XML 94 R75.htm IDEA: XBRL DOCUMENT v3.3.1.900
Debt and Preferred Equity Investments (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Debt investment      
Increase in debt and preferred equity investments (net of discounts), including investments classified as held-for-sale $ 781,400 $ 680,100  
Decrease in debt and preferred equity investments (net of discounts), including investments classified as held-for-sale $ 520,200 576,100  
Aggregate weighted average current yield (as a percent) 10.23%    
Debt Investments Held [Abstract]      
Carrying Value, Net of Discounts and Deferred Origination Fees $ 1,670,020 1,408,804  
Debt investment      
Debt Investments Held [Abstract]      
Future Funding Obligations 131,430    
Senior Financing 5,693,825    
Carrying Value, Net of Discounts and Deferred Origination Fees 1,627,844 1,275,809  
Total fixed rate      
Debt Investments Held [Abstract]      
Future Funding Obligations 0    
Senior Financing 2,762,980    
Carrying Value, Net of Discounts and Deferred Origination Fees 511,389 607,084  
Total fixed rate | Junior Mortgage Participation/Mezzanine Loan, May 2016      
Debt Investments Held [Abstract]      
Future Funding Obligations 0    
Senior Financing 0    
Carrying Value, Net of Discounts and Deferred Origination Fees 23,510 45,611  
Total fixed rate | Junior Mortgage Participation, June 2016      
Debt Investments Held [Abstract]      
Future Funding Obligations 0    
Senior Financing 133,000    
Carrying Value, Net of Discounts and Deferred Origination Fees 49,000 49,000  
Total fixed rate | Mezzanine Loan, July 2016      
Debt Investments Held [Abstract]      
Future Funding Obligations 0    
Senior Financing 115,000    
Carrying Value, Net of Discounts and Deferred Origination Fees 24,916 24,910  
Total fixed rate | Mezzanine Loan, November 2016      
Debt Investments Held [Abstract]      
Future Funding Obligations 0    
Senior Financing 165,000    
Carrying Value, Net of Discounts and Deferred Origination Fees 72,102 71,656  
Total fixed rate | Junior Mortgage Participation/Mezzanine Loan, March 2017      
Debt Investments Held [Abstract]      
Future Funding Obligations 0    
Senior Financing 1,109,000    
Carrying Value, Net of Discounts and Deferred Origination Fees 104,661 98,934  
Total fixed rate | Mezzanine Loan, March 2017      
Debt Investments Held [Abstract]      
Future Funding Obligations 0    
Senior Financing 0    
Carrying Value, Net of Discounts and Deferred Origination Fees 66,183 65,770  
Total fixed rate | Mezzanine Loan, June 2017      
Debt Investments Held [Abstract]      
Future Funding Obligations 0    
Senior Financing 502,100    
Carrying Value, Net of Discounts and Deferred Origination Fees 41,115 24,608  
Amount participated out 41,300    
Total fixed rate | Mezzanine Loan, July 2018      
Debt Investments Held [Abstract]      
Future Funding Obligations 0    
Senior Financing 539,000    
Carrying Value, Net of Discounts and Deferred Origination Fees 49,691 49,629  
Total fixed rate | Mortgage Loan, February 2019      
Debt Investments Held [Abstract]      
Future Funding Obligations 0    
Senior Financing 0    
Carrying Value, Net of Discounts and Deferred Origination Fees 26,262 26,209  
Loan acquired     $ 26,400
Discount amount     200
Total fixed rate | Mortgage Loan, August 2019      
Debt Investments Held [Abstract]      
Future Funding Obligations 0    
Senior Financing 0    
Carrying Value, Net of Discounts and Deferred Origination Fees 513 637  
Total fixed rate | Mezzanine Loan, September 2021      
Debt Investments Held [Abstract]      
Future Funding Obligations 0    
Senior Financing 15,000    
Carrying Value, Net of Discounts and Deferred Origination Fees 3,500 3,500  
Total fixed rate | Mezzanine Loan, November 2023      
Debt Investments Held [Abstract]      
Future Funding Obligations 0    
Senior Financing 89,880    
Carrying Value, Net of Discounts and Deferred Origination Fees 19,936 19,930  
Amount participated out 5,000    
Total fixed rate | Mezzanine Loan, January 2025      
Debt Investments Held [Abstract]      
Future Funding Obligations 0    
Senior Financing 95,000    
Carrying Value, Net of Discounts and Deferred Origination Fees 30,000 30,000  
Total fixed rate | Mezzanine Loan Repaid in February 2015      
Debt Investments Held [Abstract]      
