XML 26 R11.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statements of Cash Flows - USD ($)
6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Operating Activities    
Net income (loss) $ 181,598,000 $ 26,457,000
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 619,715,000 320,472,000
Equity in net income from unconsolidated joint ventures (15,937,000) (7,024,000)
Distributions of cumulative earnings from unconsolidated joint ventures 15,260,000 22,464,000
Equity in net gain on sale of interest in unconsolidated joint venture interest/real estate (43,363,000) (769,000)
Depreciable real estate reserves 10,387,000 0
Gain on sale of real estate (210,353,000.00) 0
Gain on sale of discontinued operations 0 (12,983,000)
Loss on sale of investment in marketable securities 83,000 0
Loss on early extinguishment of debt 0 49,000
Deferred rents receivable 53,042,000 (65,260,000)
Other non-cash adjustments (164,276,000) [1] (3,592,000)
Changes in operating assets and liabilities:    
Restricted cash—operations (10,069,000) (1,246,000)
Tenant and other receivables 4,820,000 (6,826,000)
Related party receivables (2,386,000) 340,000
Deferred lease costs (31,951,000) (35,918,000)
Other assets 4,362,000 11,410,000
Accounts payable, accrued expenses and other liabilities and security deposits (33,635,000) (16,987,000)
Deferred revenue and land leases payable (3,919,000) 2,872,000
Net cash provided by operating activities 373,378,000 233,459,000
Investing Activities    
Acquisitions of real estate property (37,728,000) (42,556,000)
Additions to land, buildings and improvements (157,118,000) (122,520,000)
Escrowed cash—capital improvements/acquisition deposits/deferred purchase price 76,220,000 (229,853,000)
Investments in unconsolidated joint ventures (25,389,000) (109,135,000)
Distributions in excess of cumulative earnings from unconsolidated joint ventures 161,413,000 49,059,000
Net proceeds from disposition of real estate/joint venture interest 1,916,312,000 491,598,000
Proceeds from sale of marketable securities 5,180,000 295,000
Purchases of marketable securities (331,000) (7,769,000)
Other investments (2,987,000) (9,620,000)
Origination of debt and preferred equity investments (227,196,000) (387,216,000)
Repayments or redemption of debt and preferred equity investments 418,371,000 109,784,000
Net cash provided by investing activities 2,126,747,000 (257,933,000)
Financing Activities    
Proceeds from mortgages and other loans payable 250,514,000 106,421,000
Repayments of mortgages and other loans payable (1,663,616,000) (489,138,000)
Proceeds from revolving credit facility and senior unsecured notes 700,000,000 1,055,000,000
Repayments of revolving credit facility and senior unsecured notes (1,664,296,000) (735,007,000)
Proceeds from stock options exercised and DRIP issuance 4,431,000 111,307,000
Proceeds from sale of common stock 0 124,999,000
Redemption of preferred stock (2,849,000) (200,000)
Distributions to noncontrolling interests in other partnerships (9,866,000) (111,715,000)
Contributions from noncontrolling interests in other partnerships 1,434,000 8,655,000
Distributions to noncontrolling interests in the Operating Partnership (6,009,000) (4,693,000)
Dividends/Distributions paid on common and preferred stock/units (156,234,000) (127,310,000)
Other obligations related to mortgage loan participations 76,500,000 25,000,000
Deferred loan costs and capitalized lease obligation (9,307,000) (4,358,000)
Net cash used in financing activities (2,479,298,000) (41,039,000)
Net increase in cash and cash equivalents 20,827,000 (65,513,000)
Cash and cash equivalents at beginning of year 255,399,000 281,409,000
Cash and cash equivalents at end of period 276,226,000 215,896,000
Supplemental Disclosure of Non-Cash Investing and Financing Activities:    
Issuance of units in the operating partnership relating to the investment in unconsolidated joint ventures 51,647,000 0
Redemption of units in the operating partnership 11,795,000 37,992,000
Derivative instruments at fair value 7,701,000 2,000,000
Exchange of debt investment for equity in joint venture 68,581,000 10,151,000
Transfer of restricted cash to operating cash and cash equivalents as a result of sale 0 21,578,000
Acquisition of subsidiary interest from noncontrolling interest 0 20,630,000
Tenant improvements and capital expenditures payable 11,637,000 17,661,000
Fair value adjustment to noncontrolling interest in operating partnership 906,000 20,670,000
Capital lease assets 0 0
Transfer of assets to assets held for sale 1,931,217,000 420,569,000
Transfer of liabilities related to assets held for sale 1,612,008,000 178,252,000
Deferred leasing payable 1,222,000 5,525,000
Removal of fully depreciated commercial real estate properties 13,471,000 0
SL Green Operating Partnership    
Operating Activities    
Net income (loss) 181,598,000 26,457,000
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 619,715,000 320,472,000
