XML 32 R11.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Operating Activities      
Net income $ 278,911 $ 317,459 $ 545,863
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 845,605 588,238 400,001
Equity in net income from unconsolidated joint ventures (11,874) (13,028) (26,537)
Distributions of cumulative earnings from unconsolidated joint ventures 24,337 40,759 28,859
Equity in net gain on sale of interest in unconsolidated joint venture interest/real estate (44,009) (15,844) (123,253)
Purchase price fair value adjustment 0 (40,078) (71,446)
Depreciable real estate reserves 10,387 19,226 0
Gain on sale of real estate (238,116) (175,974) 0
Gain on sale of discontinued operations 0 (14,122) (163,059)
Gain on sale of investments in marketable securities 83 0 (3,895)
Loss on early extinguishment of debt 0 49 32,365
Deferred rents receivable 26,716 (136,924) (56,362)
Other non-cash adjustments (150,913) [1] (20,671) (28,559)
Changes in operating assets and liabilities:      
Restricted cash—operations (10,811) 11,289 861
Tenant and other receivables 4,780 (6,405) 1,978
Related party receivables (5,183) 1,278 (3,673)
Deferred lease costs (70,707) (61,005) (53,333)
Other assets 9,899 18,501 9,340
Accounts payable, accrued expenses and other liabilities and security deposits (35,628) 8,634 (7,796)
Deferred revenue and land leases payable 1,237 5,102 9,027
Net cash provided by operating activities 634,714 526,484 490,381
Investing Activities      
Acquisitions of real estate property (37,760) (2,653,311) (1,039,530)
Additions to land, buildings and improvements (411,950) (406,442) (369,887)
Escrowed cash—capital improvements/acquisition deposits/deferred purchase price 92,374 (101,000) (8,461)
Investments in unconsolidated joint ventures (84,456) (161,712) (382,010)
Distributions in excess of cumulative earnings from unconsolidated joint ventures 196,211 98,639 236,181
Proceeds from disposition of real estate/joint venture interest 2,469,719 1,216,785 820,599
Proceeds from sale of marketable securities 6,965 1,426 8,248
Purchases of marketable securities (43,341) (7,769) (14,364)
Other investments 7,704 (15,806) (7,448)
Origination of debt and preferred equity investments (977,413) (756,939) (617,090)
Repayments or redemption of debt and preferred equity investments 904,517 520,218 576,927
Net cash provided by (used in) investing activities 2,122,570 (2,265,911) (796,835)
Financing Activities      
Proceeds from mortgages and other loans payable 408,293 1,849,293 2,151,603
Repayments of mortgages and other loans payable (1,822,303) (781,236) (2,201,999)
Proceeds from revolving credit facility and senior unsecured notes 1,325,300 2,515,000 1,908,000
Repayments of revolving credit facility and senior unsecured notes (2,334,604) (1,706,007) (1,386,588)
Payments of debt extinguishment costs 0 0 (50,150)
Proceeds from stock options exercised and DRIP issuance 15,109 115,917 25,275
Proceeds from sale of common stock 0 124,761 185,321
Redemption of preferred stock (3,299) (200) (2,000)
Distributions to noncontrolling interests in other partnerships (15,419) (119,784) (7,019)
Contributions from noncontrolling interests in other partnerships 2,359 12,674 30,675
Distributions to noncontrolling interests in the Operating Partnership (12,671) (9,710) (7,849)
Dividends/Distributions paid on common and preferred stock/units (314,079) (257,378) (206,974)
Other obligations related to mortgage loan participations 59,150 25,000 0
Deferred loan costs and capitalized lease obligation (41,076) (54,913) (57,124)
Net cash (used in) provided by financing activities (2,733,240) 1,713,417 381,171
Net increase (decrease) in cash and cash equivalents 24,044 (26,010) 74,717
Cash and cash equivalents at beginning of year 255,399 281,409 206,692
Cash and cash equivalents at end of period 279,443 255,399 281,409
Supplemental Cash Flow Information [Abstract]      
Interest paid 344,295 345,110 348,230
Income taxes paid 2,009 3,882 4,056