Future Funding Obligations 0    
Senior Financing 0    
Carrying Value, Net of Discounts and Deferred Origination Fees 0 14,068  
Total fixed rate | Junior Mortgage Participation Repaid in March 2015      
Debt Investments Held [Abstract]      
Future Funding Obligations 0    
Senior Financing 0    
Carrying Value, Net of Discounts and Deferred Origination Fees 0 11,934  
Total fixed rate | Junior Mortgage Participation/Mezzanine Loan Repaid in December 2015      
Debt Investments Held [Abstract]      
Future Funding Obligations 0    
Senior Financing 0    
Carrying Value, Net of Discounts and Deferred Origination Fees 0 70,688  
Total fixed rate | Junior Mortgage Participation, Sold July 2015      
Debt Investments Held [Abstract]      
Carrying amount of Notes 22,900    
Total fixed rate | Junior Mortgage Participation, Related To Mortgage Loan, February 2019      
Debt Investments Held [Abstract]      
Loan acquired     5,700
Discount amount     $ 5,700
Total floating rate      
Debt Investments Held [Abstract]      
Future Funding Obligations 131,430    
Senior Financing 2,930,845    
Carrying Value, Net of Discounts and Deferred Origination Fees 1,116,455 668,725  
Total floating rate | Mezzanine Loan, November 2016      
Debt Investments Held [Abstract]      
Future Funding Obligations 7,942    
Senior Financing 312,939    
Carrying Value, Net of Discounts and Deferred Origination Fees 66,398 0  
Total floating rate | Mezzanine Loan, March 2016      
Debt Investments Held [Abstract]      
Future Funding Obligations 0    
Senior Financing 775,000    
Carrying Value, Net of Discounts and Deferred Origination Fees 74,700 73,402  
Total floating rate | Mortgage/Mezzanine Loan, April 2016      
Debt Investments Held [Abstract]      
Future Funding Obligations 10,156    
Senior Financing 0    
Carrying Value, Net of Discounts and Deferred Origination Fees 94,901 0  
Total floating rate | Mezzanine Loan, June 2016      
Debt Investments Held [Abstract]      
Future Funding Obligations 0    
Senior Financing 160,000    
Carrying Value, Net of Discounts and Deferred Origination Fees 22,625 22,573  
Amount participated out 7,400    
Total floating rate | Mezzanine Loan, November 2016      
Debt Investments Held [Abstract]      
Future Funding Obligations 0    
Senior Financing 360,000    
Carrying Value, Net of Discounts and Deferred Origination Fees 99,530 99,023  
Total floating rate | Mezzanine Loan, December 2016      
Debt Investments Held [Abstract]      
Future Funding Obligations 11,414    
Senior Financing 131,939    
Carrying Value, Net of Discounts and Deferred Origination Fees 49,751 42,750  
Total floating rate | Mezzanine Loan, December 2016      
Debt Investments Held [Abstract]      
Future Funding Obligations 281    
Senior Financing 39,201    
Carrying Value, Net of Discounts and Deferred Origination Fees 13,731 11,835  
Total floating rate | Mortgage/Mezzanine Loan, January 2017      
Debt Investments Held [Abstract]      
Future Funding Obligations 57,108    
Senior Financing 0    
Carrying Value, Net of Discounts and Deferred Origination Fees 134,264 0  
Amount participated out 25,000    
Total floating rate | Mezzanine Loan, January 2017      
Debt Investments Held [Abstract]      
Future Funding Obligations 1,293    
Senior Financing 118,949    
Carrying Value, Net of Discounts and Deferred Origination Fees 28,551 20,651  
Total floating rate | Mortgage/Mezzanine Loan , June 2017      
Debt Investments Held [Abstract]      
Future Funding Obligations 0    
Senior Financing 0    
Carrying Value, Net of Discounts and Deferred Origination Fees 68,977 0  
Total floating rate | Jr. Mortgage Participation/Mezzanine Loan, July 2017      
Debt Investments Held [Abstract]      
Future Funding Obligations 1,257    
Senior Financing 118,717    
Carrying Value, Net of Discounts and Deferred Origination Fees 40,346 38,524  
Total floating rate | Mortgage/Mezzanine Loan, July 2017      
Debt Investments Held [Abstract]      
Future Funding Obligations 0    
Senior Financing 0    
Carrying Value, Net of Discounts and Deferred Origination Fees 22,877 22,803  
Total floating rate | Mortgage/Mezzanine Loan, September 2017      
Debt Investments Held [Abstract]      
Future Funding Obligations 0    
Senior Financing 0    
Carrying Value, Net of Discounts and Deferred Origination Fees 16,901 16,848  