Equity in net income from unconsolidated joint ventures (15,937,000) (7,024,000)
Distributions of cumulative earnings from unconsolidated joint ventures 15,260,000 22,464,000
Equity in net gain on sale of interest in unconsolidated joint venture interest/real estate (43,363,000) (769,000)
Depreciable real estate reserves 10,387,000 0
Gain on sale of real estate (210,353,000) 0
Gain on sale of discontinued operations 0 (12,983,000)
Loss on sale of investment in marketable securities 83,000 0
Loss on early extinguishment of debt 0 49,000
Deferred rents receivable 53,042,000 (65,260,000)
Other non-cash adjustments (164,276,000) [1] (3,592,000)
Changes in operating assets and liabilities:    
Restricted cash—operations (10,069,000) (1,246,000)
Tenant and other receivables 4,820,000 (6,826,000)
Related party receivables (2,386,000) 340,000
Deferred lease costs (31,951,000) (35,918,000)
Other assets 4,362,000 11,410,000
Accounts payable, accrued expenses and other liabilities and security deposits (33,635,000) (16,987,000)
Deferred revenue and land leases payable (3,919,000) 2,872,000
Net cash provided by operating activities 373,378,000 233,459,000
Investing Activities    
Acquisitions of real estate property (37,728,000) (42,556,000)
Additions to land, buildings and improvements (157,118,000) (122,520,000)
Escrowed cash—capital improvements/acquisition deposits/deferred purchase price 76,220,000 (229,853,000)
Investments in unconsolidated joint ventures (25,389,000) (109,135,000)
Distributions in excess of cumulative earnings from unconsolidated joint ventures 161,413,000 49,059,000
Net proceeds from disposition of real estate/joint venture interest 1,916,312,000 491,598,000
Proceeds from sale of marketable securities 5,180,000 295,000
Purchases of marketable securities (331,000) (7,769,000)
Other investments (2,987,000) (9,620,000)
Origination of debt and preferred equity investments (227,196,000) (387,216,000)
Repayments or redemption of debt and preferred equity investments 418,371,000 109,784,000
Net cash provided by investing activities 2,126,747,000 (257,933,000)
Financing Activities    
Proceeds from mortgages and other loans payable 250,514,000 106,421,000
Repayments of mortgages and other loans payable (1,663,616,000) (489,138,000)
Proceeds from revolving credit facility and senior unsecured notes 700,000,000 1,055,000,000
Repayments of revolving credit facility and senior unsecured notes (1,664,296,000) (735,007,000)
Proceeds from stock options exercised and DRIP issuance 4,431,000 111,307,000
Proceeds from sale of common stock 0 124,999,000
Redemption of preferred stock (2,849,000) (200,000)
Distributions to noncontrolling interests in other partnerships (9,866,000) (111,715,000)
Contributions from noncontrolling interests in other partnerships 1,434,000 8,655,000
Dividends/Distributions paid on common and preferred stock/units (162,243,000) (132,003,000)
Other obligations related to mortgage loan participations 76,500,000 25,000,000
Deferred loan costs and capitalized lease obligation (9,307,000) (4,358,000)
Net cash used in financing activities (2,479,298,000) (41,039,000)
Net increase in cash and cash equivalents 20,827,000 (65,513,000)
Cash and cash equivalents at beginning of year 255,399,000 281,409,000
Cash and cash equivalents at end of period 276,226,000 215,896,000
Supplemental Disclosure of Non-Cash Investing and Financing Activities:    
Issuance of units in the operating partnership relating to the investment in unconsolidated joint ventures 51,647,000 0
Redemption of units in the operating partnership 11,795,000 37,992,000
Derivative instruments at fair value 7,701,000 2,000,000
Exchange of debt investment for equity in joint venture 68,581,000 10,151,000
Transfer of restricted cash to operating cash and cash equivalents as a result of sale 0 21,578,000
Acquisition of subsidiary interest from noncontrolling interest 0 20,630,000
Tenant improvements and capital expenditures payable 11,637,000 17,661,000
Transfer of assets to assets held for sale 1,931,217,000 420,569,000
Transfer of liabilities related to assets held for sale 1,612,008,000 178,252,000
Deferred leasing payable 1,222,000 5,525,000
Removal of fully depreciated commercial real estate properties 13,471,000 0
Preferred Units    
Supplemental Disclosure of Non-Cash Investing and Financing Activities:    
Issuance of preferred units relating to the real estate acquisition 22,793,000 53,808,000
Preferred Units | SL Green Operating Partnership    
Supplemental Disclosure of Non-Cash Investing and Financing Activities:    
Issuance of preferred units relating to the real estate acquisition $ 22,793,000 $ 53,808,000
[1] Included in Other non-cash adjustments is $172.4 million for the six months ended June 30, 2016 for the amortization of the below-market lease at 388-390 Greenwich Street as a result of the tenant exercising their option to purchase the property and entering into an agreement to accelerate the sale