XML 55 R40.htm IDEA: XBRL DOCUMENT v3.5.0.2
Mortgages and Other Loans Payable (Tables)
6 Months Ended
Jun. 30, 2016
Mortgages and Other Loans Payable  
Schedule of first mortgages and other loans payable collateralized by the respective properties and assignment of leases
The first mortgages and other loans payable collateralized by the respective properties and assignment of leases or debt investments at June 30, 2016 and December 31, 2015, respectively, were as follows (amounts in thousands):
Property
 
Maturity
Date
 
Interest
Rate(1)
 
June 30, 2016
 
December 31, 2015
Fixed Rate Debt:
 
 
 
 
 
 
 
 
Landmark Square
 
December 2016
 
4.00
%
 
$
78,682

 
$
79,562

FHLB Facility
 
January 2017
 
1.03
%
 
105,000

 

FHLB Facility
 
January 2017
 
0.80
%
 
100,000

 

485 Lexington Avenue
 
February 2017
 
5.61
%
 
450,000

 
450,000

762 Madison Avenue
 
February 2017
 
3.86
%
 
7,784

 
7,872

885 Third Avenue(2)
 
July 2017
 
6.26
%
 
267,650

 
267,650

Unsecured Loan
 
June 2018
 
4.81
%
 
16,000

 
16,000

One Madison Avenue
 
May 2020
 
5.91
%
 
530,876

 
542,817

100 Church Street
 
July 2022
 
4.68
%
 
223,294

 
225,099

919 Third Avenue(3)
 
June 2023
 
5.12
%
 
500,000

 
500,000

400 East 57th Street
 
February 2024
 
4.13
%
 
66,998

 
67,644

400 East 58th Street
 
February 2024
 
4.13
%
 
28,713

 
28,990

420 Lexington Avenue
 
October 2024
 
3.99
%
 
300,000

 
300,000

1515 Broadway
 
March 2025
 
3.93
%
 
896,248

 
900,000

11 Madison Avenue
 
September 2025
 
3.84
%
 
1,400,000

 
1,400,000

Series J Preferred Units(4)
 
April 2051
 
3.75
%
 
4,000

 
4,000

388-390 Greenwich Street(5)
 
 
 
 
 

 
1,004,000

500 West Putnam Avenue(6)
 
 
 

 

 
22,376

Total fixed rate debt
 
 
 
 
 
$
4,975,245

 
$
5,816,010

Floating Rate Debt:
 
 
 
 
 
 
 
 
Master Repurchase Agreement(7)
 
July 2016
 
3.59
%
 
$
134,259

 
$
253,424

FHLB Facility
 
December 2016
 
0.72
%
 
24,000

 
45,750

600 Lexington Avenue
 
October 2017
 
2.63
%
 
110,857

 
112,795

719 Seventh Avenue
 
February 2018
 
3.49
%
 
27,514

 

183,187 Broadway & 5-7 Dey Street
 
May 2018
 
3.11
%
 
58,000

 
40,000

1080 Amsterdam
 
November 2018
 
4.19
%
 
3,525

 
3,525

220 East 42nd Street
 
October 2020
 
2.04
%
 
275,000

 
275,000

388-390 Greenwich Street(5)
 
 
 
 
 

 
446,000

248-252 Bedford Avenue(8)
 
 
 


 

 
29,000

Total floating rate debt
 
 
 
 
 
$
633,155

 
$
1,205,494

Total fixed rate and floating rate debt
 
 
 
 
 
$
5,608,400

 
$
7,021,504

Mortgages reclassed to liabilities related to assets held for sale(5)(8)
 
 
 
 
 

 
(29,000
)
Total mortgages and other loans payable
 
 
 
 
 
$
5,608,400

 
$
6,992,504

Deferred financing costs, net of amortization
 
 
 
 
 
(84,290
)
 
(110,584
)
Total mortgages and other loans payable, net
 
 
 
 
 
$
5,524,110

 
$
6,881,920


(1)
Effective weighted average interest rate for the quarter ended June 30, 2016, taking into account interest rate hedges in effect during the period.
(2)
In February 2016, we closed on the sale of 885 Third Avenue. The sale did not meet the criteria for sale accounting and as a result the property remains on our consolidated balance sheet until the criteria is met.
(3)
We own a 51.0% controlling interest in the consolidated joint venture that is the borrower on this loan.
(4)
In connection with the acquisition of a commercial real estate property, the Operating Partnership issued $4.0 million3.75% Series J Preferred Units of limited partnership interest, or the Series J Preferred Units, with a mandatory liquidation preference of $1,000.00 per unit. The Series J Preferred Units are accounted for as debt because they can be redeemed in cash by the Operating Partnership on the earlier of (i) the date of the sale of the property or (ii) April 30, 2051 or at the option of the unitholders as provided for in the related agreement.
(5)
In June 2016, we closed on the sale of 388-390 Greenwich Street. At March 31, 2016, this property was classified as a held for sale property and the related mortgage, net of deferred financing costs, net of amortization of $24.5 million, was included in liabilities related to assets held for sale.
(6)
In January 2016, the mortgage was repaid.
(7)
In July 2016, we entered into a new Master Repurchase Agreement, with a maximum facility capacity of $300.0 million that bears interest ranging from 225 and 400 basis points over 30-day LIBOR, depending on the pledged collateral. The new MRA has an initial maturity date of July 2018, with an extension term of one additional year.
(8)
The property at 248-252 Bedford Avenue in Brooklyn, New York was sold in February 2016. At December 31, 2015 this property was held for sale and the related mortgage, net of deferred financing, net of amortization costs of $0.9 million, was included in liabilities related to assets held for sale.