XML 95 R74.htm IDEA: XBRL DOCUMENT v3.6.0.2
Debt and Preferred Equity Investments (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Apr. 30, 2016
Sep. 30, 2014
Jul. 31, 2014
Debt investment          
Increase in debt and preferred equity investments (net of discounts), including investments classified as held-for-sale $ 1,015,000 $ 781,000      
Decrease in debt and preferred equity investments (net of discounts), including investments classified as held-for-sale $ 1,045,000 520,000      
Mortgage Loans on Real Estate, Interest Rate 9.34%        
Debt Investments Held [Abstract]          
Carrying Value $ 1,640,412 1,670,020      
Mezzanine Loan, with an Initial Maturity Date of June 2017 [Member]          
Debt Investments Held [Abstract]          
Amount participated out 41,300        
Mezzanine Loan, with an Initial Maturity Date of November 2023 [Member]          
Debt Investments Held [Abstract]          
Amount participated out 5,000        
Mezzanine Loan with an Initial Maturity Date of June 2024 [Member]          
Debt Investments Held [Abstract]          
Amount participated out 12,000        
Mezzanine Loan Repaid in April 2016 [Member]          
Debt Investments Held [Abstract]          
Carrying Value         $ 50,000
Equity Method Investment, Ownership Percentage     20.00%    
Mortgage/Mezzanine Loan with an Initial Maturity Date of January 2017 [Member]          
Debt Investments Held [Abstract]          
Amount participated out 36,300        
Mortgage/Mezzanine Loan with an Initial Maturity Date of June 2017 [Member]          
Debt Investments Held [Abstract]          
Amount participated out 14,500        
Mezzanine Loan with an Initial Maturity Date of December 2017 [Member]          
Debt Investments Held [Abstract]          
Amount participated out 14,600        
Mezzanine Loan with an Initial Maturity Date of December 2017, 2 [Member]          
Debt Investments Held [Abstract]          
Amount participated out 14,100        
Mortgage Mezzanine Loan with an Initial Maturity Date of December 2017 [Member]          
Debt Investments Held [Abstract]          
Amount participated out 5,100        
Debt investment          
Debt Investments Held [Abstract]          
Future Funding Obligations 270,465        
Senior Financing 5,219,719        
Carrying Value 1,592,537 1,627,844      
Total fixed rate          
Debt Investments Held [Abstract]          
Future Funding Obligations 0        
Senior Financing 2,264,566        
Carrying Value 360,359 511,389      
Total fixed rate | Junior Mortgage Participation or Mezzanine Loan with an Initial Maturity Date of March 2017 [Member]          
Debt Investments Held [Abstract]          
Future Funding Obligations 0        
Senior Financing 1,109,000        
Carrying Value 193,422 104,661      
Total fixed rate | Mezzanine Loan, with an Initial Maturity Date of June 2017 [Member]          
Debt Investments Held [Abstract]          
Future Funding Obligations 0        
Senior Financing 502,100        
Carrying Value 66,129 41,115      
Total fixed rate | Mortgage Loan With An Initial Maturity Date Of February 2019 [Member]          
Debt Investments Held [Abstract]          
Future Funding Obligations 0        
Senior Financing 0        
Carrying Value 26,311 26,262      
Loan acquired       $ 26,400  
Discount amount       200  
Total fixed rate | Mortgage Loan with an Initial Maturity of August 2019 [Member]          
Debt Investments Held [Abstract]          
Future Funding Obligations 0        
Senior Financing 0        
Carrying Value 380 513      
Total fixed rate | Mezzanine Loan with an Initial Maturity Date of September 2021 [Member]          
Debt Investments Held [Abstract]          
Future Funding Obligations 0        
Senior Financing 15,000        
Carrying Value 3,500 3,500      
Total fixed rate | Mezzanine Loan, with an Initial Maturity Date of November 2023 [Member]          
Debt Investments Held [Abstract]          
Future Funding Obligations 0        
Senior Financing 88,466        
Carrying Value 12,692 19,936      
Total fixed rate | Mezzanine Loan with an Initial Maturity Date of June 2024 [Member]          
Debt Investments Held [Abstract]          