Supplemental Disclosure of Non-Cash Investing and Financing Activities:      
Issuance of units in the operating partnership 78,495 30,506 56,469
Redemption of units in the operating partnership 31,806 55,697 31,653
Derivative instruments at fair value 31,826 1,816 11,230
Exchange of debt investment for equity in joint venture 68,581 10,151 0
Transfer of restricted cash to operating cash and cash equivalents as a result of sale 0 21,578 0
Acquisition of subsidiary interest from noncontrolling interest 0 20,630 0
Tenant improvements and capital expenditures payable 15,972 7,755 9,408
Mortgage assigned to joint venture 0 0 150,000
Fair value adjustment to noncontrolling interest in operating partnership 4,222 20,915 168,439
Assumption of mortgage loan 0 112,795 16,000
Investment in Joint Venture 0 0 88,957
Capital lease assets 0 20,000 0
Reclass of development costs from other assets to real estate 0 47,519 0
Deconsolidation of a subsidiary 1,226,425 27,435 112,095
Transfer of assets to assets held for sale 2,048,376 34,981 462,430
Transfer of liabilities related to assets held for sale 1,677,528 29,000 266,873
Transfer of financing receivable to debt investment 0 0 19,675
Deferred leasing payable 1,556 7,832 8,667
Consolidation of real estate investment 0 158,566 1,316,591
Removal of fully depreciated commercial real estate properties 31,474 241,910 0
Issuance of SLG's common stock to a consolidated joint venture 114,049 10,000 0
Contribution to consolidated joint venture by noncontrolling interest 0 22,504 0
SL Green Operating Partnership      
Operating Activities      
Net income 278,911 317,459 545,863
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 845,605 588,238 400,001
Equity in net income from unconsolidated joint ventures (11,874) (13,028) (26,537)
Distributions of cumulative earnings from unconsolidated joint ventures 24,337 40,759 28,859
Equity in net gain on sale of interest in unconsolidated joint venture interest/real estate (44,009) (15,844) (123,253)
Purchase price fair value adjustment 0 (40,078) (71,446)
Depreciable real estate reserves 10,387 19,226 0
Gain on sale of real estate (238,116) (175,974) 0
Gain on sale of discontinued operations 0 (14,122) (163,059)
Gain on sale of investments in marketable securities 83 0 (3,895)
Loss on early extinguishment of debt 0 49 32,365
Deferred rents receivable 26,716 (136,924) (56,362)
Other non-cash adjustments (150,913) [1] (20,671) (28,559)
Changes in operating assets and liabilities:      
Restricted cash—operations (10,811) 11,289 861
Tenant and other receivables 4,780 (6,405) 1,978
Related party receivables (5,183) 1,278 (3,673)
Deferred lease costs (70,707) (61,005) (53,333)
Other assets 9,899 18,501 9,340
Accounts payable, accrued expenses and other liabilities and security deposits (35,628) 8,634 (7,796)
Deferred revenue and land leases payable 1,237 5,102 9,027
Net cash provided by operating activities 634,714 526,484 490,381
Investing Activities      
Acquisitions of real estate property (37,760) (2,653,311) (1,039,530)
Additions to land, buildings and improvements (411,950) (406,442) (369,887)
Escrowed cash—capital improvements/acquisition deposits/deferred purchase price 92,374 (101,000) (8,461)
Investments in unconsolidated joint ventures (84,456) (161,712) (382,010)
Distributions in excess of cumulative earnings from unconsolidated joint ventures 196,211 98,639 236,181
Proceeds from disposition of real estate/joint venture interest 2,469,719 1,216,785 820,599
Proceeds from sale of marketable securities 6,965 1,426 8,248
Purchases of marketable securities (43,341) (7,769) (14,364)
Other investments 7,704 (15,806) (7,448)
Origination of debt and preferred equity investments (977,413) (756,939) (617,090)
Repayments or redemption of debt and preferred equity investments 904,517 520,218 576,927
Net cash provided by (used in) investing activities 2,122,570 (2,265,911) (796,835)
Financing Activities      
Proceeds from mortgages and other loans payable 408,293 1,849,293 2,151,603
