XML 129 R108.htm IDEA: XBRL DOCUMENT v3.6.0.2
Quarterly Financial Data of the Operating Partnership (unaudited) (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Condensed Income Statements, Captions [Line Items]                      
Total revenues                 $ 1,863,981 $ 1,662,829 $ 1,519,978
Income (loss) from continuing operations before equity in net income from unconsolidated joint ventures, equity in net (loss) gain on sale of interest in unconsolidated joint venture/real estate, purchase price fair value adjustment, gain on sale of real estate, depreciable real estate reserves and gain (loss) on early extinguishment of debt                 (4,618) 77,261 174,963
Equity in net income from unconsolidated joint ventures $ (95) $ (3,968) $ 5,841 $ 10,096 $ 2,377 $ 3,627 $ 2,994 $ 4,030 11,874 13,028 26,537
Equity in net gain on sale of interest in unconsolidated joint venture/real estate                 44,009 15,844 123,253
Purchase price fair value adjustment                 0 38,563 65,059
Gain on sale of real estate                 238,116 175,974 0
Depreciable real estate reserves                 (10,387) (19,226) 0
Loss on early extinguishment of debt                 0 (49) (32,365)
Net income (loss) attributable to SL Green/SLGOP                 249,896 284,084 518,056
Net income from discontinued operations                 0 427 19,075
Gain on sale of discontinued operations                 0 14,122 163,059
Preferred stock/unit redemption costs                 $ 0 $ 0 $ 0
Net income (loss) attributable to common stockholders per common share - diluted (usd per share)                 $ 2.34 $ 2.70 $ 5.23
SL Green Operating Partnership                      
Condensed Income Statements, Captions [Line Items]                      
Total revenues 374,242 416,681 617,614 455,444 425,390 432,066 409,074 396,299 $ 1,863,981 $ 1,662,829 $ 1,519,978
Income (loss) from continuing operations before equity in net income from unconsolidated joint ventures, equity in net (loss) gain on sale of interest in unconsolidated joint venture/real estate, purchase price fair value adjustment, gain on sale of real estate, depreciable real estate reserves and gain (loss) on early extinguishment of debt 26,278 46,689 (76,304) (1,281) 54,591 17,367 (32,942) 38,245 (4,618) 77,261 174,963
Equity in net income from unconsolidated joint ventures (95) (3,968) 5,841 10,096 2,377 3,627 2,994 4,030 11,874 13,028 26,537
Equity in net gain on sale of interest in unconsolidated joint venture/real estate 421 225 33,448 9,915 (206) 15,281 769 0 44,009 15,844 123,253
Purchase price fair value adjustment         40,078 0 0 0 0 40,078 67,446
Gain on sale of real estate 27,366 397 196,580 13,773 16,270 159,704 0 0 238,116 175,974 0
Depreciable real estate reserves 0 0 (10,387) 0 0 (19,226) 0 0 (10,387) (19,226) 0
Loss on early extinguishment of debt 0 (83) 0 0 0 (49) 0 (49) (32,365)
Distributions Preferred Units (4,252) (3,690) (6,315) (4,622) (5,277) (2,890) (7,766) (6,878) (14,950) (14,952) (14,952)
Net income (loss) attributable to SL Green/SLGOP 49,718 39,653 142,780 27,881 108,972 173,863 (36,945) 48,758 260,032 294,649 536,523
Net income from discontinued operations         0 0 0 427 0 427 19,075
Gain on sale of discontinued operations         1,139 0 0 12,983 0 14,122 163,059
Preferred stock/unit redemption costs                 0 0 0
Perpetual preferred distributions 3,737 3,738 3,737 3,738 (3,738) (3,738) (3,738) (3,738) (14,950) (14,952) (14,952)
Net income attributable to SLGOP common unitholders $ 45,981 $ 35,915 $ 139,043 $ 24,143 $ 105,234 $ 170,125 $ (40,683) $ 45,020 $ 245,082 $ 279,697 $ 521,571
Net income attributable to common unitholders per common unit - basic (usd per share) $ 0.44 $ 0.34 $ 1.33 $ 0.23         $ 2.35 $ 2.71 $ 5.25
Net income attributable to common unitholders per common share - diluted (usd per share) $ 0.44 $ 0.34 $ 1.33 $ 0.23 $ 1.02 $ 1.64 $ (0.39) $ 0.44 $ 2.34 $ 2.70 $ 5.23
Net income (loss) attributable to common stockholders per common share - diluted (usd per share)         $ 1.01 $ 1.64 $ (0.39) $ 0.44