5.91%      
100 Church Street                
Debt Instrument [Line Items]                
Total fixed rate debt       $ 221,446,000 $ 221,446,000     225,099,000
100 Church Street | Weighted Average                
Debt Instrument [Line Items]                
Interest rate, fixed rate debt (as a percent)       4.68% 4.68%      
919 Third Avenue                
Debt Instrument [Line Items]                
Total fixed rate debt       $ 500,000,000 $ 500,000,000     500,000,000
Interest in property (as a percent)       51.00% 51.00%      
919 Third Avenue | Weighted Average                
Debt Instrument [Line Items]                
Interest rate, fixed rate debt (as a percent)       5.12% 5.12%      
420 Lexington Avenue                
Debt Instrument [Line Items]                
Total fixed rate debt       $ 300,000,000 $ 300,000,000     300,000,000
420 Lexington Avenue | Weighted Average                
Debt Instrument [Line Items]                
Interest rate, fixed rate debt (as a percent)       3.99% 3.99%      
1515 Broadway                
Debt Instrument [Line Items]                
Total fixed rate debt       $ 888,531,000 $ 888,531,000     900,000,000
1515 Broadway | Weighted Average                
Debt Instrument [Line Items]                
Interest rate, fixed rate debt (as a percent)       3.93% 3.93%      
400 East 58th Street                
Debt Instrument [Line Items]                
Total fixed rate debt       $ 40,000,000 $ 40,000,000     28,990,000
400 East 58th Street | Weighted Average                
Debt Instrument [Line Items]                
Interest rate, fixed rate debt (as a percent)       3.00% 3.00%      
Term (in Years)         5 years      
Landmark Square                
Debt Instrument [Line Items]                
Total fixed rate debt       $ 100,000,000 $ 100,000,000     79,562,000
Landmark Square | Weighted Average                
Debt Instrument [Line Items]                
Interest rate, fixed rate debt (as a percent)       5.05% 5.05%      
885 Third Avenue                
Debt Instrument [Line Items]                
Total fixed rate debt       $ 267,650,000 $ 267,650,000     267,650,000
885 Third Avenue | Weighted Average                
Debt Instrument [Line Items]                
Interest rate, fixed rate debt (as a percent)       6.26% 6.26%      
400 East 57th Street                
Debt Instrument [Line Items]                
Total fixed rate debt       $ 0 $ 0     67,644,000
Ownership percentage in disposed asset   49.00%            
11 Madison Avenue                
Debt Instrument [Line Items]                
Total fixed rate debt       0 0     1,400,000,000
388-390 Greenwich Street                
Debt Instrument [Line Items]                
Total fixed rate debt       0 0     1,004,000,000
Total floating rate debt       0 0     446,000,000
500 West Putnam Avenue                
Debt Instrument [Line Items]                
Total fixed rate debt       0 0     22,376,000
719 Seventh Avenue                
Debt Instrument [Line Items]                
Total floating rate debt       $ 37,388,000 $ 37,388,000     0
719 Seventh Avenue | Weighted Average                
Debt Instrument [Line Items]                
Interest rate, floating rate debt (as a percent)       3.55% 3.55%      
183, 187 Broadway & 5-7 Dey Street                
Debt Instrument [Line Items]                
Total floating rate debt       $ 58,000,000 $ 58,000,000     40,000,000
183, 187 Broadway & 5-7 Dey Street | Weighted Average                
Debt Instrument [Line Items]                
Interest rate, floating rate debt (as a percent)       3.16% 3.16%      
1080 Amsterdam (13)                
Debt Instrument [Line Items]                
Total floating rate debt       $ 3,525,000 $ 3,525,000     3,525,000
1080 Amsterdam (13) | Weighted Average                
Debt Instrument [Line Items]                
Interest rate, floating rate debt (as a percent)       4.23% 4.23%      
220 East 42nd Street                
Debt Instrument [Line Items]                
Total floating rate debt       $ 275,000,000 $ 275,000,000     275,000,000
220 East 42nd Street | Weighted Average                
Debt Instrument [Line Items]                
Interest rate, floating rate debt (as a percent)       2.08% 2.08%      
One Vanderbilt                
Debt Instrument [Line Items]                
Total floating rate debt       $ 64,030,000 $ 64,030,000     0
One Vanderbilt | Weighted Average                
Debt Instrument [Line Items]                
Interest rate, floating rate debt (as a percent)       4.09% 4.09%      
One Vanderbilt | Construction Loans [Member]                
Debt Instrument [Line Items]                
Term (in Years)         5 years      
Maximum facility capacity             $ 1,500,000,000.0  
Debt Instrument, Number of Extension Options | extenstion_option       2        
Debt Instrument, Period of Extension Option         1 year      
One Vanderbilt | Construction Loans [Member] | LIBOR                
Debt Instrument [Line Items]                
Credit facility, interest rate (as a percent)         3.50%      
600 Lexington Avenue                
Debt Instrument [Line Items]                
Total floating rate debt       $ 0 $ 0     112,795,000
248-252 Bedford Avenue                
Debt Instrument [Line Items]                
Total floating rate debt       $ 0 $ 0     29,000,000
Debt Issuance Costs, Net               $ 600,000
11 Madison Avenue                
Debt Instrument [Line Items]                
Ownership percentage in disposed asset     40.00%          
Subsequent Event | 485 Lexington Avenue (3)                
Debt Instrument [Line Items]                
Total fixed rate debt           $ 450,000,000    
Subsequent Event | 485 Lexington Avenue (3) | Weighted Average                
Debt Instrument [Line Items]                
Interest rate, fixed rate debt (as a percent)           4.22%    
Subsequent Event | 1080 Amsterdam (13)                
Debt Instrument [Line Items]                
Total floating rate debt           $ 47,000,000