Repayments of mortgages and other loans payable (1,822,303) (781,236) (2,201,999)
Proceeds from revolving credit facility and senior unsecured notes 1,325,300 2,515,000 1,908,000
Repayments of revolving credit facility and senior unsecured notes (2,334,604) (1,706,007) (1,386,588)
Payments of debt extinguishment costs 0 0 (50,150)
Proceeds from stock options exercised and DRIP issuance 15,109 115,917 25,275
Proceeds from sale of common stock 0 124,761 185,321
Redemption of preferred stock (3,299) (200) (2,000)
Distributions to noncontrolling interests in other partnerships (15,419) (119,784) (7,019)
Contributions from noncontrolling interests in other partnerships 2,359 12,674 30,675
Dividends/Distributions paid on common and preferred stock/units (326,750) (267,088) (214,823)
Other obligations related to mortgage loan participations 59,150 25,000 0
Deferred loan costs and capitalized lease obligation (41,076) (54,913) (57,124)
Net cash (used in) provided by financing activities (2,733,240) 1,713,417 381,171
Net increase (decrease) in cash and cash equivalents 24,044 (26,010) 74,717
Cash and cash equivalents at beginning of year 255,399 281,409 206,692
Cash and cash equivalents at end of period 279,443 255,399 281,409
Supplemental Cash Flow Information [Abstract]      
Interest paid 344,295 345,110 348,230
Income taxes paid 2,009 3,882 4,056
Supplemental Disclosure of Non-Cash Investing and Financing Activities:      
Issuance of units in the operating partnership 78,495 30,506 56,469
Redemption of units in the operating partnership 31,806 55,697 31,653
Derivative instruments at fair value 31,826 1,816 11,230
Exchange of debt investment for equity in joint venture 68,581 10,151 0
Transfer of restricted cash to operating cash and cash equivalents as a result of sale 0 21,578 0
Acquisition of subsidiary interest from noncontrolling interest 0 20,630 0
Tenant improvements and capital expenditures payable 15,972 7,755 9,408
Mortgage assigned to joint venture 0 0 150,000
Fair value adjustment to noncontrolling interest in operating partnership 4,222 20,915 168,439
Assumption of mortgage loan 0 112,795 16,000
Investment in Joint Venture 0 0 88,957
Capital lease assets 0 20,000 0
Reclass of development costs from other assets to real estate 0 47,519 0
Deconsolidation of a subsidiary 1,226,425 27,435 112,095
Transfer of assets to assets held for sale 2,048,376 34,981 462,430
Transfer of liabilities related to assets held for sale 1,677,528 29,000 266,873
Transfer of financing receivable to debt investment 0 0 19,675
Deferred leasing payable 1,556 7,832 8,667
Consolidation of real estate investment 0 158,566 1,316,591
Removal of fully depreciated commercial real estate properties 31,474 241,910 0
Issuance of SLG's common stock to a consolidated joint venture 114,049 10,000 0
Contribution to consolidated joint venture by noncontrolling interest 0 22,504 0
Common Stock      
Supplemental Disclosure of Non-Cash Investing and Financing Activities:      
Issuance of stock/units relating to the real estate acquisition 0 2,228 0
Common Stock | SL Green Operating Partnership      
Supplemental Disclosure of Non-Cash Investing and Financing Activities:      
Issuance of stock/units relating to the real estate acquisition 0 2,228 0
Preferred Units      
Supplemental Disclosure of Non-Cash Investing and Financing Activities:      
Issuance of stock/units relating to the real estate acquisition 22,793 211,601 27,565
Preferred Units | SL Green Operating Partnership      
Supplemental Disclosure of Non-Cash Investing and Financing Activities:      
Issuance of stock/units relating to the real estate acquisition $ 22,793 $ 211,601 $ 27,565
[1] Included in Other non-cash adjustments is $172.4 million for the year ended December 31, 2016 for the amortization of the below-market lease at 388-390 Greenwich Street as a result of the tenant exercising their option to purchase the property and entering into an agreement to accelerate the sale.