Future Funding Obligations 0        
Senior Financing 115,000        
Carrying Value 12,925 24,916      
Total fixed rate | Mezzanine Loan, with an Initial Maturity Date of January 2025 [Member]          
Debt Investments Held [Abstract]          
Future Funding Obligations 0        
Senior Financing 95,000        
Carrying Value 30,000 30,000      
Total fixed rate | Mezzanine Loan with an Initial Maturity Date of November 2026 [Member]          
Debt Investments Held [Abstract]          
Future Funding Obligations 0        
Senior Financing 340,000        
Carrying Value 15,000 0      
Total fixed rate | Mezzanine Loan Repaid in July 2016 [Member]          
Debt Investments Held [Abstract]          
Future Funding Obligations 0        
Senior Financing 0        
Carrying Value 0 72,102      
Total fixed rate | Mezzanine Loan Repaid in April 2016 [Member]          
Debt Investments Held [Abstract]          
Future Funding Obligations 0        
Senior Financing 0        
Carrying Value 0 49,691      
Total fixed rate | Junior Mortgage Participation Loan Repaid in March 2016 [Member]          
Debt Investments Held [Abstract]          
Future Funding Obligations 0        
Senior Financing 0        
Carrying Value 0 49,000      
Total fixed rate | Loan Collateralized by Defeasance Securities Repaid in March 2016 [Member]          
Debt Investments Held [Abstract]          
Future Funding Obligations 0        
Senior Financing 0        
Carrying Value 0 23,510      
Total fixed rate | Loan Collateralized by Defeasance Securities Repaid in March 2016, 2 [Member]          
Debt Investments Held [Abstract]          
Future Funding Obligations 0        
Senior Financing 0        
Carrying Value 0 66,183      
Total fixed rate | Junior Mortgage Participation, Related To Mortgage Loan, February 2019 [Member]          
Debt Investments Held [Abstract]          
Loan acquired       5,700  
Discount amount       $ 5,700  
Total floating rate          
Debt Investments Held [Abstract]          
Future Funding Obligations 270,465        
Senior Financing 2,955,153        
Carrying Value 1,232,178 1,116,455      
Total floating rate | Mezzanine Loan, with an Initial Maturity Date of June 2017 [Member]          
Debt Investments Held [Abstract]          
Future Funding Obligations 0        
Senior Financing 40,000        
Carrying Value 15,369 68,977      
Total floating rate | Mortgage/Mezzanine Loan with an Initial Maturity Date of January 2017 [Member]          
Debt Investments Held [Abstract]          
Future Funding Obligations 36,042        
Senior Financing 0        
Carrying Value 145,239 134,264      
Total floating rate | Mezzanine Loan with an Initial Maturity Date of January 2017 [Member]          
Debt Investments Held [Abstract]          
Future Funding Obligations 0        
Senior Financing 118,949        
Carrying Value 29,998 28,551      
Total floating rate | Mortgage/Mezzanine Loan with an Initial Maturity Date of June 2017 [Member]          
Debt Investments Held [Abstract]          
Future Funding Obligations 0        
Senior Financing 0        
Carrying Value 32,847 0      
Total floating rate | Mortgage/Mezzanine Loan with an Initial Maturity Date of July 2017 [Member]          
Debt Investments Held [Abstract]          
Future Funding Obligations 0        
Senior Financing 0        
Carrying Value 22,959 22,877      
Total floating rate | Mortgage/Mezzanine Loan, September 2017 [Member]          
Debt Investments Held [Abstract]          
Future Funding Obligations 0        
Senior Financing 0        
Carrying Value 16,960 16,901      
Total floating rate | Mortgage/Mezzanine Loan with an Initial Maturity Date of October 2017 [Member]          
Debt Investments Held [Abstract]          
Future Funding Obligations 3,479        
Senior Financing 0        
Carrying Value 20,423 19,282      
Total floating rate | Mezzanine Loan with an Initial Maturity Date of November 2017 [Member]          
Debt Investments Held [Abstract]          
Future Funding Obligations 0        
Senior Financing 60,000        
Carrying Value 14,957 14,904      
Total floating rate | Mezzanine Loan with an Initial Maturity Date of December 2017 [Member]          