Total floating rate | Mortgage/Mezzanine Loan, October 2017      
Debt Investments Held [Abstract]      
Future Funding Obligations 4,500    
Senior Financing 0    
Carrying Value, Net of Discounts and Deferred Origination Fees 19,282 0  
Total floating rate | Mezzanine Loan, November 2017      
Debt Investments Held [Abstract]      
Future Funding Obligations 0    
Senior Financing 60,000    
Carrying Value, Net of Discounts and Deferred Origination Fees 14,904 14,859  
Total floating rate | Mezzanine Loan, December 2017      
Debt Investments Held [Abstract]      
Future Funding Obligations 0    
Senior Financing 85,000    
Carrying Value, Net of Discounts and Deferred Origination Fees 29,505 0  
Total floating rate | Mezzanine Loan, December 2017      
Debt Investments Held [Abstract]      
Future Funding Obligations 0    
Senior Financing 65,000    
Carrying Value, Net of Discounts and Deferred Origination Fees 28,563 0  
Total floating rate | Mortgage/Mezzanine Loan, December 2017      
Debt Investments Held [Abstract]      
Future Funding Obligations 795    
Senior Financing 0    
Carrying Value, Net of Discounts and Deferred Origination Fees 14,942 14,845  
Amount participated out 5,100    
Total floating rate | Junior Mortgage Participation Loan, April 2018      
Debt Investments Held [Abstract]      
Future Funding Obligations 0    
Senior Financing 40,000    
Carrying Value, Net of Discounts and Deferred Origination Fees 19,846 0  
Total floating rate | Mezzanine Loan, April 2018      
Debt Investments Held [Abstract]      
Future Funding Obligations 0    
Senior Financing 175,000    
Carrying Value, Net of Discounts and Deferred Origination Fees 34,725 0  
Total floating rate | Junior Mortgage Participation/Mezzanine Loan, July 2018      
Debt Investments Held [Abstract]      
Future Funding Obligations 0    
Senior Financing 55,000    
Carrying Value, Net of Discounts and Deferred Origination Fees 20,510 20,533  
Total floating rate | Mortgage/Mezzanine Loan, August 2018      
Debt Investments Held [Abstract]      
Future Funding Obligations 1,500    
Senior Financing 0    
Carrying Value, Net of Discounts and Deferred Origination Fees 31,210 $ 0  
Total floating rate | Mezzanine Loan, December 2018      
Debt Investments Held [Abstract]      
Future Funding Obligations 0    
Senior Financing 33,000    
Carrying Value, Net of Discounts and Deferred Origination Fees 26,777  
Total floating rate | Mezzanine Loan, December 2018      
Debt Investments Held [Abstract]      
Future Funding Obligations 6,383    
Senior Financing 156,383    
Carrying Value, Net of Discounts and Deferred Origination Fees 52,774 $ 0  
Total floating rate | Mezzanine Loan, December 2018      
Debt Investments Held [Abstract]      
Future Funding Obligations 28,801    
Senior Financing 206,717    
Carrying Value, Net of Discounts and Deferred Origination Fees 49,625 0  
Total floating rate | Mortgage/Mezzanine Loan, February 2019      
Debt Investments Held [Abstract]      
Future Funding Obligations 0    
Senior Financing 0    
Carrying Value, Net of Discounts and Deferred Origination Fees 18,395 18,083  
Total floating rate | Mezzanine Loan, March 2019      
Debt Investments Held [Abstract]      
Future Funding Obligations 0    
Senior Financing 38,000    
Carrying Value, Net of Discounts and Deferred Origination Fees 21,845 21,807  
Total floating rate | Mezzanine Loan, Repaid April 2015      
Debt Investments Held [Abstract]      
Future Funding Obligations 0    
Senior Financing 0    
Carrying Value, Net of Discounts and Deferred Origination Fees 0 33,726  
Total floating rate | Mezzanine Loan, Repaid April 2015      
Debt Investments Held [Abstract]      
Future Funding Obligations 0    
Senior Financing 0    
Carrying Value, Net of Discounts and Deferred Origination Fees 0 37,322  
Total floating rate | Mortgage/Mezzanine Loan Repaid in August 2015      
Debt Investments Held [Abstract]      
Future Funding Obligations 0    
Senior Financing 0    
Carrying Value, Net of Discounts and Deferred Origination Fees 0 109,527  
Total floating rate | Mezzanine Loan Repaid in November 2015      
Debt Investments Held [Abstract]      
Future Funding Obligations 0    
Senior Financing 0    
Carrying Value, Net of Discounts and Deferred Origination Fees $ 0 $ 49,614