Debt Investments Held [Abstract]          
Future Funding Obligations 0        
Senior Financing 85,000        
Carrying Value 15,141 29,505      
Total floating rate | Mezzanine Loan with an Initial Maturity Date of December 2017, 2 [Member]          
Debt Investments Held [Abstract]          
Future Funding Obligations 0        
Senior Financing 65,000        
Carrying Value 14,656 28,563      
Total floating rate | Mortgage Mezzanine Loan with an Initial Maturity Date of December 2017 [Member]          
Debt Investments Held [Abstract]          
Future Funding Obligations 795        
Senior Financing 0        
Carrying Value 15,051 14,942      
Total floating rate | Junior Mortgage Participation Loan with an Initial Maturity Date of April 2018 [Member]          
Debt Investments Held [Abstract]          
Future Funding Obligations 0        
Senior Financing 40,000        
Carrying Value 19,913 19,846      
Total floating rate | Mezzanine Loan with an Initial Maturity Date of April 2018 [Member]          
Debt Investments Held [Abstract]          
Future Funding Obligations 0        
Senior Financing 175,000        
Carrying Value 34,844 34,725      
Total floating rate | Mortgage/Mezzanine Loan, with an Initial Maturity Date of August 2018 [Member]          
Debt Investments Held [Abstract]          
Future Funding Obligations 523        
Senior Financing 20,523        
Carrying Value 10,863 31,210      
Total floating rate | Mortgage Loan with an Initial Maturity Date of August 2018 [Member]          
Debt Investments Held [Abstract]          
Future Funding Obligations 0        
Senior Financing 0        
Carrying Value 19,840 0      
Total floating rate | Mezzanine Loan with an Initial Maturity Date of August 2018 [Member]          
Debt Investments Held [Abstract]          
Future Funding Obligations 0        
Senior Financing 65,000        
Carrying Value 14,880 0      
Total floating rate | Mezzanine Loan with an Initial Maturity Date of September 2018 [Member]          
Debt Investments Held [Abstract]          
Future Funding Obligations 0        
Senior Financing 37,500        
Carrying Value 14,648 0      
Total floating rate | Mezzanine Loan with an Initial Maturity Date of October 2018 [Member]          
Debt Investments Held [Abstract]          
Future Funding Obligations 2,324        
Senior Financing 45,025        
Carrying Value 34,502 0      
Total floating rate | Mezzanine Loan with an Initial Maturity Date of November 2018 [Member]          
Debt Investments Held [Abstract]          
Future Funding Obligations 0        
Senior Financing 335,000        
Carrying Value 74,476 0      
Total floating rate | Mezzanine Loan with an Initial Maturity Date of December 2018 [Member]          
Debt Investments Held [Abstract]          
Future Funding Obligations 0        
Senior Financing 33,000        
Carrying Value 26,850 26,777      
Total floating rate | Mezzanine Loan with an Initial Maturity Date of December 2018, 2 [Member]          
Debt Investments Held [Abstract]          
Future Funding Obligations 3,317        
Senior Financing 165,326        
Carrying Value 56,114 52,774      
Total floating rate | Mezzanine Loan with an Initial Maturity Date of December 2018, 3 [Member]          
Debt Investments Held [Abstract]          
Future Funding Obligations 15,794        
Senior Financing 259,229        
Carrying Value 63,137 49,625      
Total floating rate | Mezzanine Loan with an Initial Maturity Date of December 2018, 4 [Member]          
Debt Investments Held [Abstract]          
Future Funding Obligations 14,715        
Senior Financing 199,935        
Carrying Value 64,505 0      
Total floating rate | Mezzanine Loan with an Initial Maturity Date of January 2019 [Member]          
Debt Investments Held [Abstract]          
Future Funding Obligations 0        
Senior Financing 45,000        
Carrying Value 12,104 0      
Total floating rate | Mezzanine Loan with an Initial Maturity Date of January 2019, 2 [Member]          
Debt Investments Held [Abstract]          
Future Funding Obligations 6,383        
Senior Financing 16,383        
Carrying Value 5,410 0      
Total floating rate | Mezzanine Loan with an Initial Maturity of March 2019 [Member]          
Debt Investments Held [Abstract]          
Future Funding Obligations 0        
Senior Financing 38,000        
Carrying Value 21,891 21,845      
Total floating rate | Mezzanine Loan with an Initial Maturity Date of April 2019 [Member]          
Debt Investments Held [Abstract]          
Future Funding Obligations 0        
Senior Financing 265,000        
Carrying Value 24,707 0      
Total floating rate | Mortgage/Jr Mortgage Participate Loan, Maturity Date of August 2019 [Member]          
Debt Investments Held [Abstract]          
Future Funding Obligations 33,573        
Senior Financing 183,300        
Carrying Value 65,554 0      
Total floating rate | Mezzanine Loan, Maturity of September 2019 [Member]          
Debt Investments Held [Abstract]          
Future Funding Obligations 2,500        
Senior Financing 187,500        
Carrying Value 37,322 0      
Total floating rate | Mortgage/Mezzanine Loan with an Initial Maturity of September 2019 [Member]          
Debt Investments Held [Abstract]          
Future Funding Obligations 82,888        
Senior Financing 0        
Carrying Value 111,819 0      
Total floating rate | Mortgage/Mezzanine Loan with an Initial Maturity of January 2020 [Member] [Member]          
Debt Investments Held [Abstract]          
Future Funding Obligations 35,630        
Senior Financing 0        
Carrying Value 33,682 0      
Total floating rate | Mezzanine Loan with an Initial Maturity of January 2020 [Member]          
Debt Investments Held [Abstract]          
Future Funding Obligations 32,502        
Senior Financing 445,483        
Carrying Value 125,911 0      
Amount participated out 66,100        
Total floating rate | Jr Mortgage Participation/Mezzanine Loan with an Initial Maturity of July 2021 [Member]          
Debt Investments Held [Abstract]          
Future Funding Obligations 0        
Senior Financing 30,000        
Carrying Value 15,606 0      
Total floating rate | Mezzanine Loan Repaid in December 2016 [Member]          
Debt Investments Held [Abstract]          
Future Funding Obligations 0        
Senior Financing 0        
Carrying Value 0 49,751      
Total floating rate | Mezzanine Loan Repaid in December 2016, 2 [Member]          
Debt Investments Held [Abstract]          
Future Funding Obligations 0        
Senior Financing 0        
Carrying Value 0 13,731      
Total floating rate | Mezzanine Loan Repaid in November 2016 [Member]          
Debt Investments Held [Abstract]          
Future Funding Obligations 0        
Senior Financing 0        
Carrying Value 0 99,530      
Total floating rate | Mortgage/Mezzanine Loan Repaid in September 2016 [Member]          
Debt Investments Held [Abstract]          
Future Funding Obligations 0        
Senior Financing 0        
Carrying Value 0 94,901      
Total floating rate | Jr Mortgage Participation/Mezzanine Loan Repaid in July 2016 [Member]          
Debt Investments Held [Abstract]          
Future Funding Obligations 0        
Senior Financing 0        
Carrying Value 0 20,510      
Total floating rate | Mezzanine Loan Repaid in June 2016 [Member]          
Debt Investments Held [Abstract]          
Future Funding Obligations 0        
Senior Financing 0        
Carrying Value 0 22,625      
Total floating rate | Mezzanine Loan Repaid in May 2016 [Member]          
Debt Investments Held [Abstract]          
Future Funding Obligations 0        
Senior Financing 0        
Carrying Value 0 74,700      
Total floating rate | Mezzanine Loan Contributed for a Joint Venture Interest [Member]          
Debt Investments Held [Abstract]          
Future Funding Obligations 0        
Senior Financing 0        
Carrying Value 0 66,398      
Total floating rate | Jr. Mortgage Participation/Mezzanine Loan Repaid in March 2016 [Member]          
Debt Investments Held [Abstract]          
Future Funding Obligations 0        
Senior Financing 0        
Carrying Value 0 18,395      
Total floating rate | Mezzanine Loan Repaid in February 2016 [Member]          
Debt Investments Held [Abstract]          
Future Funding Obligations 0        
Senior Financing 0        
Carrying Value $ 0 $ 40,346